
1 | 2025 Annual Report | Management’s Discussion and Analysis |
![]() | 2 | |
Management's Discussion and Analysis | |
1. Manulife Financial Corporation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
2. Asia . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
3. Canada . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
4. U.S. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
5. Global Wealth and Asset Management . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
6. Corporate and Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
7. Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
8. Fourth Quarter Financial Highlights . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
9. Risk Management and Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
10. Capital Management Framework . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
11. Critical Actuarial and Accounting Policies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
12. Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
13. Non-GAAP and Other Financial Measures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
14. Additional Disclosures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
3 | 2025 Annual Report | Management’s Discussion and Analysis |

![]() | 4 | |
Winning Team and Culture | ||||
Champion a customer-first culture and invest in next generation skills. Focus areas: •Build a sustainable growth culture that drives customer focus, innovation and speed •Elevate colleague experience where all colleagues can grow, lead and thrive •Drive inclusion across our workplace •Continue to strengthen our value proposition and position Manulife as a magnet for top talent | ||||
Diversified Business Portfolio | ||||
Drive a balanced, diversified business model that builds on our strong foundation to fuel high-quality, sustainable growth across all our segments, through organic and inorganic opportunities. Focus areas: •In Asia, deliver distribution excellence and holistic customer solutions •In Global WAM, deliver superior outcomes for customers •In Canada, build on our momentum and deepen customer relationships across life, health, and wealth solutions •In the U.S., strategically target high growth areas via our differentiated solutions | ||||
5 | 2025 Annual Report | Management’s Discussion and Analysis |
Empowering Customer Health, Wealth, and Longevity | ||||
Become the most trusted partner in health, wealth, and financial well-being. Focus areas: •Through product innovation, digital solutions and partnerships, further enhance our differentiated value propositions and generate sustained value for our customers, colleagues, and the communities where we live and work •Continue to support global research, thought leadership, advocacy, and community investment, contributing to longer, healthier, and more financially secure lives for our stakeholders | ||||
![]() | 6 | |
AI-powered Organization | ||||
Continuously deploy AI to improve experiences, reimagine how we work, and create value. Focus areas: Key to our strategy is the disciplined deployment of AI underpinned by our responsible AI principles. We will continue to drive growth through three horizons: •Operational efficiency: We are optimizing many of our manual processes to improve efficiency and enhance customer experience •Improved outcomes: We are delivering transformative new capabilities to drive further productivity, grow our top-line, and accelerate decision making through new data sources and real time insights •Enabling growth: We are exploring opportunities to innovate with AI-based products and business models, and new sources of data | ||||
7 | 2025 Annual Report | Management’s Discussion and Analysis |
![]() | 8 | |
Superior Distribution | ||||
Make it easier for customers to buy, advisors to sell, and partners to grow. Focus areas: •Expand our presence across distribution channels and invest in AI tools to help us reach more customers and deliver frictionless experiences for our customers •Further expand professional and digitally enabled agency force in applicable markets •Enhance distribution partnerships with new and differentiated solutions | ||||
9 | 2025 Annual Report | Management’s Discussion and Analysis |
Targets(1) | |||||
2025 | 2024 | 2027 | Medium-term | ||
Core return on common shareholders’ equity (“core ROE”)(2),(3) | 16.5% | 16.2% | 18%+ | ||
Remittances ($ billions)(4) | $6.4 | $7.0 | $22+ cumulative | ||
Diluted core earnings per common share (“core EPS”) growth(2),(3) | 8% | 10% | 10% to 12% | ||
Expense efficiency ratio(2) | 44.8% | 44.8% | <45% | ||
New business contractual service margin (“new business CSM”) growth(2) | 28% | 32% | 15% | ||
Contractual service margin (“CSM”) balance growth(2) | 16% | 3% | 8% to 10% | ||
Financial leverage ratio(2),(3) | 23.9% | 24.0% | 25% | ||
Common share core dividend payout ratio(2),(3) | 42% | 42% | 35% to 45% | ||
Targets(1) | ||||||
2025 | 2024 | 2025 | 2027 | Medium-term | ||
Core earnings contribution from highest potential businesses(2),(3),(5) | 75% | 68% | 75% | |||
Core earnings contribution from LTC insurance and variable annuities (“VA”) businesses(2),(3) | 9% | 10% | <15% | |||
Straight-through-processing (“STP”)(6) | 90% | 89% | 88% | |||
Net promoter score (“NPS”) | 27 | 27 | 37 | |||
Core earnings contribution from Asia region(2),(3) | 47% | 41% | 50% | |||
Employee engagement (quartile)(7) | 1st | 1st | 1st | |||
5-year Total Shareholder Return (quartile)(8) | 2nd | 1st | 1st | |||
Corporate Sustainability Assessment (quartile)(9) | 1st | 1st | 1st | |||
![]() | 10 | |
As at and for the years ended December 31, | 2025 | 2024 |
($ millions, unless otherwise stated) | ||
Net income (loss) attributed to shareholders | $5,572 | $5,385 |
Core earnings(1),(2) | $7,521 | $7,182 |
Diluted earnings (loss) per common share ($) | $3.07 | $2.84 |
Core EPS ($)(2) | $4.21 | $3.85 |
Return on common shareholders’ equity (“ROE”) | 12.0% | 12.0% |
Core ROE | 16.5% | 16.2% |
Expense efficiency ratio | 44.8% | 44.8% |
General expenses | $4,901 | $4,859 |
Core expenses(1) | $7,096 | $6,899 |
11 | 2025 Annual Report | Management’s Discussion and Analysis |
For the years ended December 31, | ||
($ millions) | 2025 | 2024 |
Change in ECL | ||
Net new originations or purchases | $(16) | $(24) |
Changes to risk, parameters and models | ||
Credit migration | (111) | (111) |
Parameter and model updates, and other | 35 | 105 |
Total (increase) recovery in ECL, pre-tax | $(92) | $(30) |
Total (increase) recovery in ECL, post-tax | $(75) | $(23) |
For the years ended December 31, | 2025 | 2024 | % change(1) 2025 vs 2024 |
($ millions) | |||
Core earnings by segment(2) | |||
Asia | $2,969 | $2,466 | 18% |
Canada | 1,634 | 1,568 | 4% |
U.S. | 1,206 | 1,690 | (30)% |
Global Wealth and Asset Management | 1,932 | 1,673 | 14% |
Corporate and Other | (220) | (215) | (2)% |
Total core earnings | $7,521 | $7,182 | 3% |
![]() | 12 | |
For the years ended December 31, | 2025 | 2024 |
($ millions) | ||
Core earnings | $7,521 | $7,182 |
Items excluded from core earnings: | ||
Market experience gains (losses)(1) | $(1,662) | $(1,450) |
Realized gains (losses) on debt instruments | (753) | (962) |
Derivatives and hedge accounting ineffectiveness | (173) | 132 |
Actual less expected long-term returns on public equity | 237 | 312 |
Actual less expected long-term returns on ALDA | (968) | (969) |
Other investment results | (5) | 37 |
Updates to actuarial methods and assumptions that flow directly through income(2) | (216) | (199) |
Restructuring charge(3) | (12) | (72) |
Amortization of acquisition-related intangible assets(4) | (18) | - |
Reinsurance transactions, tax-related items and other(5) | (41) | (76) |
Total items excluded from core earnings | (1,949) | (1,797) |
Net income (loss) attributed to shareholders | $5,572 | $5,385 |
For the years ended December 31, | 2025 | 2024 | % change(1) 2025 vs 2024 |
($ millions) | |||
Net income (loss) attributed to shareholders by segment | |||
Asia | $2,972 | $2,355 | 26% |
Canada | 1,313 | 1,221 | 8% |
U.S. | (527) | 135 | – |
Global Wealth and Asset Management | 1,900 | 1,597 | 19% |
Corporate and Other | (86) | 77 | – |
Total net income (loss) attributed to shareholders | $5,572 | $5,385 | 3% |
13 | 2025 Annual Report | Management’s Discussion and Analysis |
![]() | 14 | |
As at and for the years ended December 31, | 2025 | 2024 |
($ millions, unless otherwise stated) | ||
Asia APE sales | $7,340 | $6,073 |
Canada APE sales | 1,593 | 1,689 |
U.S. APE sales | 784 | 623 |
Total APE sales(1) | 9,717 | 8,385 |
Asia new business CSM(2) | 2,787 | 2,148 |
Canada new business CSM | 435 | 357 |
U.S. new business CSM | 553 | 382 |
Total new business CSM(2) | 3,775 | 2,887 |
Asia new business value(3) | 2,560 | 2,078 |
Canada new business value | 674 | 627 |
U.S. new business value | 299 | 241 |
Total new business value(1),(3) | 3,533 | 2,946 |
Asia CSM net of NCI | 17,750 | 15,540 |
Canada CSM | 4,459 | 4,109 |
U.S. CSM | 2,760 | 2,468 |
Corporate and Other CSM | - | 10 |
Total CSM net of NCI | 24,969 | 22,127 |
Post-tax CSM net of NCI(3),(4) | 20,733 | 18,353 |
Global WAM gross flows ($ billions)(1) | 191.4 | 171.7 |
Global WAM net flows ($ billions)(1) | (14.3) | 13.3 |
Global WAM assets under management and administration ($ billions)(4),(5) | 1,106.6 | 1,031.1 |
Global WAM total invested assets ($ billions) | 9.8 | 9.7 |
Global WAM segregated funds net assets ($ billions)(5) | 313.6 | 291.9 |
Total assets under management and administration ($ billions) | 1,704.4 | 1,608.0 |
Total invested assets ($ billions) | 459.9 | 442.5 |
Total net segregated funds net assets ($ billions) | 461.3 | 436.0 |
15 | 2025 Annual Report | Management’s Discussion and Analysis |
As at December 31, | 2025 | 2024 |
($ millions) | ||
Total invested assets | $459,928 | $442,497 |
Segregated funds net assets(1) | 461,254 | 435,988 |
Mutual funds, institutional asset management and other(1),(2) | 537,216 | 506,868 |
Total assets under management | 1,458,398 | 1,385,353 |
Other assets under administration | 246,021 | 222,614 |
Total assets under management and administration | $1,704,419 | $1,607,967 |
![]() | 16 | |
2025 | 2024 | |
As at December 31, | ||
MLI’s LICAT ratio(1) | 136% | 137% |
Financial leverage ratio(2) | 23.9% | 24.0% |
Consolidated capital ($ billions)(2),(3) | $81.6 | $79.9 |
Book value per common share ($) | $25.91 | $25.63 |
Adjusted book value per common share ($)(2),(4) | $38.27 | $36.25 |
17 | 2025 Annual Report | Management’s Discussion and Analysis |
Quarterly | Full Year | |||||||
Exchange rate | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 4Q24 | 2025 | 2024 | |
Average(1) | ||||||||
U.S. dollar | 1.3939 | 1.3773 | 1.3837 | 1.4349 | 1.3987 | 1.3974 | 1.3698 | |
Japanese yen | 0.0090 | 0.0093 | 0.0096 | 0.0094 | 0.0092 | 0.0093 | 0.0090 | |
Hong Kong dollar | 0.1792 | 0.1761 | 0.1773 | 0.1844 | 0.1799 | 0.1793 | 0.1755 | |
Period end | ||||||||
U.S. dollar | 1.3707 | 1.3914 | 1.3645 | 1.4393 | 1.4382 | 1.3707 | 1.4382 | |
Japanese yen | 0.0087 | 0.0094 | 0.0094 | 0.0096 | 0.0092 | 0.0087 | 0.0092 | |
Hong Kong dollar | 0.1761 | 0.1788 | 0.1738 | 0.1850 | 0.1851 | 0.1761 | 0.1851 | |
![]() | 18 | |
19 | 2025 Annual Report | Management’s Discussion and Analysis |
![]() | 20 | |
For the years ended December 31, | Canadian $ | US $ | |||
($ millions) | 2025 | 2024 | 2025 | 2024 | |
Core earnings | $2,969 | $2,466 | $2,126 | $1,799 | |
Items excluded from core earnings:(1) | |||||
Market experience gains (losses) | 136 | (178) | 101 | (131) | |
Realized gains (losses) on debt instruments | (40) | (374) | (28) | (276) | |
Derivatives and hedge accounting ineffectiveness | (40) | (92) | (30) | (67) | |
Actual less expected long-term returns on public equity | 150 | 204 | 113 | 151 | |
Actual less expected long-term returns on ALDA | 47 | 21 | 33 | 15 | |
Other investment results | 19 | 63 | 13 | 46 | |
Updates to actuarial methods and assumptions that flow directly through income | (39) | (5) | (28) | (4) | |
Reinsurance transactions, tax-related items and other | (94) | 72 | (68) | 53 | |
Total items excluded from core earnings | 3 | (111) | 5 | (82) | |
Net income (loss) attributed to shareholders | $2,972 | $2,355 | $2,131 | $1,717 | |
21 | 2025 Annual Report | Management’s Discussion and Analysis |
As at and for the years ended December 31, | Canadian $ | US $ | |||
($ millions) | 2025 | 2024 | 2025 | 2024 | |
APE sales | $7,340 | $6,073 | $5,250 | $4,429 | |
New business value | $2,560 | $2,078 | $1,832 | $1,516 | |
New business CSM(1) | $2,787 | $2,148 | $1,994 | $1,567 | |
CSM net of NCI | $17,750 | $15,540 | $12,951 | $10,807 | |
As at December 31, | Canadian $ | US $ | |||
($ millions) | 2025 | 2024 | 2025 | 2024 | |
Total invested assets | $185,848 | $166,590 | $135,597 | $115,843 | |
Segregated funds net assets | 32,245 | 28,622 | 23,527 | 19,904 | |
Total assets under management | $218,093 | $195,212 | $159,124 | $135,747 | |
![]() | 22 | |
23 | 2025 Annual Report | Management’s Discussion and Analysis |
For the years ended December 31, | 2025 | 2024 |
($ millions) | ||
Core earnings | $1,634 | $1,568 |
Items excluded from core earnings:(1) | ||
Market experience gains (losses) | (374) | (384) |
Realized gains (losses) on debt instruments | 3 | (328) |
Derivatives and hedge accounting ineffectiveness | (74) | 109 |
Actual less expected long-term returns on public equity | 13 | 65 |
Actual less expected long-term returns on ALDA | (265) | (235) |
Other investment results | (51) | 5 |
Updates to actuarial methods and assumptions that flow directly through income | 58 | 2 |
Restructuring charge | (3) | (6) |
Reinsurance transactions, tax-related items and other | (2) | 41 |
Total items excluded from core earnings | (321) | (347) |
Net income (loss) attributed to shareholders | $1,313 | $1,221 |
![]() | 24 | |
As at and for the years ended December 31, | 2025 | 2024 |
($ millions) | ||
APE sales | $1,593 | $1,689 |
Contractual service margin | $4,459 | $4,109 |
Manulife Bank average net lending assets | $28,307 | $26,020 |
As at December 31, | 2025 | 2024 |
($ millions) | ||
Total invested assets | $114,483 | $107,141 |
Segregated funds net assets | 38,218 | 38,099 |
Total assets under management | $152,701 | $145,240 |
25 | 2025 Annual Report | Management’s Discussion and Analysis |
![]() | 26 | |
27 | 2025 Annual Report | Management’s Discussion and Analysis |
For the years ended December 31, | Canadian $ | US $ | |||
($ millions) | 2025 | 2024 | 2025 | 2024 | |
Core earnings | $1,206 | $1,690 | $862 | $1,234 | |
Items excluded from core earnings:(1) | |||||
Market experience gains (losses) | (1,498) | (1,327) | (1,058) | (971) | |
Realized gains (losses) on debt instruments | (697) | (525) | (487) | (385) | |
Derivatives and hedge accounting ineffectiveness | 2 | (33) | 3 | (23) | |
Actual less expected long-term returns on public equity | (118) | (47) | (84) | (34) | |
Actual less expected long-term returns on ALDA | (719) | (751) | (514) | (550) | |
Other investment results | 34 | 29 | 24 | 21 | |
Updates to actuarial methods and assumptions that flow directly through income | (235) | (202) | (171) | (148) | |
Reinsurance transactions, tax-related items and other | - | (26) | - | (19) | |
Total items excluded from core earnings | (1,733) | (1,555) | (1,229) | (1,138) | |
Net income (loss) attributed to shareholders | $(527) | $135 | $(367) | $96 | |
As at and for the years ended December 31, | Canadian $ | US $ | |||
($ millions) | 2025 | 2024 | 2025 | 2024 | |
APE sales | $784 | $623 | $561 | $454 | |
Contractual service margin | $2,760 | $2,468 | $2,013 | $1,715 | |
As at December 31, | Canadian $ | US $ | |||
($ millions) | 2025 | 2024 | 2025 | 2024 | |
Total invested assets | $122,591 | $136,833 | $89,434 | $95,142 | |
Segregated funds net assets | 77,272 | 77,440 | 56,372 | 53,845 | |
Total assets under management | $199,863 | $214,273 | $145,806 | $148,987 | |
![]() | 28 | |
29 | 2025 Annual Report | Management’s Discussion and Analysis |
![]() | 30 | |
For the years ended December 31, | 2025 | 2024 |
($ millions) | ||
Core earnings | ||
Retirement | $1,101 | $950 |
Retail | 595 | 581 |
Institutional | 236 | 142 |
Core earnings | 1,932 | 1,673 |
Items excluded from core earnings:(1) | ||
