v3.25.4
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2025
Sep. 30, 2025
Dec. 31, 2025
Jun. 30, 2025
CASH FLOWS FROM OPERATING ACTIVITIES        
Net Income (Loss) Attributable to Parent $ (998,866) $ 96,322 $ (902,544) $ (997,763)
Adjustments to reconcile net loss to net cash used in operating activities        
Finance expense     445,764  
Amortization of debt discounts 152,341   152,341  
Professional fees incurred on convertible promissory notes     40,810  
Common and preferred stock issued for services     119,667  
Change in fair value (96,751)   (614,132)  
Loss on disposal of fixed asset 0   1,000  
Changes in operating assets and liabilities        
Prepaid expenses and other assets     (500)  
Inventories     18  
Accounts payable and accrued expenses     307,567  
Other liabilities     (39,658)  
Net Cash Provided by (Used in) Operating Activities     (489,667)  
CASH FLOWS FROM INVESTING ACTIVITIES        
Net cash (used) in investing activities     0  
CASH FLOWS FROM FINANCING ACTIVITIES        
Proceeds from convertible promissory notes     515,600  
Net cash provided from financing activities     515,600  
Net increase in cash and cash equivalents     25,933  
Cash and cash equivalents, beginning of period   $ 111,397 111,397  
Cash and cash equivalents, end of period $ 137,330   137,330 $ 111,397
Supplemental disclosure of cash flow information        
Cash paid for interest     0  
Cash paid for taxes     0  
Non-cash financing activities        
Derivative liabilities recorded at inception of convertible promissory notes     $ 640,250