Note 7 - Derivative Liabilities: Schedule of Roll-Forward of the Warrant Liability Table (Tables)

6 Months Ended

Dec. 31, 2025

Prior to July 1, 2025

Schedule of Roll-Forward of the Warrant Liability Table

Balance at June 30, 2025		$	`802,589`
Change in fair value of derivative liability			`(559,349)`
Balance at December 31, 2025		$	`243,240`

Subsequent to July 1, 2025

Schedule of Roll-Forward of the Warrant Liability Table

Derivative Liability at Inception		$	640,250
Change in fair value of derivative liability			(54,783)
Balance at December 31, 2025		$	585,467

Schedule of Roll-Forward of the Warrant Liability Table

Balance at June 30, 2025		$	802,589
New additions			640,250
Change in fair value of derivative liability			(614,132)
Balance at December 31, 2025		$	828,707