Market experience gains (losses) | 22 | 4 |
Realized gains (losses) on debt instruments | 3 | - |
Derivatives and hedge accounting ineffectiveness | - | - |
Actual less expected long-term returns on public equity | 25 | 4 |
Actual less expected long-term returns on ALDA | (6) | - |
Other investment results | - | - |
Restructuring charge | (9) | (66) |
Amortization of acquisition-related intangible assets(2) | (18) | - |
Reinsurance transactions, tax-related items and other | (27) | (14) |
Total items excluded from core earnings | (32) | (76) |
Net income (loss) attributed to shareholders | $1,900 | $1,597 |
For the years ended December 31, | 2025 | 2024 |
($ millions) | ||
Core earnings | $1,932 | $1,673 |
Amortization of deferred acquisition costs and other depreciation | 202 | 188 |
Amortization of deferred sales commissions | 87 | 78 |
Core income tax expenses (recoveries) | 350 | 234 |
Core EBITDA | $2,571 | $2,173 |
Core EBITDA margin (%) | 29.7% | 27.1% |
31 | 2025 Annual Report | Management’s Discussion and Analysis |
For the years ended December 31, | 2025 | 2024 |
($ millions) | ||
Net flows | $(14,264) | $13,270 |
As at and for the years ended December 31, | 2025 | 2024 |
($ millions) | ||
Balance January 1, | $1,031,085 | $849,163 |
Acquisitions / Dispositions(1) | 17,551 | 18,670 |
Net flows | (14,264) | 13,270 |
Investment income (loss) and other | 72,218 | 149,982 |
Balance December 31, | $1,106,590 | $1,031,085 |
Average assets under management and administration | $1,070,839 | $946,087 |
As at December 31, | 2025 | 2024 |
($ millions) | ||
Total invested assets | $9,787 | $9,743 |
Segregated funds net assets(1) | 313,566 | 291,860 |
Mutual funds, institutional asset management and other(2) | 537,216 | 506,868 |
Total assets under management | 860,569 | 808,471 |
Other assets under administration | 246,021 | 222,614 |
Total assets under management and administration | $1,106,590 | $1,031,085 |
As at December 31, | 2025 | 2024 |
($ millions) | ||
Assets under management and administration | $1,106,590 | $1,031,085 |
AUM managed by Global WAM on behalf of Manulife’s other segments | 234,370 | 226,752 |
Total managed assets under management and administration | $1,340,960 | $1,257,837 |
![]() | 32 | |
33 | 2025 Annual Report | Management’s Discussion and Analysis |
For the years ended December 31, | 2025 | 2024 |
($ millions) | ||
Core earnings (loss) | $(220) | $(215) |
Items excluded from core earnings (loss):(1) | ||
Market experience gains (losses) | 52 | 435 |
Realized gains (losses) on debt instruments | (22) | 265 |
Derivatives and hedge accounting ineffectiveness | (61) | 148 |
Actual less expected long-term returns on public equity | 167 | 86 |
Actual less expected long-term returns on ALDA | (25) | (4) |
Other investment results | (7) | (60) |
Updates to actuarial methods and assumptions that flow directly through income | - | 6 |
Reinsurance transactions, tax-related items and other | 82 | (149) |
Total items excluded from core earnings (loss) | 134 | 292 |
Net income (loss) attributed to shareholders | $(86) | $77 |
![]() | 34 | |
2025 | 2024 | ||||||
As at December 31, ($ billions) | Carrying value | % of total | Fair value | Carrying value | % of total | Fair value | |
Cash and short-term securities | $26.7 | 6 | $26.7 | $25.8 | 6 | $25.8 | |
Debt securities and private placement debt | |||||||
Government bonds | 83.4 | 18 | 83.1 | 83.9 | 19 | 83.6 | |
Corporate bonds | 128.4 | 28 | 128.2 | 125.0 | 28 | 124.8 | |
Mortgage / asset-backed securities | 2.3 | 1 | 2.3 | 1.8 | - | 1.8 | |
Private placement debt | 51.8 | 11 | 51.8 | 49.7 | 11 | 49.7 | |
Mortgages | 57.1 | 12 | 57.6 | 54.4 | 12 | 54.8 | |
Loans to Bank clients | 2.7 | 1 | 2.7 | 2.3 | 1 | 2.3 | |
Public equities | 41.0 | 9 | 41.0 | 33.7 | 8 | 33.7 | |
Alternative long-duration assets | |||||||
Real estate | 12.7 | 3 | 12.8 | 13.3 | 3 | 13.4 | |
Infrastructure | 18.6 | 4 | 19.2 | 17.8 | 4 | 18.3 | |
Timber and agriculture | 6.0 | 1 | 6.5 | 5.9 | 1 | 6.5 | |
Private equity | 18.4 | 4 | 18.5 | 18.3 | 4 | 18.3 | |
Energy | 1.7 | - | 1.7 | 1.9 | 1 | 1.9 | |
Various other ALDA | 4.3 | 1 | 4.3 | 3.9 | 1 | 3.8 | |
Leveraged leases and other | 4.8 | 1 | 4.8 | 4.8 | 1 | 4.8 | |
Total general fund invested assets | $459.9 | 100 | $461.2 | $442.5 | 100 | $443.5 | |
35 | 2025 Annual Report | Management’s Discussion and Analysis |
2025 | 2024 | ||||||||
As at December 31, ($ billions) | Debt securities | Private placement debt | Total | % of Total | Debt securities | Private placement debt | Total | % of Total | |
AAA | $18.9 | $0.3 | $19.2 | 7 | $39.3 | $0.6 | $39.9 | 15 | |
AA | 55.1 | 7.9 | 63.0 | 24 | 36.2 | 7.5 | 43.7 | 17 | |
A | 83.8 | 18.6 | 102.4 | 39 | 80.9 | 17.5 | 98.4 | 38 | |
BBB | 51.8 | 18.2 | 70.0 | 26 | 48.6 | 17.8 | 66.4 | 26 | |
BB | 4.4 | 1.0 | 5.4 | 2 | 4.7 | 0.9 | 5.6 | 2 | |
B & lower, and unrated | 0.1 | 5.8 | 5.9 | 2 | 0.9 | 5.4 | 6.3 | 2 | |
Total carrying value | $214.1 | $51.8 | $265.9 | 100 | $210.6 | $49.7 | $260.3 | 100 | |
2025 | 2024 | ||||||
As at December 31, (Per cent of carrying value, unless otherwise stated) | Debt securities | Private placement debt | Total | Debt securities | Private placement debt | Total | |
Government and agency | 39 | 8 | 33 | 40 | 9 | 34 | |
Utilities | 14 | 32 | 17 | 14 | 34 | 18 | |
Financial | 15 | 13 | 15 | 15 | 12 | 15 | |
Industrial | 8 | 15 | 9 | 8 | 15 | 9 | |
Consumer (non-cyclical) | 8 | 16 | 9 | 7 | 14 | 9 | |
Energy | 6 | 5 | 7 | 6 | 5 | 6 | |
Consumer (cyclical) | 3 | 6 | 4 | 3 | 5 | 3 | |
Securitized (MBS/ABS) | 1 | - | 1 | 1 | 1 | 1 | |
Telecommunications | 2 | 1 | 1 | 2 | 1 | 1 | |
Basic materials | 2 | 3 | 2 | 2 | 3 | 2 | |
Technology | 1 | 1 | 1 | 1 | - | 1 | |
Media and internet and other | 1 | - | 1 | 1 | 1 | 1 | |
Total per cent | 100 | 100 | 100 | 100 | 100 | 100 | |
Total carrying value ($ billions) | $214.1 | $51.8 | $265.9 | $210.6 | $49.7 | $260.3 | |
![]() | 36 | |
As at December 31, | 2025 | 2024 | |||
($ billions) | Carrying value | % of total | Carrying value | % of total | |
Commercial | |||||
Retail | $7.9 | 14 | $8.0 | 15 | |
Office | 7.1 | 12 | 7.5 | 14 | |
Multi-family residential | 6.6 | 12 | 6.7 | 12 | |
Industrial | 6.1 | 11 | 5.5 | 10 | |
Other commercial | 2.3 | 4 | 2.4 | 4 | |
30.0 | 53 | 30.1 | 55 | ||
Other mortgages | |||||
Manulife Bank single-family residential | 26.8 | 46 | 24.0 | 44 | |
Agricultural | 0.3 | 1 | 0.3 | 1 | |
Total mortgages | $57.1 | 100 | $54.4 | 100 | |
As at December 31, | 2025 | 2024 | |||
Canada | U.S. | Canada | U.S. | ||
Loan-to-Value ratio(2) | 59% | 57% | 61% | 59% | |
Debt-Service Coverage ratio(2) | 1.74x | 1.98x | 1.67x | 1.94x | |
Average duration (years) | 3.91 | 5.33 | 4.15 | 5.47 | |
Average loan size ($ millions) | $22.0 | $21.6 | $21.7 | $21.9 | |
Loans in arrears(3) | 0.03% | 0.36% | 0.00% | 0.00% | |
As at December 31, | 2025 | 2024 | |||
($ billions) | Carrying value | % of total | Carrying value | % of total | |
Participating policyholders | $27.3 | 67 | $20.8 | 62 | |
Non-participating products and pass-through products | 10.4 | 25 | 9.3 | 28 | |
Global Wealth and Asset Management(1) | 1.6 | 4 | 1.5 | 4 | |
Corporate and Other segment | 1.7 | 4 | 2.1 | 6 | |
Total public equities | $41.0 | 100 | $33.7 | 100 | |
37 | 2025 Annual Report | Management’s Discussion and Analysis |
As at December 31, | 2025 | 2024 | |||
($ billions) | Fair value | % of total | Fair value | % of total | |
Company Own Use | $2.8 | 22 | $2.8 | 21 | |
Office – Downtown | 3.5 | 27 | 3.8 | 28 | |
Office – Suburban | 0.7 | 5 | 0.8 | 6 | |
Industrial | 2.5 | 20 | 2.6 | 19 | |
Residential | 2.5 | 20 | 2.5 | 19 | |
Retail | 0.3 | 2 | 0.3 | 2 | |
Other | 0.5 | 4 | 0.6 | 5 | |
Total real estate(1) | $12.8 | 100 | $13.4 | 100 | |
2025 | 2024 | |||||
As at December 31, ($ billions) | Carrying value | % of total | Carrying value | % of total | ||
Renewable power generation | $3.8 | 21 | $3.8 | 21 | ||
Thermal power generation | 1.2 | 7 | 1.7 | 9 | ||
Transportation (including roads, ports) | 4.8 | 26 | 4.5 | 25 | ||
Electric and gas regulated utilities | 0.7 | 3 | 0.7 | 4 | ||
Electricity transmission | - | - | 0.1 | 1 | ||
Water distribution | 0.3 | 1 | 0.3 | 2 | ||
Midstream gas infrastructure | 0.7 | 4 | 0.7 | 4 | ||
Maintenance service, efficiency and social infrastructure | 1.7 | 9 | 1.3 | 7 | ||
Digital infrastructure | 5.1 | 27 | 4.4 | 25 | ||
Other infrastructure | 0.3 | 2 | 0.3 | 2 | ||
Total infrastructure | $18.6 | 100 | $17.8 | 100 | ||
![]() | 38 | |
For the years ended December 31, | 2025 | 2024 |
($ millions) | ||
Interest income | $14,210 | $13,761 |
Dividend, rental income and other income(1) | 4,870 | 3,719 |
Impairments, provisions and recoveries, net | (106) | 109 |
Other | 40 | 660 |
19,014 | 18,249 | |
Realized and unrealized gains (losses) on assets supporting insurance and | ||
investment contract liabilities | ||
Debt securities | 226 | (1,857) |
Public equities | 5,231 | 4,178 |
Mortgages | 61 | (151) |
Private placements | 161 | 235 |
Real estate | (29) | (592) |
Other invested assets | 255 | 1,256 |
Derivatives | 370 | (859) |
6,275 | 2,210 | |
Investment expenses | (1,342) | (1,348) |
Total investment income (loss) | $23,947 | $19,111 |
39 | 2025 Annual Report | Management’s Discussion and Analysis |
Quarterly Results | ||
($ millions, unless otherwise stated) | 4Q25 | 4Q24 |
Net income (loss) attributed to shareholders | $1,499 | $1,638 |
Core earnings(1) | $1,993 | $1,907 |
Diluted earnings (loss) per common share ($) | $0.83 | $0.88 |
Core EPS ($) | $1.12 | $1.03 |
ROE | 12.7% | 14.0% |
Core ROE | 17.1% | 16.5% |
Expense efficiency ratio | 44.7% | 44.4% |
General expenses | $1,327 | $1,328 |
Core expenses | $1,873 | $1,797 |
($ millions) | 4Q25 | 4Q24 |
Change in ECL | ||
Net new originations or purchases | $1 | $(6) |
Changes to risk, parameters and models | ||
Credit migration | (36) | (9) |
Parameter and model updates, and other | 47 | 10 |
Total (increase) recovery in ECL, pre-tax | $12 | $(5) |
Total (increase) recovery in ECL, post-tax | $11 | $(3) |
![]() | 40 | |
4Q25 | 4Q24 | |
($ millions) | ||
Core earnings by segment | ||
Asia | $785 | $640 |
Canada | 413 | 390 |
U.S. | 319 | 412 |
Global Wealth and Asset Management | 490 | 459 |
Corporate and Other | (14) | 6 |
Total core earnings | $1,993 | $1,907 |
($ millions) | 4Q25 | 4Q24 |
Core earnings | $1,993 | $1,907 |
Items excluded from core earnings: | ||
Market experience gains (losses)(1) | (441) | (192) |
Realized gains (losses) on debt instruments | 27 | (43) |
Derivatives and hedge accounting ineffectiveness | (162) | 40 |
Actual less expected long-term returns on public equity | (63) | (113) |
Actual less expected long-term returns on ALDA | (232) | (97) |
Other investment results | (11) | 21 |
Updates to actuarial methods and assumptions that flow directly through income | - | - |
Restructuring charge(2) | (12) | (52) |
Amortization of acquisition-related intangible assets | (12) | - |
Reinsurance transactions, tax-related items and other(3) | (29) | (25) |
Total items excluded from core earnings | (494) | (269) |
Net income (loss) attributed to shareholders | $1,499 | $1,638 |
41 | 2025 Annual Report | Management’s Discussion and Analysis |
Quarterly Results | ||
($ millions) | 4Q25 | 4Q24 |
Asia | $623 | $583 |
Canada | 252 | 439 |
U.S. | 81 | 103 |
Global Wealth and Asset Management | 452 | 384 |
Corporate and Other | 91 | 129 |
Total net income (loss) attributed to shareholders | $1,499 | $1,638 |
As at and for the quarters ended December 31, | 2025 | 2024 |
($ millions, unless otherwise stated) | ||
Asia APE sales | $1,608 | $1,661 |
Canada APE sales | 383 | 376 |
U.S. APE sales | 231 | 211 |
Total APE sales | 2,222 | 2,248 |
Asia new business CSM | 697 | 586 |
Canada new business CSM | 135 | 116 |
U.S. new business CSM | 188 | 140 |
Total new business CSM | 1,020 | 842 |
Asia new business value | 606 | 551 |
Canada new business value | 174 | 168 |
U.S. new business value | 94 | 89 |
Total new business value | 874 | 808 |
Asia CSM net of NCI | 17,750 | 15,540 |
Canada CSM | 4,459 | 4,109 |
U.S. CSM | 2,760 | 2,468 |
Corporate and Other CSM | - | 10 |
Total CSM net of NCI | 24,969 | 22,127 |
Post-tax CSM net of NCI | 20,733 | 18,353 |
Global WAM gross flows ($ billions) | 49.9 | 43.5 |
Global WAM net flows ($ billions) | (9.5) | 1.2 |
Global WAM assets under management and administration ($ billions) | 1,106.6 | 1,031.1 |
Global WAM total invested assets ($ billions) | 9.8 | 9.7 |
Global WAM segregated funds net assets ($ billions) | 313.6 | 291.9 |
Total assets under management and administration ($ billions) | 1,704.4 | 1,608.0 |
Total invested assets ($ billions) | 459.9 | 442.5 |
Total net segregated funds net assets ($ billions) | 461.3 | 436.0 |
![]() | 42 | |
43 | 2025 Annual Report | Management’s Discussion and Analysis |
![]() | 44 | |
45 | 2025 Annual Report | Management’s Discussion and Analysis |
![]() | 46 | |
47 | 2025 Annual Report | Management’s Discussion and Analysis |
![]() | 48 | |
49 | 2025 Annual Report | Management’s Discussion and Analysis |
![]() | 50 | |
51 | 2025 Annual Report | Management’s Discussion and Analysis |
![]() | 52 | |
53 | 2025 Annual Report | Management’s Discussion and Analysis |
![]() | 54 | |
55 | 2025 Annual Report | Management’s Discussion and Analysis |
Risk Management Strategy | Key Market & Liquidity Risk | ||||
Public Equity Risk | Interest Rate and Spread Risk | ALDA Risk | Foreign Currency Exchange Risk | Liquidity Risk | |
Product design and pricing | ü | ü | ü | ü | ü |
Dynamic hedging | ü | ü | ü | ü | |
Macro equity risk hedging | ü | ü | ü | ||
Asset liability management | ü | ü | ü | ü | ü |
Foreign currency exchange management | ü | ü | |||
Liquidity risk management | ü | ||||
![]() | 56 | |
57 | 2025 Annual Report | Management’s Discussion and Analysis |
![]() | 58 | |
As at December 31, | 2025 | 2024 |
($ millions, unless otherwise stated) | ||
Cash and cash equivalents | $26,703 | $25,789 |
Marketable securities | ||
Government bonds (investment grade) | 80,736 | 80,891 |
Corporate bonds (investment grade) | 126,705 | 122,324 |
Securitized – ABS, CMBS, RMBS (investment grade) | 2,134 | 1,758 |
Public equities | 39,732 | 32,576 |
Total marketable assets | 249,307 | 237,549 |
Total cash and cash equivalents and marketable securities(1) | $276,010 | $263,338 |
As at December 31, 2025 | Less than 1 year | 1 to 3 years | 3 to 5 years | Over 5 years | Total |
($ millions) | |||||
Long-term debt(1) | $1,741 | $958 | $- | $4,986 | $7,685 |
Capital instruments(1) | - | - | - | 6,990 | 6,990 |
Derivatives | 2,270 | 1,746 | 875 | 9,456 | 14,347 |
Deposits from Bank clients(2) | 17,462 | 4,441 | 2,804 | - | 24,707 |
Lease liabilities | 101 | 138 | 49 | 46 | 334 |
59 | 2025 Annual Report | Management’s Discussion and Analysis |
2025 | 2024 | ||||||
As at December 31, ($ millions) | Guarantee value(1) | Fund value | Net amount at risk(1),(2),(3) | Guarantee value(1) | Fund value | Net amount at risk(1),(2),(3) | |
Guaranteed minimum income benefit | $3,142 | $2,534 | $708 | $3,628 | $2,780 | $918 | |
Guaranteed minimum withdrawal benefit | 29,664 | 31,071 | 2,643 | 33,473 | 33,539 | 3,339 | |
Guaranteed minimum accumulation benefit | 18,908 | 19,208 | 55 | 18,987 | 19,097 | 70 | |
Gross living benefits(4) | 51,714 | 52,813 | 3,406 | 56,088 | 55,416 | 4,327 | |
Gross death benefits(5) | 7,892 | 19,924 | 486 | 8,612 | 19,851 | 644 | |
Total gross of reinsurance | 59,606 | 72,737 | 3,892 | 64,700 | 75,267 | 4,971 | |
Living benefits reinsured | 20,518 | 21,932 | 2,351 | 23,768 | 23,965 | 3,016 | |
Death benefits reinsured | 3,058 | 2,620 | 195 | 3,430 | 2,776 | 289 | |
Total reinsured | 23,576 | 24,552 | 2,546 | 27,198 | 26,741 | 3,305 | |
Total, net of reinsurance | $36,030 | $48,185 | $1,346 | $37,502 | $48,526 | $1,666 | |
![]() | 60 | |
As at December 31, | ||
($ millions) | 2025 | 2024 |
Investment category | ||
Equity funds | $51,919 | $51,457 |
Balanced funds | 36,889 | 37,381 |
Bond funds | 8,528 | 9,017 |
Money market funds | 1,794 | 1,712 |
Other debt investments | 2,074 | 2,082 |
Total | $101,204 | $101,649 |
61 | 2025 Annual Report | Management’s Discussion and Analysis |
As at December 31, 2025 | Net income attributed to shareholders | |||||
($ millions) | -30% | -20% | -10% | +10% | +20% | +30% |
Underlying sensitivity | ||||||
