| Schedule of Long-Term Debt Instruments |
|
| December 31,
2025
|
|
|
|
|
|
Convertible note entered into August 1, 2025 due August 1, 2026; One-time interest charge of $22,440 (12%) added to principal at inception. OID of $20,000 on this convertible note.
|
| $
| 209,440
|
|
|
|
|
|
|
Convertible note entered into November 10, 2025 due November 10, 2026; One-time interest charge of $7,200 (12%) added to principal at inception. OID and debt discount of $67,200 on this convertible note.
| (a)
|
| 67,200
|
|
|
|
|
|
|
Convertible note entered into November 10, 2025 due November 10, 2026; One-time interest charge of $7,200 (12%) added to principal at inception. OID and debt discount of $67,200 on this convertible note.
| (b)
|
| 67,200
|
|
|
|
|
|
|
Convertible note entered into November 18, 2025 due November 18, 2026; One-time interest charge of $7,200 (12%) added to principal at inception. OID and debt discount of $67,200 on this convertible note.
| (c)
|
| 67,200
|
|
|
|
|
|
|
Convertible note entered into November 20, 2025 due November 20, 2026; One-time interest charge of $7,200 (12%) added to principal at inception. OID and debt discount of $67,200 on this convertible note.
| (d)
|
| 67,200
|
|
|
|
|
|
|
Convertible note entered into November 20, 2025 due August 20, 2026 at 5% interest per annum. OID and debt discount of $85,165 on this convertible note.
| (e)
|
| 150,000
|
|
|
|
|
|
|
Convertible note entered into November 20, 2025 due August 20, 2026 at 8% interest per annum on the Equity Line of Credit. OID and debt discount of $127,748 on this convertible note.
| (f)
|
| 225,000
|
|
|
|
|
|
|
Convertible note entered into November 25, 2025 due November 25, 2026; One-time interest charge of $7,200 (12%) added to principal at inception. OID and debt discount of $67,200 on this convertible note.
| (g)
|
| 67,200
|
|
|
|
|
|
|
Total
|
|
| 920,440
|
|
Less: Current portion
|
|
| (429,446)
|
|
Less: Discounts
|
|
| (490,994)
|
|
Long-term debt
|
| $
| -
|
|
|