v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities      
Net income $ 109.4 $ 132.1 $ 105.7
Reconciliation to net cash provided by operating activities:      
Depreciation and amortization 122.3 124.0 124.8
Amortization of deferred financing costs and debt discount 0.1 0.4 0.6
Deferred income taxes 5.9 (16.7) (32.7)
Equity in earnings from affiliated companies 0.0 0.0 (8.1)
Stock-based compensation 14.4 22.2 20.9
Debt extinguishment costs 0.4 0.0 0.0
Loss on divestiture of assets 4.9 0.0 0.0
Restructuring expenses, net of payments 9.1 0.0 (4.4)
Pension Settlement 0.0 0.0 70.5
Gain on sale of assets 0.0 0.0 (0.8)
Impairment of assets 0.0 28.9 3.1
Loss (gain) on sale of investments 0.0 0.0 3.0
Changes in assets and liabilities:      
Decrease (increase) in accounts receivable (22.5) 10.7 (8.9)
Increase in inventories 45.4 (34.0) (8.9)
(Increase) decrease in prepaid expenses and other current assets (4.0) (6.7) 2.6
Increase (decrease) in accounts payable/accrued liabilities (20.4) 29.2 (12.2)
Other – net (34.5) (0.2) 1.9
Net cash provided by operating activities 230.5 289.9 257.1
Cash flows from investing activities      
Capital expenditures (73.3) (87.0) (108.2)
Payments on divestiture of assets (2.7) 0.0 0.0
Proceeds from sale of assets 0.0 0.0 10.3
Proceeds from sale of investments 0.0 0.0 47.2
Net cash used for investing activities (76.0) (87.0) (50.7)
Cash flows from financing activities      
Repayment of finance lease obligation and other debt, net (4.2) 0.3 (0.2)
Issuance costs related to senior credit facility 0.0 0.0 (2.5)
Redemption of 4.7% senior notes due 2025 (300.0) 0.0 0.0
Proceeds from issuance of 5.875% senior notes due 2035 300.0 0.0 0.0
Dividends paid (53.9) (49.3) (42.2)
Repurchase of stock (454.3) (252.2) (30.1)
Activity under stock plans 5.1 (0.5) 7.4
Net cash used for financing activities (212.3) (301.7) (92.6)
Effect of exchange rate changes on cash and cash equivalents 3.4 (2.8) 1.2
Net (decrease) increase in cash and cash equivalents (54.4) (101.6) 115.0
Cash and cash equivalents at beginning of period 125.4 227.0 112.0
Cash and cash equivalents at end of period 71.0 125.4 227.0
Supplemental data:      
Interest, net of capitalized interest 40.2 33.5 34.6
Income Taxes 7.3 42.2 59.1
Accrual basis additions to property, plant and equipment 81.2 81.1 121.6
Senior Unsecured Credit Facility Two Thousand Twenty Eight [Member]      
Cash flows from financing activities      
Borrowing from senior unsecured credit facility 480.0 160.0 98.0
Repayment of senior unsecured credit facility (185.0) (160.0) (98.0)
Senior Unsecured Credit Facility Two Thousand Twenty Four [Member]      
Cash flows from financing activities      
Borrowing from senior unsecured credit facility 0.0 0.0 65.0
Repayment of senior unsecured credit facility $ 0.0 $ 0.0 $ (90.0)