Variable annuity and segregated fund guarantees(2) | $(1,790) | $(1,070) | $(490) | $400 | $750 | $1,050 |
General fund equity investments(3) | (1,320) | (880) | (440) | 440 | 870 | 1,310 |
Total underlying sensitivity before hedging | (3,110) | (1,950) | (930) | 840 | 1,620 | 2,360 |
Impact of macro and dynamic hedge assets(4) | 650 | 390 | 170 | (130) | (240) | (330) |
Net potential impact on net income attributed to shareholders after impact of hedging and before impact of reinsurance | (2,460) | (1,560) | (760) | 710 | 1,380 | 2,030 |
Impact of reinsurance | 1,110 | 670 | 310 | (270) | (490) | (700) |
Net potential impact on net income attributed to shareholders after impact of hedging and reinsurance | $(1,350) | $(890) | $(450) | $440 | $890 | $1,330 |
As at December 31, 2024 | Net income attributed to shareholders | |||||
($ millions) | -30% | -20% | -10% | +10% | +20% | +30% |
Underlying sensitivity | ||||||
Variable annuity and segregated fund guarantees(2) | $(2,050) | $(1,240) | $(560) | $470 | $860 | $1,190 |
General fund equity investments(3) | (1,240) | (820) | (400) | 390 | 780 | 1,180 |
Total underlying sensitivity before hedging | (3,290) | (2,060) | (960) | 860 | 1,640 | 2,370 |
Impact of macro and dynamic hedge assets(4) | 720 | 430 | 190 | (150) | (260) | (360) |
Net potential impact on net income attributed to shareholders after impact of hedging and before impact of reinsurance | (2,570) | (1,630) | (770) | 710 | 1,380 | 2,010 |
Impact of reinsurance | 1,320 | 810 | 370 | (320) | (590) | (830) |
Net potential impact on net income attributed to shareholders after impact of hedging and reinsurance | $(1,250) | $(820) | $(400) | $390 | $790 | $1,180 |
![]() | 62 | |
As at December 31, 2025 | ||||||
($ millions) | -30% | -20% | -10% | +10% | +20% | +30% |
Variable annuity and segregated fund guarantees reported in CSM | $(2,970) | $(1,820) | $(840) | $730 | $1,390 | $1,980 |
Impact of risk mitigation – hedging(3) | 870 | 510 | 220 | (180) | (320) | (430) |
Impact of risk mitigation – reinsurance(3) | 1,400 | 850 | 390 | (330) | (630) | (890) |
VA net of risk mitigation | (700) | (460) | (230) | 220 | 440 | 660 |
General fund equity | (1,410) | (910) | (440) | 440 | 880 | 1,300 |
Contractual service margin ($ millions, pre-tax) | $(2,110) | $(1,370) | $(670) | $660 | $1,320 | $1,960 |
Other comprehensive income attributed to shareholders ($ millions, post-tax)(4) | $(920) | $(620) | $(300) | $300 | $580 | $860 |
Total comprehensive income attributed to shareholders ($ millions, post-tax) | $(2,270) | $(1,510) | $(750) | $740 | $1,470 | $2,190 |
MLI’s LICAT ratio (change in percentage points) | (2) | (1) | (1) | 1 | 1 | 2 |
As at December 31, 2024 | ||||||
($ millions) | -30% | -20% | -10% | +10% | +20% | +30% |
Variable annuity and segregated fund guarantees reported in CSM | $(3,420) | $(2,110) | $(970) | $840 | $1,580 | $2,250 |
Impact of risk mitigation – hedging(3) | 940 | 560 | 250 | (190) | (350) | (470) |
Impact of risk mitigation – reinsurance(3) | 1,670 | 1,020 | 470 | (400) | (740) | (1,050) |
VA net of risk mitigation | (810) | (530) | (250) | 250 | 490 | 730 |
General fund equity | (1,140) | (740) | (370) | 370 | 750 | 1,110 |
Contractual service margin ($ millions, pre-tax) | $(1,950) | $(1,270) | $(620) | $620 | $1,240 | $1,840 |
Other comprehensive income attributed to shareholders ($ millions, post-tax)(4) | $(840) | $(560) | $(280) | $270 | $530 | $790 |
Total comprehensive income attributed to shareholders ($ millions, post-tax) | $(2,090) | $(1,380) | $(680) | $660 | $1,320 | $1,970 |
MLI’s LICAT ratio (change in percentage points) | (1) | (1) | - | 1 | 1 | 1 |
63 | 2025 Annual Report | Management’s Discussion and Analysis |
As at December 31, 2025 | Interest rates | Corporate spreads | Swap spreads | |||
($ millions, post-tax except CSM) | -50bp | +50bp | -50bp | +50bp | -20bp | +20bp |
CSM | $200 | $(300) | $(200) | $100 | $- | $- |
Net income attributed to shareholders | 100 | (100) | - | - | 100 | (100) |
Other comprehensive income attributed to shareholders | (100) | 100 | 100 | - | (300) | 300 |
Total comprehensive income attributed to shareholders | - | - | 100 | - | (200) | 200 |
As at December 31, 2024 | Interest rates | Corporate spreads | Swap spreads | |||
($ millions, post-tax except CSM) | -50bp | +50bp | -50bp | +50bp | -20bp | +20bp |
CSM | $100 | $(200) | $- | $(100) | $- | $- |
Net income attributed to shareholders | 100 | (100) | 100 | (100) | 100 | (100) |
Other comprehensive income attributed to shareholders | (100) | 200 | (200) | 300 | (100) | 100 |
Total comprehensive income attributed to shareholders | - | 100 | (100) | 200 | - | - |
As at December 31, 2025 | Interest rates | Corporate spreads | Swap spreads | |||
(change in percentage points) | -50bp | +50bp | -50bp | +50bp | -20bp | +20bp |
MLI’s LICAT ratio | (1) | - | (3) | 3 | - | - |
As at December 31, 2024 | Interest rates | Corporate spreads | Swap spreads | |||
(change in percentage points) | -50bp | +50bp | -50bp | +50bp | -20bp | +20bp |
MLI’s LICAT ratio | - | - | (3) | 3 | - | - |
![]() | 64 | |
As at | December 31, 2025 | December 31, 2024 | |||
($ millions, post-tax except CSM) | -10% | +10% | -10% | +10% | |
CSM excluding NCI | $(200) | $200 | $(200) | $200 | |
Net income attributed to shareholders(2) | (2,200) | 2,200 | (2,500) | 2,500 | |
Other comprehensive income attributed to shareholders | (200) | 200 | (200) | 200 | |
Total comprehensive income attributed to shareholders | (2,400) | 2,400 | (2,700) | 2,700 | |
As at | December 31, 2025 | December 31, 2024 | |||
(change in percentage points) | -10% | +10% | -10% | +10% | |
MLI’s LICAT ratio | (1) | - | (1) | 1 | |
65 | 2025 Annual Report | Management’s Discussion and Analysis |
December 31, 2025 | December 31, 2024 | ||||
As at ($ millions) | +10% strengthening | -10% weakening | +10% strengthening | -10% weakening | |
10% change in the Canadian dollar relative to the U.S. dollar and the Hong Kong dollar | $(430) | $430 | $(450) | $450 | |
10% change in the Canadian dollar relative to the Japanese yen | (60) | 60 | (50) | 50 | |
![]() | 66 | |
67 | 2025 Annual Report | Management’s Discussion and Analysis |
![]() | 68 | |
69 | 2025 Annual Report | Management’s Discussion and Analysis |
![]() | 70 | |
71 | 2025 Annual Report | Management’s Discussion and Analysis |
•product design features •use of reinsurance •pricing models and software •internal risk based capital allocations •target profit objectives | •pricing methods and assumption setting •stochastic and stress scenario testing •required documentation •review and approval processes •experience monitoring programs |
![]() | 72 | |
73 | 2025 Annual Report | Management’s Discussion and Analysis |
![]() | 74 | |
75 | 2025 Annual Report | Management’s Discussion and Analysis |
![]() | 76 | |
77 | 2025 Annual Report | Management’s Discussion and Analysis |
![]() | 78 | |
79 | 2025 Annual Report | Management’s Discussion and Analysis |
![]() | 80 | |
81 | 2025 Annual Report | Management’s Discussion and Analysis |
($ millions) | Par value | Issued(1) | Redeemed/ Matured(1) |
3.983% MFC Subordinated debenture, issued on May 23, 2025 | $500 | $497 | $- |
4.986% MFC Senior notes, issued on Dec 11, 2025 | US$1,000 | 1,362 | |
2.237% MFC Subordinated debenture, redeemed on May 12, 2025 | $1,000 | - | 1,000 |
Total | $1,859 | $1,000 |
![]() | 82 | |
As at December 31, | 2025 | 2024 |
($ millions) | ||
Non-controlling interests | $1,531 | $1,421 |
Participating policyholders’ equity | 836 | 567 |
Preferred shares and other equity | 6,660 | 6,660 |
Common shareholders’ equity(1) | 43,461 | 44,312 |
Total equity | 52,488 | 52,960 |
Exclude the accumulated other comprehensive gain/(loss) on cash flow hedges | 87 | 119 |
Total equity excluding accumulated other comprehensive gain/(loss) on cash flow hedges | 52,401 | 52,841 |
Post-tax CSM | 22,165 | 19,497 |
Qualifying capital instruments | 6,990 | 7,532 |
Consolidated capital(2) | $81,556 | $79,870 |
For the years ended December 31, | 2025 | 2024 |
$ per share | ||
Dividends paid | $1.76 | $1.60 |
83 | 2025 Annual Report | Management’s Discussion and Analysis |
Subsidiary | Jurisdiction | S&P | Moody’s | Morningstar DBRS | Fitch | AM Best |
The Manufacturers Life Insurance Company | Canada | AA- | Aa3 | AA | AA | A+ (Superior) |
John Hancock Life Insurance Company (U.S.A.) | United States | AA- | Aa3 | Not Rated | AA | A+ (Superior) |
Manulife (International) Limited | Hong Kong | AA- | Not Rated | Not Rated | Not Rated | Not Rated |
Manulife Life Insurance Company | Japan | A+ | Not Rated | Not Rated | Not Rated | Not Rated |
Manulife (Singapore) Pte. Ltd. | Singapore | AA- | Not Rated | Not Rated | Not Rated | Not Rated |
![]() | 84 | |
85 | 2025 Annual Report | Management’s Discussion and Analysis |
![]() | 86 | |
As at December 31, 2025 | CSM net of NCI | Net income attributed to shareholders | Other comprehensive income attributed to shareholders | Total comprehensive income attributed to shareholders | ||||
($ millions, post-tax except CSM) | Gross | Net | Gross | Net | Gross | Net | Gross | Net |
Policy related assumptions | ||||||||
2% adverse change in future mortality rates(2),(3),(5) | ||||||||
Portfolios where an increase in rates increases insurance contract liabilities | $(700) | $(200) | $(700) | $(200) | $100 | $- | $(600) | $(200) |
Portfolios where a decrease in rates increases insurance contract liabilities | (300) | (400) | 200 | (100) | 100 | 100 | 300 | - |
5% adverse change in future morbidity rates(4),(5),(6) (incidence and termination) | (2,200) | (1,800) | (3,000) | (2,500) | 600 | 500 | (2,400) | (2,000) |
10% change in future policy termination rates(3),(5) | ||||||||
Portfolios where an increase in rates increases insurance contract liabilities | (900) | (800) | (100) | (100) | (200) | (200) | (300) | (300) |
Portfolios where a decrease in rates increases insurance contract liabilities | (800) | (600) | (700) | (400) | 500 | 300 | (200) | (100) |
5% increase in future expense levels | (600) | (600) | (100) | (100) | 100 | 100 | - | - |
As at December 31, 2024 | CSM net of NCI | Net income attributed to shareholders | Other comprehensive income attributed to shareholders | Total comprehensive income attributed to shareholders | ||||
($ millions, post-tax except CSM) | Gross | Net | Gross | Net | Gross | Net | Gross | Net |
Policy related assumptions | ||||||||
2% adverse change in future mortality rates(2),(3),(5) | ||||||||
Portfolios where an increase in rates increases insurance contract liabilities | $(700) | $(200) | $(700) | $(300) | $200 | $100 | $(500) | $(200) |
Portfolios where a decrease in rates increases insurance contract liabilities | (100) | (600) | - | - | 100 | 200 | 100 | 200 |
5% adverse change in future morbidity rates(4),(5),(6) (incidence and termination) | (2,200) | (1,800) | (3,000) | (2,700) | 700 | 600 | (2,300) | (2,100) |
10% change in future policy termination rates(3),(5) | ||||||||
Portfolios where an increase in rates increases insurance contract liabilities | (700) | (600) | (100) | (100) | (200) | (200) | (300) | (300) |
Portfolios where a decrease in rates increases insurance contract liabilities | (900) | (700) | (700) | (400) | 400 | 300 | (300) | (100) |
5% increase in future expense levels | (600) | (600) | (100) | (100) | 100 | 100 | - | - |
87 | 2025 Annual Report | Management’s Discussion and Analysis |
As at December 31, 2025 | CSM net of NCI | Net income attributed to shareholders | Other comprehensive income attributed to shareholders | Total comprehensive income attributed to shareholders | ||||
($ millions, post-tax except CSM) | Gross | Net | Gross | Net | Gross | Net | Gross | Net |
Policy related assumptions | ||||||||
2% adverse change in future mortality rates(2),(3) | $(300) | $(300) | $- | $- | $- | $- | $- | $- |
5% adverse change in future morbidity incidence rates(2),(3) | (1,500) | (1,300) | (400) | (300) | 200 | 200 | (200) | (100) |
5% adverse change in future morbidity claims termination rates(2),(3) | (1,500) | (1,300) | (1,200) | (1,000) | 400 | 400 | (800) | (600) |
10% adverse change in future policy termination rates(2),(3) | (400) | (300) | - | - | - | - | - | - |
5% increase in future expense levels(3) | (100) | (100) | - | - | - | - | - | - |
As at December 31, 2024 | CSM net of NCI | Net income attributed to shareholders | Other comprehensive income attributed to shareholders | Total comprehensive income attributed to shareholders | ||||
($ millions, post-tax except CSM) | Gross | Net | Gross | Net | Gross | Net | Gross | Net |
Policy related assumptions | ||||||||
2% adverse change in future mortality rates(2),(3) | $(300) | $(300) | $- | $- | $- | $- | $- | $- |
5% adverse change in future morbidity incidence rates(2),(3) | (1,400) | (1,300) | (500) | (400) | 200 | 200 | (300) | (200) |
5% adverse change in future morbidity claims termination rates(2),(3) | (1,400) | (1,300) | (1,300) | (1,100) | 500 | 400 | (800) | (700) |
10% adverse change in future policy termination rates(2),(3) | (400) | (400) | - | - | 100 | 100 | 100 | 100 |
5% increase in future expense levels(3) | (100) | (100) | - | - | - | - | - | - |
As at December 31, 2025 ($ millions, post-tax except CSM) | CSM net of NCI | Net income attributed to shareholders | Other comprehensive income attributed to shareholders | Total comprehensive income attributed to shareholders | ||||
Financial assumptions | ||||||||
10 basis point reduction in ultimate spot rate | $(300) | $- | $(200) | $(200) | ||||
50 basis point increase in interest rate volatility(2) | (100) | - | - | - | ||||
50 basis point increase in non-fixed income return volatility(2) | (100) | - | - | - | ||||
As at December 31, 2024 ($ millions, post-tax except CSM) | CSM net of NCI | Net income attributed to shareholders | Other comprehensive income attributed to shareholders | Total comprehensive income attributed to shareholders | ||||
Financial assumptions | ||||||||
10 basis point reduction in ultimate spot rate | $(300) | $- | $(200) | $(200) | ||||
50 basis point increase in interest rate volatility(2) | (100) | - | - | - | ||||
50 basis point increase in non-fixed income return volatility(2) | (100) | - | - | - | ||||
![]() | 88 | |
For the year ended December 31, 2025 | |
($ millions) | Total |
Hong Kong health insurance product reserving approach | $(463) |
Methodology and other updates | (207) |
Lapse and policyholder behaviour updates | 181 |
Long-term care triennial review | (77) |
Mortality and morbidity updates | (39) |
Impact of updates to actuarial methods and assumptions, on pre-tax fulfilment cash flows | $(605) |
For the year ended December 31, 2025 | |
($ millions) | Total |
Portion recognized in pre-tax net income (loss) attributed to: | |
Participating policyholders | $(88) |
Shareholders | (244) |
(332) | |
Portion increasing (decreasing) CSM | 1,080 |
Portion recognized in pre-tax OCI attributed to: | |
Participating policyholders | (91) |
Shareholders | (52) |
(143) | |
Impact of updates to actuarial methods and assumptions, pre-tax | $605 |
89 | 2025 Annual Report | Management’s Discussion and Analysis |
![]() | 90 | |
For the year ended December 31, 2024 | Total |
($ millions) | |
Lapse and policyholder behaviour updates | $620 |
Reinsurance contract and other risk adjustment review | 427 |
Expense updates | (406) |
Financial related updates | (386) |
Mortality and morbidity updates | (273) |
Methodology and other updates | (156) |
Impact of updates to actuarial methods and assumptions on pre-tax fulfilment cash flows | $(174) |
For the year ended December 31, 2024 | Total |
($ millions) | |
Portion recognized in net income (loss) attributed to: | |
Participating policyholders | $29 |
Shareholders | (250) |
(221) | |
Portion increasing (decreasing) CSM | (421) |
Portion recognized in OCI attributed to: | |
Participating policyholders | 45 |
Shareholders | 771 |
816 | |
Impact of updates to actuarial methods and assumptions, pre-tax | $174 |
91 | 2025 Annual Report | Management’s Discussion and Analysis |
![]() | 92 | |
93 | 2025 Annual Report | Management’s Discussion and Analysis |
![]() | 94 | |
95 | 2025 Annual Report | Management’s Discussion and Analysis |
![]() | 96 | |
97 | 2025 Annual Report | Management’s Discussion and Analysis |
![]() | 98 | |
