v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Pretax losses

Pretax loss consists of the following:

 

 

 

Year Ended December 31,

 

(in thousands)

 

2025

 

 

2024

 

 

2023

 

United States

 

$

(7,854

)

 

$

(25,144

)

 

$

(57,779

)

Non-United States

 

 

(10,322

)

 

 

(871

)

 

 

(6,892

)

Total pretax loss

 

$

(18,176

)

 

$

(26,015

)

 

$

(64,671

)

 

 

Schedule Components of Benefit (Provision) for Income Taxes The Companys components of the benefit (provision) for income taxes are as follows:

 

 

 

Year Ended December 31,

 

(in thousands)

 

2025

 

 

2024

 

 

2023

 

Income tax benefit (provision)

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

0

 

 

$

0

 

 

$

0

 

State

 

 

(381

)

 

 

(582

)

 

 

16

 

Foreign

 

 

(536

)

 

 

(680

)

 

 

479

 

Total current

 

$

(917

)

 

$

(1,262

)

 

$

495

 

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

 

(109

)

 

 

(79

)

 

 

(579

)

State

 

 

(111

)

 

 

273

 

 

 

84

 

Foreign

 

 

(29

)

 

 

53

 

 

 

0

 

Total deferred

 

 

(249

)

 

 

247

 

 

 

(495

)

Total benefit (provision)

 

$

(1,166

)

 

$

(1,015

)

 

$

0

 

Total Federal

 

$

(109

)

 

$

(79

)

 

$

(579

)

Total State

 

$

(492

)

 

$

(309

)

 

$

100

 

Total Foreign

 

$

(565

)

 

$

(627

)

 

$

479

 

 

Schedule of Effective Income Tax Rate Reconciliation

Below is a tabular rate reconciliation pursuant to the disclosure requirement of ASU 2023-09 for the year ended December 31, 2025, 2024, and 2023:

 

 

 

Year ended December 31, 2025

 

 

Year ended December 31, 2024

 

 

Year ended December 31, 2023

 

 

(in thousands)

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Loss before provision for income taxes

 

$

(18,176

)

 

 

100.00

 

%

$

(26,015

)

 

 

100.00

 

%

$

(64,671

)

 

 

100.00

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Federal Statutory Tax Rate

 

 

(3,817

)

 

 

21.00

 

 

 

(5,463

)

 

 

21.00

 

 

 

(13,581

)

 

 

21.00

 

 

State & Local Income Taxes(1)

 

 

184

 

 

 

(1.01

)

 

 

(197

)

 

 

0.76

 

 

 

16

 

 

 

(0.02

)

 

Foreign Tax Effects

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Australia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       Disallowed Stock Compensation

 

 

569

 

 

 

(3.13

)

 

 

872

 

 

 

(3.35

)

 

 

842

 

 

 

(1.30

)

 

       Statutory Tax Rate Difference

 

 

(530

)

 

 

2.91

 

 

 

373

 

 

 

(1.43

)

 

 

0

 

 

 

0.00

 

 

       Return to Provision Adjustment

 

 

0

 

 

 

0.00

 

 

 

378

 

 

 

(1.45

)

 

 

0

 

 

 

0.00

 

 

       Change in Valuation Allowance

 

 

1,496

 

 

 

(8.23

)

 

 

(2,769

)

 

 

10.64

 

 

 

(1,770

)

 

 

2.74

 

 

       R&D Tax Credit

 

 

(297

)

 

 

1.63

 

 

 

0

 

 

 

0.00

 

 

 

1,246

 

 

 

(1.93

)

 

       Other

 

 

122

 

 

 

(0.67

)

 

 

400

 

 

 

(1.54

)

 

 

(172

)

 

 

0.27

 

 

    United Kingdom

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       Change in Valuation Allowance

 

 

1,421

 

 

 

(7.82

)

 

 

1,444

 

 

 

(5.55

)

 

 

2,067

 

 

 

(3.20

)

 

       Foreign Rate Differential

 

 

(231

)

 

 

1.27

 

 

 

0

 

 

 

0.00

 

 

 

0

 

 

 

0.00

 

 

       Other

 

 

49

 

 

 

(0.27

)

 

 

(196

)

 

 

0.75

 

 

 

(303

)

 

 

0.47

 

 

    Other Foreign Jurisdictions

 

 

118

 

 

 

(0.65

)

 

 

335

 

 

 

(1.29

)

 

 

34

 

 

 

(0.05

)

 

Effects of Changes in Tax Law

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effects of Cross-Border Tax Laws

 

 

64

 

 

 

(0.35

)

 

 

387

 

 

 

(1.49

)

 

 

31

 

 

 

(0.05

)

 

Tax Credits - R&D

 

 

(826

)

 

 

4.54

 

 

 

(1,966

)

 

 

7.56

 

 

 

(2,841

)

 

 

4.39

 

 

Changes in Valuation Allowances

 

 

(924

)

 

 

5.09

 

 

 

(10,474

)

 

 

40.28

 

 

 

11,329

 

 

 

(17.51

)

 

Nontaxable or Nondeductible Items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Officer's Compensation

 

 

482

 

 

 

(2.65

)

 

 

412

 

 

 

(1.58

)

 

 

684

 

 

 

