Receivables and Related Allowance for Credit Losses (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Receivables [Abstract] |
|
| Schedule of Equipment Installment Plan Receivables |
The following table summarizes the EIP receivables, including imputed discounts and related allowance for credit losses: | | | | | | | | | | | | | (in millions) | December 31, 2025 | | December 31, 2024 | | | | | | | | | | EIP receivables, gross | $ | 8,626 | | | $ | 7,402 | | | Unamortized imputed discount | (566) | | | (524) | | | EIP receivables, net of unamortized imputed discount | 8,060 | | | 6,878 | | | Allowance for credit losses | (380) | | | (290) | | EIP receivables, net of allowance for credit losses and imputed discount (1) | $ | 7,680 | | | $ | 6,588 | | Classified on our consolidated balance sheets as: | | | | | Equipment installment plan receivables, net of allowance for credit losses and imputed discount | $ | 4,997 | | | $ | 4,379 | | | Equipment installment plan receivables due after one year, net of allowance for credit losses and imputed discount | 2,683 | | | 2,209 | | | EIP receivables, net of allowance for credit losses and imputed discount | $ | 7,680 | | | $ | 6,588 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1)Through the UScellular Acquisition, we acquired EIP receivables with a fair value of $891 million as of August 1, 2025. As they were recorded at fair value, an imputed discount was not recognized on the acquired receivables.
|
| Schedule of Equipment Installment Plan Receivables by Credit Category |
The following table presents the amortized cost of our EIP receivables, including EIP receivables acquired through the UScellular Acquisition, by delinquency status, customer credit class and year of origination as of December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Originated in 2025 | | Originated in 2024 | | Originated prior to 2024 | | Total EIP Receivables, Net of Unamortized Imputed Discount | | (in millions) | Prime | | Subprime | | Prime | | Subprime | | Prime | | Subprime | | Prime | | Subprime | | Total | | Current - 30 days past due | $ | 4,936 | | | $ | 1,011 | | | $ | 1,499 | | | $ | 319 | | | $ | 102 | | | $ | 8 | | | $ | 6,537 | | | $ | 1,338 | | | $ | 7,875 | | | 31 - 60 days past due | 35 | | | 31 | | | 9 | | | 10 | | | 1 | | | — | | | 45 | | | 41 | | | 86 | | | 61 - 90 days past due | 17 | | | 19 | | | 7 | | | 8 | | | 1 | | | 1 | | | 25 | | | 28 | | | 53 | | | More than 90 days past due | 10 | | | 17 | | | 7 | | | 10 | | | 1 | | | 1 | | | 18 | | | 28 | | | 46 | | | EIP receivables, net of unamortized imputed discount | $ | 4,998 | | | $ | 1,078 | | | $ | 1,522 | | | $ | 347 | | | $ | 105 | | | $ | 10 | | | $ | 6,625 | | | $ | 1,435 | | | $ | 8,060 | | | | | | | | | | | | | | | | | | | |
|
| Schedule of Write Offs Net of Recoveries |
The following table presents write-offs of our EIP receivables by year of origination for the year ended December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | Originated in 2025 | | | | Originated in 2024 | | | | Originated prior to 2024 | | | | | | | | Total | | | | | | | | | | | | | | | | | | | | Write-offs | $ | 234 | | | | | $ | 366 | | | | | $ | 64 | | | | | | | | | $ | 664 | |
|
| Schedule of Unamortized Imputed Discount and Allowance for Credit Losses for Equipment Installment Plan Receivables |
Activity for the years ended December 31, 2025, 2024 and 2023 in the allowance for credit losses and unamortized imputed discount balances for the accounts receivable and EIP receivables segments were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | December 31, 2024 | | December 31, 2023 | | (in millions) | Accounts Receivable Allowance | | EIP Receivables Allowance | | Total | Accounts Receivable Allowance | | EIP Receivables Allowance | | Total | | Accounts Receivable Allowance | | EIP Receivables Allowance | | Total | | Allowance for credit losses and imputed discount, beginning of period | $ | 176 | | | $ | 814 | | | $ | 990 | | | $ | 161 | | | $ | 773 | | | $ | 934 | | | $ | 167 | | | $ | 811 | | | $ | 978 | | | Bad debt expense | 694 | | | 676 | | | 1,370 | | | 592 | | | 600 | | | 1,192 | | | 440 | | | 458 | | | 898 | | | Write-offs | (654) | | | (664) | | | (1,318) | | | (577) | | | (578) | | | (1,155) | | | (446) | | | (518) | | | (964) | | | Allowance for credit losses for acquired credit deteriorated receivables | 10 | | | 78 | | | 88 | | | — | | | — | | | — | | | — | | | — | | | — | | | Change in imputed discount on short-term and long-term EIP receivables | N/A | | 225 | | | 225 | | | N/A | | 199 | | | 199 | | | N/A | | 220 | | | 220 | | | Impact on the imputed discount from sales of EIP receivables | N/A | | (183) | | | (183) | | | N/A | | (180) | | | (180) | | | N/A | | (198) | | | (198) | | | Allowance for credit losses and imputed discount, end of period | $ | 226 | | | $ | 946 | | | $ | 1,172 | | | $ | 176 | | | $ | 814 | | | $ | 990 | | | $ | 161 | | | $ | 773 | | | $ | 934 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|