2025 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Income (loss) before income taxes | $4,129 | $1,736 | $(708) | $2,251 | $(314) | $7,094 |
Income tax (expenses) recoveries | ||||||
Core earnings | (389) | (429) | (275) | (350) | 204 | (1,239) |
Items excluded from core earnings | (327) | 45 | 456 | 9 | 22 | 205 |
Income tax (expenses) recoveries | (716) | (384) | 181 | (341) | 226 | (1,034) |
Net income (post-tax) | 3,413 | 1,352 | (527) | 1,910 | (88) | 6,060 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 270 | - | - | 10 | (2) | 278 |
Participating policyholders | 171 | 39 | - | - | - | 210 |
Net income (loss) attributed to shareholders (post-tax) | 2,972 | 1,313 | (527) | 1,900 | (86) | 5,572 |
Less: Items excluded from core earnings (post-tax) | ||||||
Market experience gains (losses) | 136 | (374) | (1,498) | 22 | 52 | (1,662) |
Updates to actuarial methods and assumptions that flow directly through income | (39) | 58 | (235) | - | - | (216) |
Restructuring charge | - | (3) | - | (9) | - | (12) |
Amortization of acquisition-related intangible assets | - | - | - | (18) | - | (18) |
Reinsurance transactions, tax-related items and other | (94) | (2) | - | (27) | 82 | (41) |
Core earnings (post-tax) | $2,969 | $1,634 | $1,206 | $1,932 | $(220) | $7,521 |
Income tax on core earnings (see above) | 389 | 429 | 275 | 350 | (204) | 1,239 |
Core earnings (pre-tax) | $3,358 | $2,063 | $1,481 | $2,282 | $(424) | $8,760 |
2025 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Core earnings (post-tax) | $2,969 | $1,634 | $1,206 | $1,932 | $(220) | $7,521 |
CER adjustment(1) | (20) | - | (5) | (4) | 1 | (28) |
Core earnings, CER basis (post-tax) | $2,949 | $1,634 | $1,201 | $1,928 | $(219) | $7,493 |
Income tax on core earnings, CER basis(2) | 386 | 429 | 274 | 349 | (203) | 1,235 |
Core earnings, CER basis (pre-tax) | $3,335 | $2,063 | $1,475 | $2,277 | $(422) | $8,728 |
Core earnings (U.S. dollars) – Asia and U.S. segments | ||||||
Core earnings (post-tax)(3), US $ | $2,126 | $862 | ||||
CER adjustment US $(1) | (11) | - | ||||
Core earnings, CER basis (post-tax), US $ | $2,115 | $862 | ||||
99 | 2025 Annual Report | Management’s Discussion and Analysis |
2024 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Income (loss) before income taxes | $3,197 | $1,679 | $132 | $1,747 | $335 | $7,090 |
Income tax (expenses) recoveries | ||||||
Core earnings | (390) | (399) | (408) | (234) | 121 | (1,310) |
Items excluded from core earnings | (70) | 46 | 411 | 86 | (375) | 98 |
Income tax (expenses) recoveries | (460) | (353) | 3 | (148) | (254) | (1,212) |
Net income (post-tax) | 2,737 | 1,326 | 135 | 1,599 | 81 | 5,878 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 241 | - | - | 2 | 4 | 247 |
Participating policyholders | 141 | 105 | - | - | - | 246 |
Net income (loss) attributed to shareholders (post-tax) | 2,355 | 1,221 | 135 | 1,597 | 77 | 5,385 |
Less: Items excluded from core earnings (post-tax) | ||||||
Market experience gains (losses) | (178) | (384) | (1,327) | 4 | 435 | (1,450) |
Updates to actuarial methods and assumptions that flow directly through income | (5) | 2 | (202) | - | 6 | (199) |
Restructuring charge | - | (6) | - | (66) | - | (72) |
Amortization of acquisition-related intangible assets | - | - | - | - | - | - |
Reinsurance transactions, tax-related items and other | 72 | 41 | (26) | (14) | (149) | (76) |
Core earnings (post-tax) | $2,466 | $1,568 | $1,690 | $1,673 | $(215) | $7,182 |
Income tax on core earnings (see above) | 390 | 399 | 408 | 234 | (121) | 1,310 |
Core earnings (pre-tax) | $2,856 | $1,967 | $2,098 | $1,907 | $(336) | $8,492 |
2024 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Core earnings (post-tax) | $2,466 | $1,568 | $1,690 | $1,673 | $(215) | $7,182 |
CER adjustment(1) | 32 | - | 31 | 20 | 3 | 86 |
Core earnings, CER basis (post-tax) | $2,498 | $1,568 | $1,721 | $1,693 | $(212) | $7,268 |
Income tax on core earnings, CER basis(2) | 397 | 399 | 415 | 235 | (121) | 1,325 |
Core earnings, CER basis (pre-tax) | $2,895 | $1,967 | $2,136 | $1,928 | $(333) | $8,593 |
Core earnings (U.S. dollars) – Asia and U.S. segments | ||||||
Core earnings (post-tax)(3), US $ | $1,799 | $1,234 | ||||
CER adjustment US $(1) | (7) | - | ||||
Core earnings, CER basis (post-tax), US $ | $1,792 | $1,234 | ||||
![]() | 100 | |
4Q25 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Income (loss) before income taxes | $899 | $354 | $101 | $542 | $9 | $1,905 |
Income tax (expenses) recoveries | ||||||
Core earnings | (101) | (111) | (75) | (93) | 52 | (328) |
Items excluded from core earnings | (102) | 25 | 55 | 10 | 30 | 18 |
Income tax (expenses) recoveries | (203) | (86) | (20) | (83) | 82 | (310) |
Net income (post-tax) | 696 | 268 | 81 | 459 | 91 | 1,595 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 26 | - | - | 7 | - | 33 |
Participating policyholders | 47 | 16 | - | - | - | 63 |
Net income (loss) attributed to shareholders (post-tax) | 623 | 252 | 81 | 452 | 91 | 1,499 |
Less: Items excluded from core earnings (post-tax) | ||||||
Market experience gains (losses) | (121) | (158) | (238) | (1) | 77 | (441) |
Updates to actuarial methods and assumptions that flow directly through income | - | - | - | - | - | - |
Restructuring charge | - | (3) | - | (9) | - | (12) |
Amortization of acquisition-related intangible assets | - | - | - | (12) | - | (12) |
Reinsurance transactions, tax-related items and other | (41) | - | - | (16) | 28 | (29) |
Core earnings (post-tax) | $785 | $413 | $319 | $490 | $(14) | $1,993 |
Income tax on core earnings (see above) | 101 | 111 | 75 | 93 | (52) | 328 |
Core earnings (pre-tax) | $886 | $524 | $394 | $583 | $(66) | $2,321 |
4Q25 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Core earnings (post-tax) | $785 | $413 | $319 | $490 | $(14) | $1,993 |
CER adjustment(1) | - | - | - | - | - | - |
Core earnings, CER basis (post-tax) | $785 | $413 | $319 | $490 | $(14) | $1,993 |
Income tax on core earnings, CER basis(2) | 101 | 111 | 75 | 93 | (52) | 328 |
Core earnings, CER basis (pre-tax) | $886 | $524 | $394 | $583 | $(66) | $2,321 |
Core earnings (U.S. dollars) – Asia and U.S. segments | ||||||
Core earnings (post-tax)(3), US $ | $564 | $229 | ||||
CER adjustment US $(1) | - | - | ||||
Core earnings, CER basis (post-tax), US $ | $564 | $229 | ||||
101 | 2025 Annual Report | Management’s Discussion and Analysis |
3Q25 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Income (loss) before income taxes | $1,268 | $551 | $(109) | $606 | $(87) | $2,229 |
Income tax (expenses) recoveries | ||||||
Core earnings | (93) | (119) | (79) | (82) | 91 | (282) |
Items excluded from core earnings | (140) | (5) | 113 | 1 | 3 | (28) |
Income tax (expenses) recoveries | (233) | (124) | 34 | (81) | 94 | (310) |
Net income (post-tax) | 1,035 | 427 | (75) | 525 | 7 | 1,919 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 128 | - | - | 2 | - | 130 |
Participating policyholders | 12 | (22) | - | - | - | (10) |
Net income (loss) attributed to shareholders (post-tax) | 895 | 449 | (75) | 523 | 7 | 1,799 |
Less: Items excluded from core earnings (post-tax) | ||||||
Market experience gains (losses) | 173 | (37) | (172) | 18 | 16 | (2) |
Updates to actuarial methods and assumptions that flow directly through income | (39) | 58 | (235) | - | - | (216) |
Restructuring charge | - | - | - | - | - | - |
Amortization of acquisition-related intangible assets | - | - | - | (6) | - | (6) |
Reinsurance transactions, tax-related items and other | 2 | - | - | (14) | - | (12) |
Core earnings (post-tax) | $759 | $428 | $332 | $525 | $(9) | $2,035 |
Income tax on core earnings (see above) | 93 | 119 | 79 | 82 | (91) | 282 |
Core earnings (pre-tax) | $852 | $547 | $411 | $607 | $(100) | $2,317 |
3Q25 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Core earnings (post-tax) | $759 | $428 | $332 | $525 | $(9) | $2,035 |
CER adjustment(1) | 2 | - | 4 | 3 | 1 | 10 |
Core earnings, CER basis (post-tax) | $761 | $428 | $336 | $528 | $(8) | $2,045 |
Income tax on core earnings, CER basis(2) | 94 | 119 | 79 | 82 | (90) | 284 |
Core earnings, CER basis (pre-tax) | $855 | $547 | $415 | $610 | $(98) | $2,329 |
Core earnings (U.S. dollars) – Asia and U.S. segments | ||||||
Core earnings (post-tax)(3), US $ | $550 | $241 | ||||
CER adjustment US $(1) | (5) | - | ||||
Core earnings, CER basis (post-tax), US $ | $545 | $241 | ||||
![]() | 102 | |
2Q25 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Income (loss) before income taxes | $1,092 | $526 | $31 | $575 | $37 | $2,261 |
Income tax (expenses) recoveries | ||||||
Core earnings | (94) | (110) | (37) | (89) | 32 | (298) |
Items excluded from core earnings | (55) | (5) | 42 | (4) | (18) | (40) |
Income tax (expenses) recoveries | (149) | (115) | 5 | (93) | 14 | (338) |
Net income (post-tax) | 943 | 411 | 36 | 482 | 51 | 1,923 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 49 | - | - | - | - | 49 |
Participating policyholders | 64 | 21 | - | - | - | 85 |
Net income (loss) attributed to shareholders (post-tax) | 830 | 390 | 36 | 482 | 51 | 1,789 |
Less: Items excluded from core earnings (post-tax) | ||||||
Market experience gains (losses) | 161 | (27) | (158) | 16 | 121 | 113 |
Updates to actuarial methods and assumptions that flow directly through income | - | - | - | - | - | - |
Restructuring charge | - | - | - | - | - | - |
Amortization of acquisition-related intangible assets | - | - | - | - | - | - |
Reinsurance transactions, tax-related items and other | (51) | (2) | - | 3 | - | (50) |
Core earnings (post-tax) | $720 | $419 | $194 | $463 | $(70) | $1,726 |
Income tax on core earnings (see above) | 94 | 110 | 37 | 89 | (32) | 298 |
Core earnings (pre-tax) | $814 | $529 | $231 | $552 | $(102) | $2,024 |
2Q25 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Core earnings (post-tax) | $720 | $419 | $194 | $463 | $(70) | $1,726 |
CER adjustment(1) | (3) | - | 1 | 3 | - | 1 |
Core earnings, CER basis (post-tax) | $717 | $419 | $195 | $466 | $(70) | $1,727 |
Income tax on core earnings, CER basis(2) | 94 | 110 | 39 | 89 | (33) | 299 |
Core earnings, CER basis (pre-tax) | $811 | $529 | $234 | $555 | $(103) | $2,026 |
Core earnings (U.S. dollars) – Asia and U.S. segments | ||||||
Core earnings (post-tax)(3), US $ | $520 | $141 | ||||
CER adjustment US $(1) | (6) | - | ||||
Core earnings, CER basis (post-tax), US $ | $514 | $141 | ||||
103 | 2025 Annual Report | Management’s Discussion and Analysis |
1Q25 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Income (loss) before income taxes | $870 | $305 | $(731) | $528 | $(273) | $699 |
Income tax (expenses) recoveries | ||||||
Core earnings | (101) | (89) | (84) | (86) | 29 | (331) |
Items excluded from core earnings | (30) | 30 | 246 | 2 | 7 | 255 |
Income tax (expenses) recoveries | (131) | (59) | 162 | (84) | 36 | (76) |
Net income (post-tax) | 739 | 246 | (569) | 444 | (237) | 623 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 67 | - | - | 1 | (2) | 66 |
Participating policyholders | 48 | 24 | - | - | - | 72 |
Net income (loss) attributed to shareholders (post-tax) | 624 | 222 | (569) | 443 | (235) | 485 |
Less: Items excluded from core earnings (post-tax) | ||||||
Market experience gains (losses) | (77) | (152) | (930) | (11) | (162) | (1,332) |
Updates to actuarial methods and assumptions that flow directly through income | - | - | - | - | - | - |
Restructuring charge | - | - | - | - | - | - |
Amortization of acquisition-related intangible assets | - | - | - | - | - | - |
Reinsurance transactions, tax-related items and other | (4) | - | - | - | 54 | 50 |
Core earnings (post-tax) | $705 | $374 | $361 | $454 | $(127) | $1,767 |
Income tax on core earnings (see above) | 101 | 89 | 84 | 86 | (29) | 331 |
Core earnings (pre-tax) | $806 | $463 | $445 | $540 | $(156) | $2,098 |
1Q25 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Core earnings (post-tax) | $705 | $374 | $361 | $454 | $(127) | $1,767 |
CER adjustment(1) | (19) | - | (10) | (10) | - | (39) |
Core earnings, CER basis (post-tax) | $686 | $374 | $351 | $444 | $(127) | $1,728 |
Income tax on core earnings, CER basis(2) | 97 | 89 | 81 | 85 | (28) | 324 |
Core earnings, CER basis (pre-tax) | $783 | $463 | $432 | $529 | $(155) | $2,052 |
Core earnings (U.S. dollars) – Asia and U.S. segments | ||||||
Core earnings (post-tax)(3), US $ | $492 | $251 | ||||
CER adjustment US $(1) | - | - | ||||
Core earnings, CER basis (post-tax), US $ | $492 | $251 | ||||
![]() | 104 | |
4Q24 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Income (loss) before income taxes | $781 | $579 | $112 | $419 | $222 | $2,113 |
Income tax (expenses) recoveries | ||||||
Core earnings | (97) | (97) | (98) | (83) | 30 | (345) |
Items excluded from core earnings | (59) | (20) | 89 | 48 | (119) | (61) |
Income tax (expenses) recoveries | (156) | (117) | (9) | (35) | (89) | (406) |
Net income (post-tax) | 625 | 462 | 103 | 384 | 133 | 1,707 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 18 | - | - | - | 4 | 22 |
Participating policyholders | 24 | 23 | - | - | - | 47 |
Net income (loss) attributed to shareholders (post-tax) | 583 | 439 | 103 | 384 | 129 | 1,638 |
Less: Items excluded from core earnings (post-tax) | ||||||
Market experience gains (losses) | (83) | 55 | (309) | (23) | 168 | (192) |
Updates to actuarial methods and assumptions that flow directly through income | - | - | - | - | - | - |
Restructuring charge | - | (6) | - | (46) | - | (52) |
Amortization of acquisition-related intangible assets | - | - | - | - | - | - |
Reinsurance transactions, tax-related items and other | 26 | - | - | (6) | (45) | (25) |
Core earnings (post-tax) | $640 | $390 | $412 | $459 | $6 | $1,907 |
Income tax on core earnings (see above) | 97 | 97 | 98 | 83 | (30) | 345 |
Core earnings (pre-tax) | $737 | $487 | $510 | $542 | $(24) | $2,252 |
4Q24 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Core earnings (post-tax) | $640 | $390 | $412 | $459 | $6 | $1,907 |
CER adjustment(1) | (4) | - | (2) | (1) | - | (7) |
Core earnings, CER basis (post-tax) | $636 | $390 | $410 | $458 | $6 | $1,900 |
Income tax on core earnings, CER basis(2) | 98 | 97 | 97 | 83 | (31) | 344 |
Core earnings, CER basis (pre-tax) | $734 | $487 | $507 | $541 | $(25) | $2,244 |
Core earnings (U.S. dollars) – Asia and U.S. segments | ||||||
Core earnings (post-tax)(3), US $ | $457 | $294 | ||||
CER adjustment US $(1) | (1) | - | ||||
Core earnings, CER basis (post-tax), US $ | $456 | $294 | ||||
105 | 2025 Annual Report | Management’s Discussion and Analysis |
Quarterly Results | Full Year Results | ||||||
(US $ millions) | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 4Q24 | 2025 | 2024 |
Hong Kong | $318 | $298 | $259 | $256 | $230 | $1,131 | $901 |
Japan | 108 | 103 | 97 | 87 | 87 | 395 | 362 |
Asia Other(1) | 164 | 157 | 159 | 149 | 151 | 629 | 570 |
International High Net Worth | 129 | 114 | |||||
Mainland China | 61 | 41 | |||||
Singapore | 238 | 216 | |||||
Vietnam | 121 | 126 | |||||
Other Emerging Markets(2) | 80 | 73 | |||||
Regional Office | (26) | (8) | 5 | - | (11) | (29) | (34) |
Total Asia core earnings | $564 | $550 | $520 | $492 | $457 | $2,126 | $1,799 |
Quarterly Results | Full Year Results | ||||||
(US $ millions), CER basis(1) | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 4Q24 | 2025 | 2024 |
Hong Kong | $318 | $298 | $259 | $256 | $231 | $1,131 | $901 |
Japan | 108 | 99 | 91 | 86 | 86 | 384 | 357 |
Asia Other(2) | 164 | 156 | 159 | 150 | 150 | 629 | 568 |
International High Net Worth | 129 | 114 | |||||
Mainland China | 62 | 42 | |||||
Singapore | 239 | 223 | |||||
Vietnam | 120 | 120 | |||||
Other Emerging Markets(3) | 79 | 69 | |||||
Regional Office | (26) | (8) | 5 | - | (11) | (29) | (34) |
Total Asia core earnings, CER basis | $564 | $545 | $514 | $492 | $456 | $2,115 | $1,792 |
Quarterly Results | Full Year Results | ||||||
(Canadian $ in millions) | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 4Q24 | 2025 | 2024 |
Insurance | $320 | $326 | $326 | $280 | $295 | $1,252 | $1,188 |
Annuities | 57 | 62 | 56 | 58 | 51 | 233 | 210 |
Manulife Bank | 36 | 40 | 37 | 36 | 44 | 149 | 170 |
Total Canada core earnings | $413 | $428 | $419 | $374 | $390 | $1,634 | $1,568 |
Quarterly Results | Full Year Results | ||||||
(US $ in millions) | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 4Q24 | 2025 | 2024 |