(1.06

)

 

    Share-Based Payments

 

 

2,340

 

 

 

(12.87

)

 

 

4,359

 

 

 

(16.76

)

 

 

4,042

 

 

 

(6.25

)

 

    Effects of Debt Exchange

 

 

0

 

 

 

0.00

 

 

 

1,667

 

 

 

(6.41

)

 

 

0

 

 

 

0.00

 

 

    Other

 

 

275

 

 

 

(1.51

)

 

 

400

 

 

 

(1.54

)

 

 

198

 

 

 

(0.31

)

 

Changes in Unrecognized Tax Benefits

 

 

167

 

 

 

(0.92

)

 

 

8,761

 

 

 

(33.69

)

 

 

0

 

 

 

0.00

 

 

Business Combination Impact

 

 

0

 

 

 

0.00

 

 

 

0

 

 

 

0.00

 

 

 

(785

)

 

 

1.21

 

 

Other - Return to Provision Adjustment and True-Ups

 

 

(389

)

 

 

2.14

 

 

 

1,515

 

 

 

(5.82

)

 

 

(1,920

)

 

 

2.97

 

 

Imputed Interest

 

 

893

 

 

 

(4.91

)

 

 

777

 

 

 

(2.99

)

 

 

883

 

 

 

(1.37

)

 

Effective tax rate

 

$

1,166

 

 

 

(6.41

)

%

$

1,015

 

 

 

(3.90

)

%

$

0

 

 

 

0.00

 

%

(1) The states that contribute to the majority (greater than 50 percent) of the tax effect on this category include California and Texas for fiscal year 2025 and 2024. For fiscal year 2023, Texas is the only state that contributed to the majority of the tax effect on this category.

Schedule of Income Taxes Paid Net of Refunds

Income taxes paid, net of refunds, during the year ended December 31, 2025, 2024, and 2023 were as follows:

 

 

 

Year Ended December 31,

 

(in thousands)

 

2025

 

 

2024

 

 

2023

 

Jurisdiction:

 

 

 

 

 

 

 

 

 

United States - Federal

 

$

30

 

 

$

0

 

 

$

0

 

United States - State and Local

 

 

224

 

 

 

48

 

 

 

28

 

Ireland

 

 

0

 

 

 

0

 

 

 

61

 

Mexico

 

 

166

 

 

 

157

 

 

 

310

 

Poland

 

 

68

 

 

 

0

 

 

 

0

 

Spain

 

 

45

 

 

 

0

 

 

 

0

 

Ukraine

 

 

62

 

 

 

72

 

 

 

87

 

United Kingdom

 

 

126

 

 

 

100

 

 

 

83

 

All Other Foreign Jurisdictions

 

 

54

 

 

 

4

 

 

 

14

 

Total Income Taxes Paid

 

$

775

 

 

$

381

 

 

$

583

 

Significant Components of Deferred Taxes

Significant components of the Company’s deferred tax assets and liabilities are as follows:

 

 

 

Year Ended December 31,

 

(in thousands)

 

2025

 

 

2024

 

Deferred tax assets:

 

 

 

 

 

 

Net operating loss and credit carryforwards

 

$

93,868

 

 

$

86,433

 

Accrued compensation

 

 

1,335

 

 

 

1,613

 

Allowance for credit losses

 

 

1,008

 

 

 

709

 

Capitalized research and experimental costs

 

 

21,785

 

 

 

24,699

 

Deferred lease liabilities

 

 

2,008

 

 

 

1,100

 

Deferred revenue

 

 

32

 

 

 

106

 

Depreciation and amortization

 

 

20,629

 

 

 

20,871

 

Stock-based compensation

 

 

3,503

 

 

 

3,854

 

Debt related items

 

 

3,434

 

 

 

4470

 

Other

 

 

85

 

 

 

108

 

Gross deferred tax assets

 

$

147,687

 

 

$

143,963

 

Valuation allowance

 

 

(139,958

)

 

 

(136,536

)

Deferred tax liabilities:

 

 

 

 

 

 

Deferred commissions

 

 

(2,042

)

 

 

(3,018

)

Right-of-use assets

 

 

(1,661

)

 

 

(565

)

Goodwill

 

 

(2,906

)

 

 

(2,275

)

Prepaid expenses

 

 

(2,008

)

 

 

(2,016

)

Other

 

 

(75

)

 

 

(267

)

Gross deferred tax liabilities

 

$

(8,692

)

 

$

(8,141

)

Net deferred tax liabilities

 

$

(963

)

 

$

(714

)

Schedule of Liability for Unrecognized Tax Benefits

A reconciliation of the Company's liability for unrecognized tax benefits is as follows:

 

 

 

Year Ended December 31,

 

(in thousands)

 

2025

 

 

2024

 

 

2023

 

Balance, beginning of year

 

$

9,766

 

 

$

396

 

 

$

396

 

Increase for tax positions related to the current year

 

 

573

 

 

 

797

 

 

 

0

 

Increase for tax positions related to the prior years

 

 

0

 

 

 

8,573

 

 

 

0

 

Decrease for tax positions related to prior years

 

 

0

 

 

 

0

 

 

 

0

 

Balance, end of year

 

$

10,339

 

 

$

9,766

 

 

$

396