U.S. Insurance | $200 | $218 | $114 | $229 | $256 | $761 | $1,064 |
U.S. Annuities | 29 | 23 | 27 | 22 | 38 | 101 | 170 |
Total U.S. core earnings | $229 | $241 | $141 | $251 | $294 | $862 | $1,234 |
![]() | 106 | |
Quarterly Results | Full Year Results | ||||||
(Canadian $ in millions) | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 4Q24 | 2025 | 2024 |
Retirement | $268 | $305 | $265 | $263 | $259 | $1,101 | $950 |
Retail | 155 | 154 | 145 | 141 | 161 | 595 | 581 |
Institutional asset management | 67 | 66 | 53 | 50 | 39 | 236 | 142 |
Total Global WAM core earnings | $490 | $525 | $463 | $454 | $459 | $1,932 | $1,673 |
Quarterly Results | Full Year Results | ||||||
(Canadian $ in millions), CER basis(1) | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 4Q24 | 2025 | 2024 |
Retirement | $268 | $307 | $267 | $257 | $259 | $1,099 | $963 |
Retail | 155 | 154 | 146 | 139 | 160 | 594 | 586 |
Institutional asset management | 67 | 67 | 53 | 48 | 39 | 235 | 144 |
Total Global WAM core earnings, CER basis | $490 | $528 | $466 | $444 | $458 | $1,928 | $1,693 |
Quarterly Results | Full Year Results | ||||||
(Canadian $ in millions) | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 4Q24 | 2025 | 2024 |
Asia | $116 | $149 | $126 | $138 | $135 | $529 | $497 |
Canada | 117 | 124 | 109 | 110 | 108 | 460 | 390 |
U.S. | 257 | 252 | 228 | 206 | 216 | 943 | 786 |
Total Global WAM core earnings | $490 | $525 | $463 | $454 | $459 | $1,932 | $1,673 |
Quarterly Results | Full Year Results | ||||||
(Canadian $ in millions), CER basis(1) | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 4Q24 | 2025 | 2024 |
Asia | $116 | $149 | $127 | $134 | $134 | $526 | $504 |
Canada | 117 | 124 | 109 | 110 | 108 | 460 | 390 |
U.S. | 257 | 255 | 230 | 200 | 216 | 942 | 799 |
Total Global WAM core earnings, CER basis | $490 | $528 | $466 | $444 | $458 | $1,928 | $1,693 |
Quarterly Results | Full Year Results | ||||||
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated) | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 4Q24 | 2025 | 2024 |
Core earnings(1) | $1,993 | $2,035 | $1,726 | $1,767 | $1,907 | $7,521 | $7,182 |
Less: Preferred share dividends and other equity distributions(2) | 103 | 58 | 103 | 57 | 101 | 321 | 311 |
Core earnings available to common shareholders | 1,890 | 1,977 | 1,623 | 1,710 | 1,806 | 7,200 | 6,871 |
CER adjustment(3) | - | 10 | 1 | (39) | (7) | (28) | 86 |
Core earnings available to common shareholders, CER basis | $1,890 | $1,987 | $1,624 | $1,671 | $1,799 | $7,172 | $6,957 |
107 | 2025 Annual Report | Management’s Discussion and Analysis |
Quarterly Results | Full Year Results | ||||||
($ millions, unless otherwise stated) | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 4Q24 | 2025 | 2024 |
Core earnings available to common shareholders(1) | $1,890 | $1,977 | $1,623 | $1,710 | $1,806 | $7,200 | $6,871 |
Annualized core earnings available to common shareholders (post-tax) | $7,498 | $7,844 | $6,510 | $6,935 | $7,185 | $7,200 | $6,871 |
Average common shareholders’ equity (see below) | $43,759 | $43,238 | $43,448 | $44,394 | $43,613 | $43,709 | $42,288 |
Core ROE (annualized) (%)(1) | 17.1% | 18.1% | 15.0% | 15.6% | 16.5% | 16.5% | 16.2% |
Average common shareholders’ equity | |||||||
Total shareholders’ and other equity | $50,121 | $50,716 | $49,080 | $51,135 | $50,972 | $50,121 | $50,972 |
Less: Preferred shares and other equity | 6,660 | 6,660 | 6,660 | 6,660 | 6,660 | 6,660 | 6,660 |
Common shareholders’ equity | $43,461 | $44,056 | $42,420 | $44,475 | $44,312 | $43,461 | $44,312 |
Average common shareholders’ equity | $43,759 | $43,238 | $43,448 | $44,394 | $43,613 | $43,709 | $42,288 |
For the years ended December 31, | ||
($ millions and post-tax, unless otherwise stated)(1) | 2025 | 2024 |
Core earnings highest potential businesses(2) | $5,649 | $4,898 |
Core earnings - all other businesses | 1,872 | 2,284 |
Core earnings | 7,521 | 7,182 |
Items excluded from core earnings | (1,949) | (1,797) |
Net income (loss) attributed to shareholders | $5,572 | $5,385 |
Highest potential businesses core earnings contribution | 75% | 68% |
For the years ended December 31, | ||
($ millions and post-tax, unless otherwise stated)(1) | 2025 | 2024 |
Core earnings of Asia region(2) | $3,498 | $2,963 |
Core earnings - all other businesses | 4,023 | 4,219 |
Core earnings | 7,521 | 7,182 |
Items excluded from core earnings | (1,949) | (1,797) |
Net income (loss) attributed to shareholders | $5,572 | $5,385 |
Asia region core earnings contribution(2) | 47% | 41% |
![]() | 108 | |
For the years ended December 31, | ||
($ millions and post-tax, unless otherwise stated)(1) | 2025 | 2024 |
Core earnings of LTC and VA businesses(2) | $702 | $744 |
Core earnings - all other businesses | 6,819 | 6,438 |
Core earnings | 7,521 | 7,182 |
Items excluded from core earnings | (1,949) | (1,797) |
Net income (loss) attributed to shareholders | $5,572 | $5,385 |
LTC and VA businesses core earnings contribution | 9% | 10% |
109 | 2025 Annual Report | Management’s Discussion and Analysis |
![]() | 110 | |
2025 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Net insurance service result reconciliation | ||||||
Total insurance service result - financial statements | $2,518 | $1,514 | $394 | $- | $100 | $4,526 |
Less: Insurance service result attributed to: | ||||||
Items excluded from core earnings | (79) | 81 | 88 | - | (1) | 89 |
NCI | 85 | - | - | - | - | 85 |
Participating policyholders | 257 | 90 | - | - | - | 347 |
Core net insurance service result | 2,255 | 1,343 | 306 | - | 101 | 4,005 |
Core net insurance service result, CER adjustment(1) | (13) | - | (3) | - | 2 | (14) |
Core net insurance service result, CER basis | $2,242 | $1,343 | $303 | $- | $103 | $3,991 |
Total investment result reconciliation | ||||||
Total investment result per financial statements | $2,004 | $1,449 | $(1,083) | $(977) | $1,016 | $2,409 |
Less: Reclassify Manulife Bank(2) and Global WAM to their own DOE lines | - | 1,338 | - | (977) | - | 361 |
Add: Consolidation and other adjustments from Other DOE line | - | 3 | 80 | - | (682) | (599) |
Less: Net investment result attributed to: | ||||||
Items excluded from core earnings | 364 | (429) | (2,275) | (1) | (21) | (2,362) |
NCI | 253 | - | - | 1 | (2) | 252 |
Participating policyholders | 22 | (62) | - | - | - | (40) |
Core net investment result | 1,365 | 605 | 1,272 | - | 357 | 3,599 |
Core net investment result, CER adjustment(1) | (13) | - | (3) | - | - | (16) |
Core net investment result, CER basis | $1,352 | $605 | $1,269 | $- | $357 | $3,583 |
Manulife Bank and Global WAM by DOE line reconciliation | ||||||
Manulife Bank and Global WAM net income attributed to shareholders | $- | $211 | $- | $2,245 | $- | $2,456 |
Less: Manulife Bank and Global WAM attributed to: | ||||||
Items excluded from core earnings | - | 3 | - | (37) | - | (34) |
Core earnings in Manulife Bank and Global WAM | - | 208 | - | 2,282 | - | 2,490 |
Core earnings in Manulife Bank and Global WAM, CER adjustment(1) | - | - | - | (5) | - | (5) |
Core earnings in Manulife Bank and Global WAM, CER basis | $- | $208 | $- | $2,277 | $- | $2,485 |
Other reconciliation | ||||||
Other revenue per financial statements | $13 | $301 | $160 | $8,020 | $(365) | $8,129 |
General expenses per financial statements | (366) | (617) | (181) | (3,260) | (477) | (4,901) |
Commissions related to non-insurance contracts | 3 | (69) | 16 | (1,528) | 39 | (1,539) |
Interest expenses per financial statements | (43) | (842) | (14) | (3) | (628) | (1,530) |
Total financial statements values included in Other | (393) | (1,227) | (19) | 3,229 | (1,431) | 159 |
Less: Reclassifications: | ||||||
Manulife Bank and Global WAM to their own DOE lines | - | (1,127) | - | 3,222 | - | 2,095 |
Consolidation and other adjustments to net investment result DOE line | - | 3 | 80 | - | (683) | (600) |
Less: Other attributed to: | ||||||
Items excluded from core earnings | (84) | 3 | (2) | (2) | 135 | 50 |
NCI | 13 | 1 | - | 9 | (1) | 22 |
Participating policyholders | (12) | - | - | - | - | (12) |
Add: Participating policyholders’ earnings transfer to shareholders | 48 | 14 | - | - | - | 62 |
Other core earnings | (262) | (93) | (97) | - | (882) | (1,334) |
Other core earnings, CER adjustment(1) | 3 | - | - | - | - | 3 |
Other core earnings, CER basis | $(259) | $(93) | $(97) | $- | $(882) | $(1,331) |
Income tax (expenses) recoveries reconciliation | ||||||
Income tax (expenses) recoveries per financial statements | $(716) | $(384) | $181 | $(341) | $226 | $(1,034) |
Less: Income tax (expenses) recoveries attributed to: | ||||||
Items excluded from core earnings | (198) | 21 | 456 | 9 | 21 | 309 |
NCI | (81) | (1) | - | - | 1 | (81) |
Participating policyholders | (48) | 25 | - | - | - | (23) |
Core income tax (expenses) recoveries | (389) | (429) | (275) | (350) | 204 | (1,239) |
Core income tax (expenses) recoveries, CER adjustment(1) | 3 | - | 1 | 1 | (1) | 4 |
Core income tax (expenses) recoveries, CER basis | $(386) | $(429) | $(274) | $(349) | $203 | $(1,235) |
111 | 2025 Annual Report | Management’s Discussion and Analysis |
2024 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Net insurance service result reconciliation | ||||||
Total insurance service result - financial statements | $2,160 | $1,320 | $357 | $- | $164 | $4,001 |
Less: Insurance service result attributed to: | ||||||
Items excluded from core earnings | (11) | (5) | (205) | - | 1 | (220) |
NCI | 101 | - | - | - | - | 101 |
Participating policyholders | 201 | 71 | - | - | - | 272 |
Core net insurance service result | 1,869 | 1,254 | 562 | - | 163 | 3,848 |
Core net insurance service result, CER adjustment(2) | 27 | - | 9 | - | 3 | 39 |
Core net insurance service result, CER basis | $1,896 | $1,254 | $571 | $- | $166 | $3,887 |
Total investment result reconciliation | ||||||
Total investment result per financial statements | $1,248 | $1,789 | $(218) | $(982) | $1,684 | $3,521 |
Less: Reclassify Manulife Bank(3) and Global WAM to their own DOE lines | - | 1,547 | - | (982) | - | 565 |
Add: Consolidation and other adjustments from Other DOE line | - | - | - | - | (656) | (656) |
Less: Net investment result attributed to: | ||||||
Items excluded from core earnings | (212) | (397) | (1,809) | - | 612 | (1,806) |
NCI | 202 | - | - | - | 4 | 206 |
Participating policyholders | 24 | 57 | - | - | - | 81 |
Core net investment result | 1,234 | 582 | 1,591 | - | 412 | 3,819 |
Core net investment result, CER adjustment(2) | 15 | - | 29 | - | - | 44 |
Core net investment result, CER basis | $1,249 | $582 | $1,620 | $- | $412 | $3,863 |
Manulife Bank and Global WAM by DOE line reconciliation | ||||||
Manulife Bank and Global WAM net income attributed to shareholders | $- | $235 | $- | $1,747 | $- | $1,982 |
Less: Manulife Bank and Global WAM attributed to: | ||||||
Items excluded from core earnings | - | - | - | (160) | - | (160) |
Core earnings in Manulife Bank and Global WAM | - | 235 | - | 1,907 | - | 2,142 |
Core earnings in Manulife Bank and Global WAM, CER adjustment(2) | - | - | - | 21 | - | 21 |
Core earnings in Manulife Bank and Global WAM, CER basis | $- | $235 | $- | $1,928 | $- | $2,163 |
Other reconciliation | ||||||
Other revenue per financial statements | $155 | $294 | $137 | $7,439 | $(437) | $7,588 |
General expenses per financial statements | (330) | (613) | (139) | (3,249) | (528) | (4,859) |
Commissions related to non-insurance contracts | (8) | (64) | 8 | (1,454) | 38 | (1,480) |
Interest expenses per financial statements | (28) | (1,047) | (13) | (7) | (586) | (1,681) |
Total financial statements values included in Other | (211) | (1,430) | (7) | 2,729 | (1,513) | (432) |
Less: Reclassifications: | ||||||
Manulife Bank and Global WAM to their own DOE lines | - | (1,311) | - | 2,729 | - | 1,418 |
Consolidation and other adjustments to net investment result DOE line | - | (1) | - | - | (656) | (657) |
Less: Other attributed to: | ||||||
Items excluded from core earnings | 80 | 2 | 48 | (2) | 54 | 182 |
NCI | (1) | - | - | 2 | - | 1 |
Participating policyholders | (7) | (5) | - | - | - | (12) |
Add: Participating policyholders’ earnings transfer to shareholders | 36 | 11 | - | - | - | 47 |
Other core earnings | (247) | (104) | (55) | - | (911) | (1,317) |
Other core earnings, CER adjustment(2) | (3) | - | - | - | - | (3) |
Other core earnings, CER basis | $(250) | $(104) | $(55) | $- | $(911) | $(1,320) |
Income tax (expenses) recoveries reconciliation | ||||||
Income tax (expenses) recoveries per financial statements | $(460) | $(353) | $3 | $(148) | $(254) | $(1,212) |
Less: Income tax (expenses) recoveries attributed to: | ||||||
Items excluded from core earnings | 32 | 53 | 411 | 86 | (375) | 207 |
NCI | (61) | - | - | - | - | (61) |
Participating policyholders | (41) | (7) | - | - | - | (48) |
Core income tax (expenses) recoveries | (390) | (399) | (408) | (234) | 121 | (1,310) |
Core income tax (expenses) recoveries, CER adjustment(2) | (7) | - | (7) | (1) | - | (15) |
Core income tax (expenses) recoveries, CER basis | $(397) | $(399) | $(415) | $(235) | $121 | $(1,325) |
![]() | 112 | |
4Q25 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Net insurance service result reconciliation | ||||||
Total insurance service result - financial statements | $692 | $362 | $136 | $- | $66 | $1,256 |
Less: Insurance service result attributed to: | ||||||
Items excluded from core earnings | (4) | (2) | 23 | - | (2) | 15 |
NCI | 20 | - | - | - | - | 20 |
Participating policyholders | 70 | 25 | - | - | - | 95 |
Core net insurance service result | 606 | 339 | 113 | - | 68 | 1,126 |
Core net insurance service result, CER adjustment(1) | - | - | - | - | - | - |
Core net insurance service result, CER basis | $606 | $339 | $113 | $- | $68 | $1,126 |
Total investment result reconciliation | ||||||
Total investment result per financial statements | $322 | $316 | $(38) | $(287) | $325 | $638 |
Less: Reclassify Manulife Bank(2) and Global WAM to their own DOE lines | - | 341 | - | (287) | - | 54 |
Add: Consolidation and other adjustments from Other DOE line | 1 | (1) | 27 | - | (181) | (154) |
Less: Net investment result attributed to: | ||||||
Items excluded from core earnings | (63) | (175) | (309) | - | 53 | (494) |
NCI | 8 | - | - | - | - | 8 |
Participating policyholders | 6 | (7) | - | - | - | (1) |
Core net investment result | 372 | 156 | 298 | - | 91 | 917 |
Core net investment result, CER adjustment(1) | - | - | - | - | - | - |
Core net investment result, CER basis | $372 | $156 | $298 | $- | $91 | $917 |
Manulife Bank and Global WAM by DOE line reconciliation | ||||||
Manulife Bank and Global WAM net income attributed to shareholders | $- | $50 | $- | $536 | $- | $586 |
Less: Manulife Bank and Global WAM attributed to: | ||||||
Items excluded from core earnings | - | (1) | - | (47) | - | (48) |
Core earnings in Manulife Bank and Global WAM | - | 51 | - | 583 | - | 634 |
Core earnings in Manulife Bank and Global WAM, CER adjustment(1) | - | - | - | - | - | - |
Core earnings in Manulife Bank and Global WAM, CER basis | $- | $51 | $- | $583 | $- | $634 |
Other reconciliation | ||||||
Other revenue per financial statements | $31 | $70 | $39 | $2,119 | $(112) | $2,147 |
General expenses per financial statements | (119) | (159) | (39) | (889) | (121) | (1,327) |
Commissions related to non-insurance contracts | (1) | (18) | 6 | (399) | 8 | (404) |
Interest expenses per financial statements | (26) | (217) | (3) | (1) | (158) | (405) |
Total financial statements values included in Other | (115) | (324) | 3 | 830 | (383) | 11 |
Less: Reclassifications: | ||||||
Manulife Bank and Global WAM to their own DOE lines | - | (291) | - | 823 | - | 532 |
Consolidation and other adjustments to net investment result DOE line | 1 | (1) | 27 | - | (182) | (155) |
Less: Other attributed to: | ||||||
Items excluded from core earnings | (11) | (8) | (7) | - | 24 | (2) |
NCI | 4 | - | - | 7 | - | 11 |
Participating policyholders | (2) | 3 | - | - | - | 1 |
Add: Participating policyholders’ earnings transfer to shareholders | 15 | 5 | - | - | - | 20 |
Other core earnings | (92) | (22) | (17) | - | (225) | (356) |
Other core earnings, CER adjustment(1) | - | - | - | - | - | - |
Other core earnings, CER basis | $(92) | $(22) | $(17) | $- | $(225) | $(356) |
Income tax (expenses) recoveries reconciliation | ||||||
Income tax (expenses) recoveries per financial statements | $(203) | $(86) | $(20) | $(83) | $82 | $(310) |
Less: Income tax (expenses) recoveries attributed to: | ||||||
Items excluded from core earnings | (84) | 25 | 55 | 10 | 30 | 36 |
NCI | (6) | - | - | - | - | (6) |
Participating policyholders | (12) | - | - | - | - | (12) |
Core income tax (expenses) recoveries | (101) | (111) | (75) | (93) | 52 | (328) |
Core income tax (expenses) recoveries, CER adjustment(1) | - | - | - | - | - | - |
Core income tax (expenses) recoveries, CER basis | $(101) | $(111) | $(75) | $(93) | $52 | $(328) |
113 | 2025 Annual Report | Management’s Discussion and Analysis |
3Q25 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Net insurance service result reconciliation | ||||||
Total insurance service result - financial statements | $641 | $465 | $72 | $- | $43 | $1,221 |
Less: Insurance service result attributed to: | ||||||
Items excluded from core earnings | (19) | 88 | 4 | - | 1 | 74 |
NCI | 22 | - | - | - | - | 22 |
Participating policyholders | 60 | 26 | - | - | - | 86 |
Core net insurance service result | 578 | 351 | 68 | - | 42 | 1,039 |
Core net insurance service result, CER adjustment(1) | 3 | - | - | - | 1 | 4 |
Core net insurance service result, CER basis | $581 | $351 | $68 | $- | $43 | $1,043 |
Total investment result reconciliation | ||||||
Total investment result per financial statements | $653 | $402 | $(205) | $(210) | $229 | $869 |
Less: Reclassify Manulife Bank(2) and Global WAM to their own DOE lines | - | 353 | - | (210) | - | 143 |
Add: Consolidation and other adjustments from Other DOE line | (2) | 1 | 25 | - | (173) | (149) |
Less: Net investment result attributed to: | ||||||
Items excluded from core earnings | 202 | (48) | (548) | (1) | (30) | (425) |
NCI | 134 | - | - | 1 | - | 135 |
Participating policyholders | (16) | (67) | - | - | - | (83) |
Core net investment result | 331 | 165 | 368 | - | 86 | 950 |
Core net investment result, CER adjustment(1) | 1 | - | 4 | - | - | 5 |
Core net investment result, CER basis | $332 | $165 | $372 | $- | $86 | $955 |
Manulife Bank and Global WAM by DOE line reconciliation | ||||||
Manulife Bank and Global WAM net income attributed to shareholders | $- | $58 | $- | $607 | $- | $665 |
Less: Manulife Bank and Global WAM attributed to: | ||||||
Items excluded from core earnings | - | 4 | - | - | - | 4 |
Core earnings in Manulife Bank and Global WAM | - | 54 | - | 607 | - | 661 |
Core earnings in Manulife Bank and Global WAM, CER adjustment(1) | - | - | - | 3 | - | 3 |
Core earnings in Manulife Bank and Global WAM, CER basis | $- | $54 | $- | $610 | $- | $664 |
Other reconciliation | ||||||
Other revenue per financial statements | $73 | $72 | $63 | $2,024 | $(87) | $2,145 |
General expenses per financial statements | (94) | (152) | (43) | (818) | (125) | (1,232) |
Commissions related to non-insurance contracts | (1) | (15) | 7 | (390) | 13 | (386) |
Interest expenses per financial statements | (4) | (221) | (3) | - | (160) | (388) |
Total financial statements values included in Other | (26) | (316) | 24 | 816 | (359) | 139 |
Less: Reclassifications: | ||||||
Manulife Bank and Global WAM to their own DOE lines | - | (295) | - | 816 | - | 521 |
Consolidation and other adjustments to net investment result DOE line | (2) | 1 | 25 | 1 | (173) | (148) |
Less: Other attributed to: | ||||||
Items excluded from core earnings | 41 | 6 | 24 | (2) | 43 | 112 |
NCI | 7 | 1 | - | 1 | (1) | 8 |
Participating policyholders | (2) | (3) | - | - | - | (5) |
Add: Participating policyholders’ earnings transfer to shareholders | 13 | 3 | - | - | - | 16 |
Other core earnings | (57) | (23) | (25) | - | (228) | (333) |
Other core earnings, CER adjustment(1) | (1) | - | - | - | 1 | - |
Other core earnings, CER basis | $(58) | $(23) | $(25) | $- | $(227) | $(333) |
Income tax (expenses) recoveries reconciliation | ||||||
Income tax (expenses) recoveries per financial statements | $(233) | $(124) | $34 | $(81) | $94 | $(310) |
Less: Income tax (expenses) recoveries attributed to: | ||||||
Items excluded from core earnings | (88) | (29) | 113 | 1 | 2 | (1) |
NCI | (35) | (1) | - | - | 1 | (35) |
Participating policyholders | (17) | 25 | - | - | - | 8 |
Core income tax (expenses) recoveries | (93) | (119) | (79) | (82) | 91 | (282) |
Core income tax (expenses) recoveries, CER adjustment(1) | (1) | - | - | - | (1) | (2) |
Core income tax (expenses) recoveries, CER basis | $(94) | $(119) | $(79) | $(82) | $90 | $(284) |
![]() | 114 | |
2Q25 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Net insurance service result reconciliation | ||||||
Total insurance service result - financial statements | $571 | $370 | $39 | $- | $26 | $1,006 |
Less: Insurance service result attributed to: | ||||||
Items excluded from core earnings | (43) | - | 28 | - | - | (15) |
NCI | 16 | - | - | - | - | 16 |
Participating policyholders | 65 | 25 | - | - | - | 90 |
Core net insurance service result | 533 | 345 | 11 | - | 26 | 915 |
Core net insurance service result, CER adjustment(1) | (1) | - | - | - | - | (1) |
Core net insurance service result, CER basis | $532 | $345 | $11 | $- | $26 | $914 |
Total investment result reconciliation | ||||||
Total investment result per financial statements | $685 | $433 | $10 | $(208) | $346 | $1,266 |
Less: Reclassify Manulife Bank(2) and Global WAM to their own DOE lines | - | 312 | - | (208) | - | 104 |
Add: Consolidation and other adjustments from Other DOE line | 1 | 3 | 28 | - | (157) | (125) |
Less: Net investment result attributed to: | ||||||
Items excluded from core earnings | 275 | (27) | (208) | - | 105 | 145 |
NCI | 51 | - | - | - | - | 51 |
Participating policyholders | 24 | (2) | - | - | - | 22 |
Core net investment result | 336 | 153 | 246 | - | 84 | 819 |
Core net investment result, CER adjustment(1) | (4) | - | 3 | - | - | (1) |
Core net investment result, CER basis | $332 | $153 | $249 | $- | $84 | $818 |
Manulife Bank and Global WAM by DOE line reconciliation | ||||||
Manulife Bank and Global WAM net income attributed to shareholders | $- | $53 | $- | $575 | $- | $628 |
Less: Manulife Bank and Global WAM attributed to: | ||||||
Items excluded from core earnings | - | - | - | 23 | - | 23 |
Core earnings in Manulife Bank and Global WAM | - | 53 | - | 552 | - | 605 |
Core earnings in Manulife Bank and Global WAM, CER adjustment(1) | - | - | - | 3 | - | 3 |
Core earnings in Manulife Bank and Global WAM, CER basis | $- | $53 | $- | $555 | $- | $608 |
Other reconciliation | ||||||
Other revenue per financial statements | $(92) | $85 | $33 | $1,902 | $(77) | $1,851 |
General expenses per financial statements | (73) | (154) | (47) | (756) | (110) | (1,140) |
Commissions related to non-insurance contracts | 7 | (18) | 1 | (362) | 8 | (364) |
Interest expenses per financial statements | (6) | (190) | (5) | (1) | (156) | (358) |
Total financial statements values included in Other | (164) | (277) | (18) | 783 | (335) | (11) |
Less: Reclassifications: | ||||||
Manulife Bank and Global WAM to their own DOE lines | - | (259) | - | 783 | - | 524 |
Consolidation and other adjustments to net investment result DOE line | 1 | 3 | 28 | - | (157) | (125) |
Less: Other attributed to: | ||||||
Items excluded from core earnings | (97) | 3 | (20) | - | 34 | (80) |
NCI | 1 | - | - | - | - | 1 |
Participating policyholders | (5) | 1 | - | - | - | (4) |
Add: Participating policyholders’ earnings transfer to shareholders | 9 | 3 | - | - | - | 12 |
Other core earnings | (55) | (22) | (26) | - | (212) | (315) |
Other core earnings, CER adjustment(1) | 2 | - | - | - | (1) | 1 |
Other core earnings, CER basis | $(53) | $(22) | $(26) | $- | $(213) | $(314) |
Income tax (expenses) recoveries reconciliation | ||||||
Income tax (expenses) recoveries per financial statements | $(149) | $(115) | $5 | $(94) | $15 | $(338) |
Less: Income tax (expenses) recoveries attributed to: | ||||||
Items excluded from core earnings | (25) | (5) | 42 | (5) | (17) | (10) |
NCI | (19) | - | - | - | - | (19) |
Participating policyholders | (11) | - | - | - | - | (11) |
Core income tax (expenses) recoveries | (94) | (110) | (37) | (89) | 32 | (298) |
Core income tax (expenses) recoveries, CER adjustment(1) | - | - | (2) | - | 1 | (1) |
Core income tax (expenses) recoveries, CER basis | $(94) | $(110) | $(39) | $(89) | $33 | $(299) |
115 | 2025 Annual Report | Management’s Discussion and Analysis |
1Q25 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Net insurance service result reconciliation | ||||||
Total insurance service result - financial statements | $614 | $317 | $147 | $- | $(35) | $1,043 |
Less: Insurance service result attributed to: | ||||||
Items excluded from core earnings | (13) | (5) | 33 | - | - | 15 |
NCI | 27 | - | - | - | - | 27 |
Participating policyholders | 62 | 14 | - | - | - | 76 |
Core net insurance service result | 538 | 308 | 114 | - | (35) | 925 |
Core net insurance service result, CER adjustment(1) | (15) | - | (3) | - | 1 | (17) |
Core net insurance service result, CER basis | $523 | $308 | $111 | $- | $(34) | $908 |
Total investment result reconciliation | ||||||
Total investment result per financial statements | $344 | $298 | $(850) | $(272) | $116 | $(364) |
Less: Reclassify Manulife Bank(2) and Global WAM to their own DOE lines | - | 332 | - | (272) | - | 60 |
Add: Consolidation and other adjustments from Other DOE line | - | - | - | - | (171) | (171) |
Less: Net investment result attributed to: | ||||||
Items excluded from core earnings | (50) | (179) | (1,210) | - | (149) | (1,588) |
NCI | 60 | - | - | - | (2) | 58 |
Participating policyholders | 8 | 14 | - | - | - | 22 |
Core net investment result | 326 | 131 | 360 | - | 96 | 913 |
Core net investment result, CER adjustment(1) | (10) | - | (10) | - | - | (20) |
Core net investment result, CER basis | $316 | $131 | $350 | $- | $96 | $893 |
Manulife Bank and Global WAM by DOE line reconciliation | ||||||
Manulife Bank and Global WAM net income attributed to shareholders | $- | $50 | $- | $527 | $- | $577 |
Less: Manulife Bank and Global WAM attributed to: | ||||||
Items excluded from core earnings | - | - | - | (13) | - | (13) |
Core earnings in Manulife Bank and Global WAM | - | 50 | - | 540 | - | 590 |
Core earnings in Manulife Bank and Global WAM, CER adjustment(1) | - | - | - | (11) | - | (11) |
Core earnings in Manulife Bank and Global WAM, CER basis | $- | $50 | $- | $529 | $- | $579 |
Other reconciliation | ||||||
Other revenue per financial statements | $1 | $74 | $25 | $1,975 | $(89) | $1,986 |
General expenses per financial statements | (80) | (152) | (52) | (797) | (121) | (1,202) |
Commissions related to non-insurance contracts | (2) | (18) | 2 | (377) | 10 | (385) |
Interest expenses per financial statements | (7) | (214) | (3) | (1) | (154) | (379) |
Total financial statements values included in Other | (88) | (310) | (28) | 800 | (354) | 20 |
Less: Reclassifications: | ||||||
Manulife Bank and Global WAM to their own DOE lines | - | (282) | - | 800 | - | 518 |
Consolidation and other adjustments to net investment result DOE line | - | - | - | (1) | (171) | (172) |
Less: Other attributed to: | ||||||
Items excluded from core earnings | (17) | 2 | 1 | - | 34 | 20 |
NCI | 1 | - | - | 1 | - | 2 |
Participating policyholders | (3) | (1) | - | - | - | (4) |
Add: Participating policyholders’ earnings transfer to shareholders | 11 | 3 | - | - | - | 14 |
Other core earnings | (58) | (26) | (29) | - | (217) | (330) |
Other core earnings, CER adjustment(1) | 2 | - | - | - | - | 2 |
Other core earnings, CER basis | $(56) | $(26) | $(29) | $- | $(217) | $(328) |
Income tax (expenses) recoveries reconciliation | ||||||
Income tax (expenses) recoveries per financial statements | $(131) | $(59) | $162 | $(83) | $35 | $(76) |
Less: Income tax (expenses) recoveries attributed to: | ||||||
Items excluded from core earnings | (1) | 30 | 246 | 3 | 6 | 284 |
NCI | (21) | - | - | - | - | (21) |
Participating policyholders | (8) | - | - | - | - | (8) |
Core income tax (expenses) recoveries | (101) | (89) | (84) | (86) | 29 | (331) |
Core income tax (expenses) recoveries, CER adjustment(1) | 4 | - | 3 | 1 | (1) | 7 |
Core income tax (expenses) recoveries, CER basis | $(97) | $(89) | $(81) | $(85) | $28 | $(324) |
![]() | 116 | |
4Q24 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Net insurance service result reconciliation | ||||||
Total insurance service result - financial statements | $545 | $330 | $(257) | $- | $71 | $689 |
Less: Insurance service result attributed to: | ||||||
Items excluded from core earnings | (6) | (3) | (408) | - | 1 | (416) |
NCI | 18 | - | - | - | - | 18 |
Participating policyholders | 51 | 7 | - | - | - | 58 |
Core net insurance service result | 482 | 326 | 151 | - | 70 | 1,029 |
Core net insurance service result, CER adjustment(2) | (2) | - | (1) | - | - | (3) |
Core net insurance service result, CER basis | $480 | $326 | $150 | $- | $70 | $1,026 |
Total investment result reconciliation | ||||||
Total investment result per financial statements | $279 | $612 | $369 | $(316) | $615 | $1,559 |
Less: Reclassify Manulife Bank(3) and Global WAM to their own DOE lines | - | 382 | - | (316) | - | 66 |
Add: Consolidation and other adjustments from Other DOE line | 1 | 1 | - | - | (198) | (196) |
Less: Net investment result attributed to: | ||||||
Items excluded from core earnings | (56) | 85 | (16) | - | 287 | 300 |
NCI | 14 | - | - | - | 4 | 18 |
Participating policyholders | (3) | 15 | - | - | - | 12 |
Core net investment result | 325 | 131 | 385 | - | 126 | 967 |
Core net investment result, CER adjustment(2) | (1) | - | (2) | - | - | (3) |
Core net investment result, CER basis | $324 | $131 | $383 | $- | $126 | $964 |
Manulife Bank and Global WAM by DOE line reconciliation | ||||||
Manulife Bank and Global WAM net income attributed to shareholders | $- | $53 | $- | $420 | $- | $473 |
Less: Manulife Bank and Global WAM attributed to: | ||||||
Items excluded from core earnings | - | (7) | - | (122) | - | (129) |
Core earnings in Manulife Bank and Global WAM | - | 60 | - | 542 | - | 602 |
Core earnings in Manulife Bank and Global WAM, CER adjustment(2) | - | - | - | (1) | - | (1) |
Core earnings in Manulife Bank and Global WAM, CER basis | $- | $60 | $- | $541 | $- | $601 |
Other reconciliation | ||||||
Other revenue per financial statements | $79 | $72 | $45 | $2,005 | $(198) | $2,003 |
General expenses per financial statements | (112) | (162) | (45) | (883) | (126) | (1,328) |
Commissions related to non-insurance contracts | (1) | (16) | 2 | (385) | 10 | (390) |
Interest expenses per financial statements | (9) | (257) | (2) | (2) | (150) | (420) |
Total financial statements values included in Other | (43) | (363) | - | 735 | (464) | (135) |
Less: Reclassifications: | ||||||
Manulife Bank and Global WAM to their own DOE lines | - | (328) | - | 735 | - | 407 |
Consolidation and other adjustments to net investment result DOE line | 1 | - | - | 1 | (198) | (196) |
Less: Other attributed to: | ||||||
Items excluded from core earnings | 40 | - | 26 | (1) | (46) | 19 |
NCI | 1 | - | - | - | - | 1 |
Participating policyholders | - | (2) | - | - | - | (2) |
Add: Participating policyholders’ earnings transfer to shareholders | 15 | 3 | - | - | - | 18 |
Other core earnings | (70) | (30) | (26) | - | (220) | (346) |
Other core earnings, CER adjustment(2) | - | - | - | - | (1) | (1) |
Other core earnings, CER basis | $(70) | $(30) | $(26) | $- | $(221) | $(347) |
Income tax (expenses) recoveries reconciliation | ||||||
Income tax (expenses) recoveries per financial statements | $(156) | $(117) | $(9) | $(35) | $(89) | $(406) |
Less: Income tax (expenses) recoveries attributed to: | ||||||
Items excluded from core earnings | (35) | (26) | 89 | 48 | (119) | (43) |
NCI | (15) | - | - | - | - | (15) |
Participating policyholders | (9) | 6 | - | - | - | (3) |
Core income tax (expenses) recoveries | (97) | (97) | (98) | (83) | 30 | (345) |
Core income tax (expenses) recoveries, CER adjustment(2) | (1) | - | 1 | - | 1 | 1 |
Core income tax (expenses) recoveries, CER basis | $(98) | $(97) | $(97) | $(83) | $31 | $(344) |
117 | 2025 Annual Report | Management’s Discussion and Analysis |
Quarterly Results | Full Year Results | ||||||
4Q25 | 3Q25 | 2Q25 | 1Q25 | 4Q24 | 2025 | 2024 | |
Per share dividend | $0.44 | $0.44 | $0.44 | $0.44 | $0.40 | $1.76 | $1.60 |
Core EPS | $1.12 | $1.16 | $0.95 | $0.99 | $1.03 | $4.21 | $3.85 |
Common share core dividend payout ratio(1) | 39% | 38% | 46% | 44% | 39% | 42% | 42% |
![]() | 118 | |
As at | Dec 31, 2025 | Sept 30, 2025 | June 30, 2025 | Mar 31, 2025 | Dec 31, 2024 |
CSM | $26,568 | $26,283 | $23,722 | $23,713 | $23,425 |
Less: CSM for NCI | 1,599 | 1,565 | 1,406 | 1,417 | 1,298 |
CSM, net of NCI | $24,969 | $24,718 | $22,316 | $22,296 | $22,127 |
CER adjustment(1) | - | (387) | (93) | (834) | (684) |
CSM, net of NCI, CER basis | $24,969 | $24,331 | $22,223 | $21,462 | $21,443 |
CSM by segment | |||||
Asia | $17,750 | $17,580 | $15,786 | $15,904 | $15,540 |
Asia NCI | 1,599 | 1,565 | 1,406 | 1,417 | 1,298 |
Canada | 4,459 | 4,490 | 4,133 | 4,052 | 4,109 |
U.S. | 2,760 | 2,649 | 2,386 | 2,329 | 2,468 |
Corporate and Other | - | (1) | 11 | 11 | 10 |
CSM | $26,568 | $26,283 | $23,722 | $23,713 | $23,425 |
CSM, CER adjustment(1) | |||||
Asia | $- | $(348) | $(104) | $(724) | $(566) |
Asia NCI | - | 5 | 40 | (16) | (5) |
Canada | - | - | - | - | - |
U.S. | - | (39) | 11 | (111) | (118) |
Corporate and Other | - | - | 1 | - | - |
Total | $- | $(382) | $(52) | $(851) | $(689) |
CSM, CER basis | |||||
Asia | $17,750 | $17,232 | $15,682 | $15,180 | $14,974 |
Asia NCI | 1,599 | 1,570 | 1,446 | 1,401 | 1,293 |
Canada | 4,459 | 4,490 | 4,133 | 4,052 | 4,109 |
U.S. | 2,760 | 2,610 | 2,397 | 2,218 | 2,350 |
Corporate and Other | - | (1) | 12 | 11 | 10 |
Total CSM, CER basis | $26,568 | $25,901 | $23,670 | $22,862 | $22,736 |
Post-tax CSM | |||||
CSM | $26,568 | $26,283 | $23,722 | $23,713 | $23,425 |
Marginal tax rate on CSM | (4,403) | (4,347) | (3,940) | (3,929) | (3,928) |
Post-tax CSM(2) | $22,165 | $21,936 | $19,782 | $19,784 | $19,497 |
CSM, net of NCI | $24,969 | $24,718 | $22,316 | $22,296 | $22,127 |
Marginal tax rate on CSM net of NCI | (4,236) | (4,181) | (3,789) | (3,772) | (3,774) |
Post-tax CSM net of NCI(2) | $20,733 | $20,537 | $18,527 | $18,524 | $18,353 |
119 | 2025 Annual Report | Management’s Discussion and Analysis |
Quarterly Results | Full Year Results | ||||||
4Q25 | 3Q25 | 2Q25 | 1Q25 | 4Q24 | 2025 | 2024 | |
New business CSM | |||||||
Hong Kong | $244 | $287 | $286 | $316 | $299 | $1,133 | $921 |
Japan | 159 | 76 | 74 | 81 | 66 | 390 | 290 |
Asia Other | 294 | 349 | 303 | 318 | 221 | 1,264 | 937 |
International High Net Worth | 189 | 187 | |||||
Mainland China | 356 | 270 | |||||
Singapore | 619 | 391 | |||||
Vietnam | 22 | 17 | |||||
Other Emerging Markets | 78 | 72 | |||||
Asia | 697 | 712 | 663 | 715 | 586 | 2,787 | 2,148 |
Canada | 135 | 109 | 100 | 91 | 116 | 435 | 357 |
U.S. | 188 | 145 | 119 | 101 | 140 | 553 | 382 |
Total new business CSM | $1,020 | $966 | $882 | $907 | $842 | $3,775 | $2,887 |
New business CSM, CER adjustment(2),(3) | |||||||
Hong Kong | $- | $4 | $2 | $(8) | $(1) | $(2) | $13 |
Japan | - | (3) | (4) | (3) | (1) | (10) | 2 |
Asia Other | - | 3 | 3 | (1) | 2 | 5 | 32 |
International High Net Worth | 1 | 4 | |||||
Mainland China | 2 | 10 | |||||
Singapore | 3 | 19 | |||||
Vietnam | - | (1) | |||||
Other Emerging Markets | (1) | - | |||||
Asia | - | 4 | 1 | (12) | - | (7) | 47 |
Canada | - | - | - | - | - | - | - |
U.S. | - | 2 | 1 | (3) | - | - | 6 |
Total new business CSM | $- | $6 | $2 | $(15) | $- | $(7) | $53 |
New business CSM, CER basis | |||||||
Hong Kong | $244 | $291 | $288 | $308 | $298 | $1,131 | $934 |
Japan | 159 | 73 | 70 | 78 | 65 | 380 | 292 |
Asia Other | 294 | 352 | 306 | 317 | 223 | 1,269 | 969 |
International High Net Worth | 190 | 191 | |||||
Mainland China | 358 | 280 | |||||
Singapore | 622 | 410 | |||||
Vietnam | 22 | 16 | |||||
Other Emerging Markets | 77 | 72 | |||||
Asia | 697 | 716 | 664 | 703 | 586 | 2,780 | 2,195 |
Canada | 135 | 109 | 100 | 91 | 116 | 435 | 357 |
U.S. | 188 | 147 | 120 | 98 | 140 | 553 | 388 |
Total new business CSM, CER basis | $1,020 | $972 | $884 | $892 | $842 | $3,768 | $2,940 |
![]() | 120 | |
Quarterly Results | Full Year Results | ||||||
4Q25 | 3Q25 | 2Q25 | 1Q25 | 4Q24 | 2025 | 2024 | |
General expenses | $1,327 | $1,232 | $1,140 | $1,202 | $1,328 | $4,901 | $4,859 |
CER adjustment(1) | - | 6 | 3 | (17) | (2) | (8) | 52 |
General expenses, CER basis | $1,327 | $1,238 | $1,143 | $1,185 | $1,326 | $4,893 | $4,911 |
Quarterly Results | Full Year Results | ||||||
4Q25 | 3Q25 | 2Q25 | 1Q25 | 4Q24 | 2025 | 2024 | |
Net income (loss) attributed to shareholders: | |||||||
Asia | $623 | $895 | $830 | $624 | $583 | $2,972 | $2,355 |
Canada | 252 | 449 | 390 | 222 | 439 | 1,313 | 1,221 |
U.S. | 81 | (75) | 36 | (569) | 103 | (527) | 135 |
Global WAM | 452 | 523 | 482 | 443 | 384 | 1,900 | 1,597 |
Corporate and Other | 91 | 7 | 51 | (235) | 129 | (86) | 77 |
Total net income (loss) attributed to shareholders | 1,499 | 1,799 | 1,789 | 485 | 1,638 | 5,572 | 5,385 |
Preferred share dividends and other equity distributions | (103) | (58) | (103) | (57) | (101) | (321) | (311) |
Common shareholders’ net income (loss) | $1,396 | $1,741 | $1,686 | $428 | $1,537 | $5,251 | $5,074 |
CER adjustment(1) | |||||||
Asia | $- | $18 | $6 | $(28) | $12 | $(4) | $71 |
Canada | - | - | - | - | - | - | 11 |
U.S. | - | 1 | - | 15 | (2) | 16 | 10 |
Global WAM | - | 7 | 3 | (13) | (1) | (3) | 22 |
Corporate and Other | - | - | 4 | 6 | - | 10 | - |
Total net income (loss) attributed to shareholders | - | 26 | 13 | (20) | 9 | 19 | 114 |
Preferred share dividends and other equity distributions | - | - | - | - | - | - | - |
Common shareholders’ net income (loss) | $- | $26 | $13 | $(20) | $9 | $19 | $114 |
Net income (loss) attributed to shareholders, CER basis | |||||||
Asia | $623 | $913 | $836 | $596 | $595 | $2,968 | $2,426 |
Canada | 252 | 449 | 390 | 222 | 439 | 1,313 | 1,232 |
U.S. | 81 | (74) | 36 | (554) | 101 | (511) | 145 |
Global WAM | 452 | 530 | 485 | 430 | 383 | 1,897 | 1,619 |
Corporate and Other | 91 | 7 | 55 | (229) | 129 | (76) | 77 |
Total net income (loss) attributed to shareholders, CER basis | 1,499 | 1,825 | 1,802 | 465 | 1,647 | 5,591 | 5,499 |
Preferred share dividends and other equity distributions, CER basis | (103) | (58) | (103) | (57) | (101) | (321) | (311) |
Common shareholders’ net income (loss), CER basis | $1,396 | $1,767 | $1,699 | $408 | $1,546 | $5,270 | $5,188 |
Asia net income attributed to shareholders, U.S. dollars | |||||||
Asia net income (loss) attributed to shareholders, US $(2) | $447 | $649 | $600 | $435 | $417 | $2,131 | $1,717 |
CER adjustment, US $(1) | - | 6 | 1 | (9) | 9 | (2) | 23 |
Asia net income (loss) attributed to shareholders, U.S. $, CER basis(1) | $447 | $655 | $601 | $426 | $426 | $2,129 | $1,740 |
Net income (loss) attributed to shareholders (pre-tax) | |||||||
Net income (loss) attributed to shareholders (post-tax) | $1,499 | $1,799 | $1,789 | $485 | $1,638 | $5,572 | $5,385 |
Tax on net income attributed to shareholders | 292 | 283 | 307 | 47 | 388 | 929 | 1,102 |
Net income (loss) attributed to shareholders (pre-tax) | 1,791 | 2,082 | 2,096 | 532 | 2,026 | 6,501 | 6,487 |
CER adjustment(1) | - | 5 | 1 | (11) | (2) | (5) | 75 |
Net income (loss) attributed to shareholders (pre-tax), CER basis | $1,791 | $2,087 | $2,097 | $521 | $2,024 | $6,496 | $6,562 |
121 | 2025 Annual Report | Management’s Discussion and Analysis |
CAD $ | US $(5) | ||||||||
December 31, 2025 | December 31, 2025 | ||||||||
As at | Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | Asia | U.S. | |
Total invested assets | |||||||||
Manulife Bank(1) | $- | $29,896 | $- | $- | $- | $29,896 | $- | $- | |
Derivative reclassification(2) | - | - | - | - | 4,737 | 4,737 | - | - | |
Other | 185,848 | 84,587 | 122,591 | 9,787 | 22,482 | 425,295 | 135,597 | 89,434 | |
Total | 185,848 | 114,483 | 122,591 | 9,787 | 27,219 | 459,928 | 135,597 | 89,434 | |
Segregated funds net assets | |||||||||
Institutional | - | - | - | 3,075 | - | 3,075 | - | - | |
Other(3) | 32,245 | 38,218 | 77,272 | 310,491 | (47) | 458,179 | 23,527 | 56,372 | |
Total | 32,245 | 38,218 | 77,272 | 313,566 | (47) | 461,254 | 23,527 | 56,372 | |
AUM per financial statements | 218,093 | 152,701 | 199,863 | 323,353 | 27,172 | 921,182 | 159,124 | 145,806 | |
Mutual funds | - | - | - | 338,443 | - | 338,443 | - | - | |
Institutional asset management(4) | - | - | - | 176,402 | - | 176,402 | - | - | |
Other funds | - | - | - | 22,371 | - | 22,371 | - | - | |
Total AUM | 218,093 | 152,701 | 199,863 | 860,569 | 27,172 | 1,458,398 | 159,124 | 145,806 | |
Assets under administration | - | - | - | 246,021 | - | 246,021 | - | - | |
Total AUMA | $218,093 | $152,701 | $199,863 | $1,106,590 | $27,172 | $1,704,419 | $159,124 | $145,806 | |
Total AUMA, US $(5) | $1,243,422 | ||||||||
Total AUMA | $218,093 | $152,701 | $199,863 | $1,106,590 | $27,172 | $1,704,419 | |||
CER adjustment(6) | - | - | - | - | - | - | |||
Total AUMA, CER basis | $218,093 | $152,701 | $199,863 | $1,106,590 | $27,172 | $1,704,419 | |||
Global WAM Managed AUMA | |||||||||
Global WAM AUMA | $1,106,590 | ||||||||
AUM managed by Global WAM for Manulife’s other segments | 234,370 | ||||||||
Total | $1,340,960 | ||||||||
![]() | 122 | |
CAD $ | US $(5) | ||||||||
September 30, 2025 | September 30, 2025 | ||||||||
As at | Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | Asia | U.S. | |
Total invested assets | |||||||||
Manulife Bank(1) | $- | $29,112 | $- | $- | $- | $29,112 | $- | $- | |
Derivative reclassification(2) | - | - | - | - | 3,308 | 3,308 | - | - | |
Other | 184,344 | 84,860 | 124,710 | 10,999 | 21,634 | 426,547 | 132,487 | 89,629 | |
Total | 184,344 | 113,972 | 124,710 | 10,999 | 24,942 | 458,967 | 132,487 | 89,629 | |
Segregated funds net assets | |||||||||
Institutional | - | - | - | 3,106 | - | 3,106 | - | - | |
Other(3) | 31,646 | 38,654 | 78,304 | 311,195 | (51) | 459,748 | 22,747 | 56,277 | |
Total | 31,646 | 38,654 | 78,304 | 314,301 | (51) | 462,854 | 22,747 | 56,277 | |
AUM per financial statements | 215,990 | 152,626 | 203,014 | 325,300 | 24,891 | 921,821 | 155,234 | 145,906 | |
Mutual funds | - | - | - | 350,545 | - | 350,545 | - | - | |
Institutional asset management(4) | - | - | - | 159,321 | - | 159,321 | - | - | |
Other funds | - | - | - | 21,518 | - | 21,518 | - | - | |
Total AUM | 215,990 | 152,626 | 203,014 | 856,684 | 24,891 | 1,453,205 | 155,234 | 145,906 | |
Assets under administration | - | - | - | 241,359 | - | 241,359 | - | - | |
Total AUMA | $215,990 | $152,626 | $203,014 | $1,098,043 | $24,891 | $1,694,564 | $155,234 | $145,906 | |
Total AUMA, US $(5) | $1,217,884 | ||||||||
Total AUMA | $215,990 | $152,626 | $203,014 | $1,098,043 | $24,891 | $1,694,564 | |||
CER adjustment(6) | (3,570) | - | (3,008) | (12,907) | - | (19,485) | |||
Total AUMA, CER basis | $212,420 | $152,626 | $200,006 | $1,085,136 | $24,891 | $1,675,079 | |||
Global WAM Managed AUMA | |||||||||
Global WAM AUMA | $1,098,043 | ||||||||
AUM managed by Global WAM for Manulife’s other segments | 233,702 | ||||||||
Total | $1,331,745 | ||||||||
123 | 2025 Annual Report | Management’s Discussion and Analysis |
CAD $ | US $(5) | ||||||||
June 30, 2025 | June 30, 2025 | ||||||||
As at | Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | Asia | U.S. | |
Total invested assets | |||||||||
Manulife Bank(1) | $- | $28,138 | $- | $- | $- | $28,138 | $- | $- | |
Derivative reclassification(2) | - | - | - | - | 4,531 | 4,531 | - | - | |
Other | 173,265 | 83,059 | 119,981 | 10,352 | 19,140 | 405,797 | 126,978 | 87,930 | |
Total | 173,265 | 111,197 | 119,981 | 10,352 | 23,671 | 438,466 | 126,978 | 87,930 | |
Segregated funds net assets | |||||||||
Institutional | - | - | - | 3,045 | - | 3,045 | - | - | |
Other(3) | 29,239 | 37,567 | 74,322 | 292,416 | (31) | 433,513 | 21,433 | 54,468 | |
Total | 29,239 | 37,567 | 74,322 | 295,461 | (31) | 436,558 | 21,433 | 54,468 | |
AUM per financial statements | 202,504 | 148,764 | 194,303 | 305,813 | 23,640 | 875,024 | 148,411 | 142,398 | |
Mutual funds | - | - | - | 331,290 | - | 331,290 | - | - | |
Institutional asset management(4) | - | - | - | 156,878 | - | 156,878 | - | - | |
Other funds | - | - | - | 19,697 | - | 19,697 | - | - | |
Total AUM | 202,504 | 148,764 | 194,303 | 813,678 | 23,640 | 1,382,889 | 148,411 | 142,398 | |
Assets under administration | - | - | - | 225,360 | - | 225,360 | - | - | |
Total AUMA | $202,504 | $148,764 | $194,303 | $1,039,038 | $23,640 | $1,608,249 | $148,411 | $142,398 | |
Total AUMA, US $(5) | $1,178,636 | ||||||||
Total AUMA | $202,504 | $148,764 | $194,303 | $1,039,038 | $23,640 | $1,608,249 | |||
CER adjustment(6) | (172) | - | 902 | 2,266 | - | 2,996 | |||
Total AUMA, CER basis | $202,332 | $148,764 | $195,205 | $1,041,304 | $23,640 | $1,611,245 | |||
Global WAM Managed AUMA | |||||||||
Global WAM AUMA | $1,039,038 | ||||||||
AUM managed by Global WAM for Manulife’s other segments | 222,676 | ||||||||
Total | $1,261,714 | ||||||||
![]() | 124 | |
CAD $ | US $(5) | ||||||||
March 31, 2025 | March 31, 2025 | ||||||||
As at | Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | Asia | U.S. | |
Total invested assets | |||||||||
Manulife Bank(1) | $- | $27,135 | $- | $- | $- | $27,135 | $- | $- | |
Derivative reclassification(2) | - | - | - | - | 4,541 | 4,541 | - | - | |
Other | 171,732 | 84,180 | 125,793 | 9,983 | 22,373 | 414,061 | 119,318 | 87,401 | |
Total | 171,732 | 111,315 | 125,793 | 9,983 | 26,914 | 445,737 | 119,318 | 87,401 | |
Segregated funds net assets | |||||||||
Institutional | - | - | - | 3,199 | - | 3,199 | - | - | |
Other(3) | 28,560 | 37,373 | 75,103 | 284,407 | (32) | 425,411 | 19,839 | 52,182 | |
Total | 28,560 | 37,373 | 75,103 | 287,606 | (32) | 428,610 | 19,839 | 52,182 | |
AUM per financial statements | 200,292 | 148,688 | 200,896 | 297,589 | 26,882 | 874,347 | 139,157 | 139,583 | |
Mutual funds | - | - | - | 334,612 | - | 334,612 | - | - | |
Institutional asset management(4) | - | - | - | 156,560 | - | 156,560 | - | - | |
Other funds | - | - | - | 19,057 | - | 19,057 | - | - | |
Total AUM | 200,292 | 148,688 | 200,896 | 807,818 | 26,882 | 1,384,576 | 139,157 | 139,583 | |
Assets under administration | - | - | - | 218,501 | - | 218,501 | - | - | |
Total AUMA | $200,292 | $148,688 | $200,896 | $1,026,319 | $26,882 | $1,603,077 | $139,157 | $139,583 | |
Total AUMA, US $(5) | $1,113,827 | ||||||||
Total AUMA | $200,292 | $148,688 | $200,896 | $1,026,319 | $26,882 | $1,603,077 | |||
CER adjustment(6) | (7,547) | - | (9,496) | (36,044) | - | (53,087) | |||
Total AUMA, CER basis | $192,745 | $148,688 | $191,400 | $990,275 | $26,882 | $1,549,990 | |||
Global WAM Managed AUMA | |||||||||
Global WAM AUMA | $1,026,319 | ||||||||
AUM managed by Global WAM for Manulife’s other segments | 225,108 | ||||||||
Total | $1,251,427 | ||||||||
125 | 2025 Annual Report | Management’s Discussion and Analysis |
CAD $ | US $(5) | ||||||||
December 31, 2024 | December 31, 2024 | ||||||||
As at | Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | Asia | U.S. | |
Total invested assets | |||||||||
Manulife Bank(1) | $- | $26,718 | $- | $- | $- | $26,718 | $- | $- | |
Derivative reclassification(2) | - | - | - | - | 5,600 | 5,600 | - | - | |
Other | 166,590 | 80,423 | 136,833 | 9,743 | 16,590 | 410,179 | 115,843 | 95,142 | |
Total | 166,590 | 107,141 | 136,833 | 9,743 | 22,190 | 442,497 | 115,843 | 95,142 | |
Segregated funds net assets | |||||||||
Institutional | - | - | - | 3,393 | - | 3,393 | - | - | |
Other(3) | 28,622 | 38,099 | 77,440 | 288,467 | (33) | 432,595 | 19,904 | 53,845 | |
Total | 28,622 | 38,099 | 77,440 | 291,860 | (33) | 435,988 | 19,904 | 53,845 | |
AUM per financial statements | 195,212 | 145,240 | 214,273 | 301,603 | 22,157 | 878,485 | 135,747 | 148,987 | |
Mutual funds | - | - | - | 333,598 | - | 333,598 | - | - | |
Institutional asset management(4) | - | - | - | 154,096 | - | 154,096 | - | - | |
Other funds | - | - | - | 19,174 | - | 19,174 | - | - | |
Total AUM | 195,212 | 145,240 | 214,273 | 808,471 | 22,157 | 1,385,353 | 135,747 | 148,987 | |
Assets under administration | - | - | - | 222,614 | - | 222,614 | - | - | |
Total AUMA | $195,212 | $145,240 | $214,273 | $1,031,085 | $22,157 | $1,607,967 | $135,747 | $148,987 | |
Total AUMA, US $(5) | $1,118,042 | ||||||||
Total AUMA | $195,212 | $145,240 | $214,273 | $1,031,085 | $22,157 | $1,607,967 | |||
CER adjustment(6) | (5,809) | - | (9,974) | (34,744) | - | (50,527) | |||
Total AUMA, CER basis | $189,403 | $145,240 | $204,299 | $996,341 | $22,157 | $1,557,440 | |||
Global WAM Managed AUMA | |||||||||
Global WAM AUMA | $1,031,085 | ||||||||
AUM managed by Global WAM for Manulife’s other segments | 226,752 | ||||||||
Total | $1,257,837 | ||||||||
![]() | 126 | |
As at | Dec 31, 2025 | Sept 30, 2025 | June 30, 2025 | Mar 31, 2025 | Dec 31, 2024 |
Global WAM AUMA by business line | |||||
Retirement | $572,613 | $575,220 | $536,639 | $522,751 | $521,979 |
Retail | 350,180 | 356,419 | 338,616 | 339,653 | 348,938 |
Institutional asset management | 183,797 | 166,404 | 163,783 | 163,915 | 160,168 |
Total | $1,106,590 | $1,098,043 | $1,039,038 | $1,026,319 | $1,031,085 |
Global WAM AUMA by business line, CER basis(1) | |||||
Retirement | $572,613 | $568,533 | $538,621 | $503,175 | $502,657 |
Retail | 350,180 | 352,529 | 339,109 | 328,858 | 338,246 |
Institutional asset management | 183,797 | 164,074 | 163,574 | 158,242 | 155,438 |
Total | $1,106,590 | $1,085,136 | $1,041,304 | $990,275 | $996,341 |
Global WAM AUMA by geographic source | |||||
Asia | $156,030 | $153,921 | $143,573 | $144,660 | $141,098 |
Canada | 273,978 | 275,486 | 266,913 | 259,446 | 260,651 |
U.S. | 676,582 | 668,636 | 628,552 | 622,213 | 629,336 |
Total | $1,106,590 | $1,098,043 | $1,039,038 | $1,026,319 | $1,031,085 |
Global WAM AUMA by geographic source, CER basis(1) | |||||
Asia | $156,030 | $150,560 | $142,575 | $137,824 | $135,823 |
Canada | 273,978 | 275,486 | 266,913 | 259,446 | 260,651 |
U.S. | 676,582 | 659,090 | 631,816 | 593,005 | 599,867 |
Total | $1,106,590 | $1,085,136 | $1,041,304 | $990,275 | $996,341 |
Global WAM Managed AUMA by business line | |||||
Retirement | $572,613 | $575,220 | $536,639 | $522,751 | $521,979 |
Retail | 432,834 | 440,149 | 419,133 | 419,844 | 431,047 |
Institutional asset management | 335,513 | 316,376 | 305,942 | 308,832 | 304,811 |
Total | $1,340,960 | $1,331,745 | $1,261,714 | $1,251,427 | $1,257,837 |
Global WAM Managed AUMA by business line, CER basis(1) | |||||
Retirement | $572,613 | $568,533 | $538,621 | $503,175 | $502,657 |
Retail | 432,834 | 429,822 | 414,068 | 400,754 | 417,933 |
Institutional asset management | 335,513 | 312,164 | 306,296 | 297,308 | 294,316 |
Total | $1,340,960 | $1,310,519 | $1,258,985 | $1,201,237 | $1,214,906 |
Global WAM Managed AUMA by geographic source | |||||
Asia | $248,228 | $242,968 | $227,797 | $228,948 | $225,325 |
Canada | 327,177 | 328,891 | 317,864 | 311,252 | 312,816 |
U.S. | 765,555 | 759,886 | 716,053 | 711,227 | 719,696 |
Total | $1,340,960 | $1,331,745 | $1,261,714 | $1,251,427 | $1,257,837 |
Global WAM Managed AUMA by geographic source, CER basis(1) | |||||
Asia | $248,228 | $238,193 | $226,941 | $218,091 | $216,102 |
Canada | 327,177 | 328,891 | 317,864 | 311,252 | 312,816 |
U.S. | 765,555 | 743,435 | 714,180 | 671,894 | 685,988 |
Total | $1,340,960 | $1,310,519 | $1,258,985 | $1,201,237 | $1,214,906 |
127 | 2025 Annual Report | Management’s Discussion and Analysis |
As at ($ millions) | Dec 31, 2025 | Sept 30, 2025 | June 30, 2025 | Mar 31, 2025 | Dec 31, 2024 |
Mortgages | $57,119 | $56,747 | $55,479 | $55,105 | $54,447 |
Less: mortgages not held by Manulife Bank | 29,958 | 30,185 | 29,847 | 30,352 | 30,039 |
Total mortgages held by Manulife Bank | 27,161 | 26,562 | 25,632 | 24,753 | 24,408 |
Loans to Bank clients | 2,735 | 2,550 | 2,506 | 2,382 | 2,310 |
Manulife Bank net lending assets | $29,896 | $29,112 | $28,138 | $27,135 | $26,718 |
Manulife Bank average net lending assets | |||||
Beginning of period | $29,112 | $28,138 | $27,135 | $26,718 | $26,371 |
End of period | 29,896 | 29,112 | 28,138 | 27,135 | 26,718 |
Manulife Bank average net lending assets by quarter | $29,504 | $28,625 | $27,637 | $26,927 | $26,545 |
Manulife Bank average net lending assets – full year | $28,307 | $26,020 |
As at ($ millions) | Dec 31, 2025 | Sept 30, 2025 | June 30, 2025 | Mar 31, 2025 | Dec 31, 2024 |
Common shareholders’ equity | $43,461 | $44,056 | $42,420 | $44,475 | $44,312 |
Post-tax CSM, net of NCI(1) | 20,733 | 20,537 | 18,527 | 18,524 | 18,353 |
Adjusted book value | $64,194 | $64,593 | $60,947 | $62,999 | $62,665 |
As at ($ millions) | Dec 31, 2025 | Sept 30, 2025 | June 30, 2025 | Mar 31, 2025 | Dec 31, 2024 |
Total equity | $52,488 | $52,991 | $51,253 | $53,164 | $52,960 |
Less: AOCI gain/(loss) on cash flow hedges | 87 | 58 | 68 | 89 | 119 |
Total equity excluding AOCI on cash flow hedges | 52,401 | 52,933 | 51,185 | 53,075 | 52,841 |
Post-tax CSM(1) | 22,165 | 21,936 | 19,782 | 19,784 | 19,497 |
Qualifying capital instruments | 6,990 | 7,011 | 6,985 | 7,542 | 7,532 |
Consolidated capital | $81,556 | $81,880 | $77,952 | $80,401 | $79,870 |
![]() | 128 | |
Quarterly Results | Full Year Results | ||||||
4Q25 | 3Q25 | 2Q25 | 1Q25 | 4Q24 | 2025 | 2024 | |
Global WAM core earnings (post-tax) | $490 | $525 | $463 | $454 | $459 | $1,932 | $1,673 |
Add back taxes, acquisition costs, other expenses and deferred sales commissions | |||||||
Core income tax (expenses) recoveries (see above) | 93 | 82 | 89 | 86 | 83 | 350 | 234 |
Amortization of deferred acquisition costs and other depreciation | 61 | 44 | 51 | 46 | 49 | 202 | 188 |
Amortization of deferred sales commissions | 24 | 21 | 20 | 22 | 20 | 87 | 78 |
Core EBITDA | $668 | $672 | $623 | $608 | $611 | $2,571 | $2,173 |
CER adjustment(1) | - | 6 | 3 | (13) | (2) | (4) | 24 |
Core EBITDA, CER basis | $668 | $678 | $626 | $595 | $609 | $2,567 | $2,197 |
Core EBITDA by business line | |||||||
Retirement | $373 | $387 | $358 | $351 | $330 | $1,469 | $1,199 |
Retail | 210 | 204 | 191 | 190 | 214 | 795 | 773 |
Institutional asset management | 85 | 81 | 74 | 67 | 67 | 307 | 201 |
Total | $668 | $672 | $623 | $608 | $611 | $2,571 | $2,173 |
Core EBITDA by geographic source | |||||||
Asia | $153 | $185 | $170 | $186 | $167 | $694 | $607 |
Canada | 174 | 180 | 161 | 164 | 160 | 679 | 589 |
U.S. | 341 | 307 | 292 | 258 | 284 | 1,198 | 977 |
Total | $668 | $672 | $623 | $608 | $611 | $2,571 | $2,173 |
Core EBITDA by business line, CER basis(2) | |||||||
Retirement | $373 | $391 | $360 | $343 | $330 | $1,467 | $1,213 |
Retail | 210 | 205 | 192 | 187 | 213 | 794 | 780 |
Institutional asset management | 85 | 82 | 74 | 65 | 66 | 306 | 204 |
Total, CER basis | $668 | $678 | $626 | $595 | $609 | $2,567 | $2,197 |
Core EBITDA by geographic source, CER basis(2) | |||||||
Asia | $153 | $187 | $171 | $180 | $166 | $691 | $615 |
Canada | 174 | 180 | 161 | 164 | 160 | 679 | 589 |
U.S. | 341 | 311 | 294 | 251 | 283 | 1,197 | 993 |
Total, CER basis | $668 | $678 | $626 | $595 | $609 | $2,567 | $2,197 |
129 | 2025 Annual Report | Management’s Discussion and Analysis |
Quarterly Results | Full Year Results | ||||||
($ millions, unless otherwise stated) | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 4Q24 | 2025 | 2024 |
Core EBITDA margin | |||||||
Core EBITDA | $668 | $672 | $623 | $608 | $611 | $2,571 | $2,173 |
Core revenue | $2,285 | $2,175 | $2,069 | $2,140 | $2,140 | $8,669 | $8,016 |
Core EBITDA margin | 29.2% | 30.9% | 30.1% | 28.4% | 28.6% | 29.7% | 27.1% |
Global WAM core revenue | |||||||
Other revenue per financial statements | $2,147 | $2,145 | $1,851 | $1,986 | $2,003 | $8,129 | $7,588 |
Less: Other revenue in segments other than Global WAM | 28 | 121 | (53) | 11 | (2) | 107 | 149 |
Other revenue in Global WAM (fee income) | $2,119 | $2,024 | $1,904 | $1,975 | $2,005 | $8,022 | $7,439 |
Investment income per financial statements | $5,358 | $4,682 | $4,740 | $4,234 | $5,250 | $19,014 | $18,249 |
Realized and unrealized gains (losses) on assets supporting insurance and investment contract liabilities per financial statements | 1,106 | 3,784 | 2,377 | (992) | (622) | 6,275 | 2,210 |
Total investment income | 6,464 | 8,466 | 7,117 | 3,242 | 4,628 | 25,289 | 20,459 |
Less: Investment income in segments other than Global WAM | 6,300 | 8,275 | 6,924 | 3,089 | 4,550 | 24,588 | 19,877 |
Investment income in Global WAM | $164 | $191 | $193 | $153 | $78 | $701 | $582 |
Total other revenue and investment income in Global WAM | $2,283 | $2,215 | $2,097 | $2,128 | $2,083 | $8,723 | $8,021 |
Less: Total revenue reported in items excluded from core earnings | |||||||
Market experience gains (losses) | (1) | 24 | 20 | (14) | (28) | 29 | 4 |
Revenue related to integration and acquisitions | (1) | 16 | 8 | 2 | (29) | 25 | 1 |
Global WAM core revenue | $2,285 | $2,175 | $2,069 | $2,140 | $2,140 | $8,669 | $8,016 |
![]() | 130 | |
Quarterly Results | Full Year Results | ||||||
($ millions, and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated) | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 4Q24 | 2025 | 2024 |
Core expenses | |||||||
General expenses - Statements of Income | $1,327 | $1,232 | $1,140 | $1,202 | $1,328 | $4,901 | $4,859 |
Directly attributable acquisition expense for contracts measured using the PAA method and for other products without a CSM(1) | 48 | 42 | 40 | 42 | 43 | 172 | 156 |
Directly attributable maintenance expense(1) | 542 | 524 | 514 | 532 | 517 | 2,112 | 2,074 |
Total expenses | 1,917 | 1,798 | 1,694 | 1,776 | 1,888 | 7,185 | 7,089 |
Less: General expenses included in items excluded from core earnings | |||||||
Restructuring charge | 16 | - | - | - | 67 | 16 | 92 |
Amortization of acquisition-related intangible assets | 16 | 8 | - | - | - | 24 | - |
Integration and acquisition | 7 | 22 | - | - | - | 29 | 57 |
Legal provisions and Other expenses | 5 | 10 | 5 | - | 24 | 20 | 41 |
Total | 44 | 40 | 5 | - | 91 | 89 | 190 |
Core expenses | $1,873 | $1,758 | $1,689 | $1,776 | $1,797 | $7,096 | $6,899 |
CER adjustment(2) | - | 10 | 2 | (24) | - | (12) | 75 |
Core expenses, CER basis | $1,873 | $1,768 | $1,691 | $1,752 | $1,797 | $7,084 | $6,974 |
Total expenses | $1,917 | $1,798 | $1,694 | $1,776 | $1,888 | $7,185 | $7,089 |
CER adjustment(2) | - | 10 | 3 | (25) | (1) | (12) | 77 |
Total expenses, CER basis | $1,917 | $1,808 | $1,697 | $1,751 | $1,887 | $7,173 | $7,166 |
Quarterly Results | Full Year Results | ||||||
($ millions, unless otherwise stated) | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 4Q24 | 2025 | 2024 |
Income before income taxes | $1,905 | $2,229 | $2,261 | $699 | $2,113 | $7,094 | $7,090 |
Less: Income before income taxes for segments other than Global WAM | 1,363 | 1,623 | 1,686 | 171 | 1,694 | 4,843 | 5,343 |
Global WAM income before income taxes | 542 | 606 | 575 | 528 | 419 | 2,251 | 1,747 |
Items unrelated to net fee income | 834 | 715 | 667 | 739 | 882 | 2,955 | 2,995 |
Global WAM net fee income | 1,376 | 1,321 | 1,242 | 1,267 | 1,301 | 5,206 | 4,742 |
Less: Net fee income from other segments | 196 | 176 | 171 | 170 | 181 | 713 | 674 |
Global WAM net fee income excluding net fee income from other segments | 1,180 | 1,145 | 1,071 | 1,097 | 1,120 | 4,493 | 4,068 |
Net annualized fee income | $4,682 | $4,543 | $4,297 | $4,451 | $4,455 | $4,492 | $4,068 |
Average Assets under Management and Administration | $1,115,108 | $1,065,832 | $1,005,290 | $1,041,116 | $1,015,454 | $1,070,839 | $946,087 |
Net fee income yield (bps) | 42.0 | 42.6 | 42.7 | 42.7 | 43.9 | 41.9 | 43.0 |
131 | 2025 Annual Report | Management’s Discussion and Analysis |
![]() | 132 | |
Payments due by period ($ millions) | Total | Less than 1 year | 1 to 3 years | 3 to 5 years | Over 5 years |
Long-term debt(1) | $11,541 | $2,016 | $1,391 | $420 | $7,714 |
Liabilities for capital instruments(1) | 9,430 | 295 | 616 | 568 | 7,951 |
Investment commitments | 16,879 | 4,952 | 5,322 | 4,447 | 2,158 |
Lease liabilities | 334 | 101 | 138 | 49 | 46 |
Insurance contract liabilities(2) | 1,439,208 | 3,783 | 12,296 | 26,264 | 1,396,865 |
Reinsurance contract held liabilities(2) | (8,944) | 254 | 995 | 815 | (11,008) |
Investment contract liabilities(3) | 347,497 | 340,567 | 2,372 | 1,183 | 3,375 |
Deposits from Bank clients | 24,707 | 17,462 | 4,441 | 2,804 | - |
Other | 7,703 | 2,885 | 2,926 | 1,829 | 63 |
Total contractual obligations | $1,848,355 | $372,315 | $30,497 | $38,379 | $1,407,164 |
133 | 2025 Annual Report | Management’s Discussion and Analysis |
As at and for the three months ended | Dec 31, 2025 | Sept 30, 2025 | June 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sept 30, 2024 | June 30, 2024 | Mar 31, 2024 |
($ millions, except per share amounts or otherwise stated) | ||||||||
Revenue | ||||||||
Insurance revenue | $7,414 | $7,422 | $6,990 | $7,062 | $6,834 | $6,746 | $6,515 | $6,497 |
Net investment result | 6,008 | 8,197 | 6,796 | 2,946 | 4,194 | 5,912 | 4,512 | 4,493 |
Other revenue | 2,147 | 2,145 | 1,851 | 1,986 | 2,003 | 1,928 | 1,849 | 1,808 |
Total revenue | $15,569 | $17,764 | $15,637 | $11,994 | $13,031 | $14,586 | $12,876 | $12,798 |
Income (loss) before income taxes | $1,905 | $2,229 | $2,261 | $699 | $2,113 | $2,341 | $1,384 | $1,252 |
Income tax (expense) recovery | (310) | (310) | (338) | (76) | (406) | (274) | (252) | (280) |
Net income (loss) | $1,595 | $1,919 | $1,923 | $623 | $1,707 | $2,067 | $1,132 | $972 |
Net income (loss) attributed to shareholders | $1,499 | $1,799 | $1,789 | $485 | $1,638 | $1,839 | $1,042 | $866 |
Basic earnings (loss) per common share | $0.83 | $1.03 | $0.99 | $0.25 | $0.88 | $1.01 | $0.53 | $0.45 |
Diluted earnings (loss) per common share | $0.83 | $1.02 | $0.98 | $0.25 | $0.88 | $1.00 | $0.52 | $0.45 |
Segregated funds deposits | $13,811 | $12,860 | $12,408 | $14,409 | $11,927 | $11,545 | $11,324 | $12,206 |
Total assets (in billions) | $1,025 | $1,027 | $977 | $981 | $979 | $953 | $915 | $907 |
Weighted average common shares (in millions) | 1,683 | 1,697 | 1,710 | 1,723 | 1,746 | 1,774 | 1,793 | 1,805 |
Diluted weighted average common shares (in millions) | 1,688 | 1,701 | 1,715 | 1,729 | 1,752 | 1,780 | 1,799 | 1,810 |
Dividends per common share | $0.440 | $0.440 | $0.440 | $0.440 | $0.400 | $0.400 | $0.400 | $0.400 |
CDN$ to US$1 - Statement of Financial Position | 1.3707 | 1.3914 | 1.3645 | 1.4393 | 1.4382 | 1.3510 | 1.3684 | 1.3533 |
CDN$ to US$1 - Statement of Income | 1.3939 | 1.3773 | 1.3837 | 1.4349 | 1.3987 | 1.3639 | 1.3682 | 1.3485 |
![]() | 134 | |
As at and for the years ended December 31, | 2025 | 2024 | 2023 |
($ millions, except per share amounts) | |||
Revenue | |||
Asia | $18,148 | $13,641 | $11,996 |
Canada | 15,657 | 14,624 | 13,793 |
U.S. | 18,317 | 16,279 | 15,322 |
Global Wealth and Asset Management | 7,395 | 6,698 | 5,896 |
Corporate and Other | 1,447 | 2,049 | 1,732 |
Total revenue | $60,964 | $53,291 | $48,739 |
Total assets | $1,025,433 | $978,818 | $875,574 |
Long-term financial liabilities | |||
Long-term debt | $7,685 | $6,629 | $6,071 |
Capital instruments | 6,990 | 7,532 | 6,667 |
Total financial liabilities | $14,675 | $14,161 | $12,738 |
Dividend per common share | $1.76 | $1.60 | $1.46 |
Cash dividend per Class A Share, Series 2 | 1.1625 | 1.1625 | 1.1625 |
Cash dividend per Class A Share, Series 3 | 1.125 | 1.125 | 1.125 |
Cash dividend per Class 1 Share, Series 3 | 0.5870 | 0.5870 | 0.5870 |
Cash dividend per Class 1 Share, Series 4 | 1.0010 | 1.5578 | 1.4946 |
Cash dividend per Class 1 Share, Series 9 | 1.4945 | 1.4945 | 1.4945 |
Cash dividend per Class 1 Share, Series 11 | 1.5398 | 1.5398 | 1.4505 |
Cash dividend per Class 1 Share, Series 13 | 1.5875 | 1.5875 | 1.2245 |
Cash dividend per Class 1 Share, Series 15 | 1.4438 | 1.1951 | 0.9465 |
Cash dividend per Class 1 Share, Series 17 | 1.386 | 0.950 | 0.950 |
Cash dividend per Class 1 Share, Series 19 | 1.2923 | 0.9188 | 0.9188 |
Cash dividend per Class 1 Share, Series 25 | 1.4855 | 1.4855 | 1.3303 |
135 | 2025 Annual Report | Management’s Discussion and Analysis |
Quarterly Results | Full Year Results | |||
($ millions) | 4Q25 | 4Q24 | 2025 | 2024 |
Insurance revenue | $7,414 | $6,834 | $28,888 | $26,592 |
Net investment income | 6,008 | 4,194 | 23,947 | 19,111 |
Other revenue | 2,147 | 2,003 | 8,129 | 7,588 |
Total revenue | $15,569 | $13,031 | $60,964 | $53,291 |
Asia | $4,385 | $2,927 | $18,148 | $13,641 |
Canada | 3,919 | 3,682 | 15,657 | 14,624 |
U.S. | 4,918 | 4,055 | 18,317 | 16,279 |
Global Wealth and Asset Management | 1,935 | 1,738 | 7,395 | 6,698 |
Corporate and Other | 412 | 629 | 1,447 | 2,049 |
Total revenue | $15,569 | $13,031 | $60,964 | $53,291 |