Earnings Release February 10, 2026 | ![]() | ||||
Earnings Release: James Hardie - Third Quarter Ended December 31, 2025 | 1 | |||||||
Earnings Release February 10, 2026 | ![]() | ||||
| Q3 FY26 | Q3 FY25 | Change | 9 Months FY26 | 9 Months FY25 | Change | ||||||||||||||||||||||||||||||
| Group | (US$ millions, except per share data) | ||||||||||||||||||||||||||||||||||
| Net Sales | 1,239.8 | 953.3 | +30% | 3,431.9 | 2,906.0 | +18% | |||||||||||||||||||||||||||||
| Operating Income | 176.2 | 206.1 | (15%) | 338.8 | 593.8 | (43%) | |||||||||||||||||||||||||||||
| Operating Income Margin | 14.2 | % | 21.6 | % | (740bps) | 9.9 | % | 20.4 | % | (1,050bps) | |||||||||||||||||||||||||
| Adjusted EBITDA | 329.9 | 262.1 | +26% | 884.9 | 810.8 | +9% | |||||||||||||||||||||||||||||
| Adjusted EBITDA Margin | 26.6 | % | 27.5 | % | (90bps) | 25.8 | % | 27.9 | % | (210bps) | |||||||||||||||||||||||||
| Net Income | 68.7 | 141.7 | (52%) | 75.5 | 380.4 | (80%) | |||||||||||||||||||||||||||||
| Adjusted Net Income | 142.2 | 153.6 | (7%) | 423.1 | 488.2 | (13%) | |||||||||||||||||||||||||||||
| Diluted EPS - US$ per share | 0.12 | 0.33 | (64%) | 0.14 | 0.88 | (84%) | |||||||||||||||||||||||||||||
| Adjusted Diluted EPS - US$ per share | 0.24 | 0.36 | (31%) | 0.79 | 1.13 | (30%) | |||||||||||||||||||||||||||||
Earnings Release: James Hardie - Third Quarter Ended December 31, 2025 | 2 | |||||||
Earnings Release February 10, 2026 | ![]() | ||||
Segment Business Update and Results | ||
| Q3 FY26 | Q3 FY25 | Change | 9 Months FY26 | 9 Months FY25 | Change | ||||||||||||||||||||||||||||||
| Siding & Trim | (US$ millions) | ||||||||||||||||||||||||||||||||||
| Net Sales | 788.3 | 719.3 | +10% | 2,196.1 | 2,144.4 | 2% | |||||||||||||||||||||||||||||
| Operating Income | 202.9 | 209.3 | (3%) | 515.1 | 638.5 | (19%) | |||||||||||||||||||||||||||||
| Operating Income Margin | 25.7 | % | 29.1 | % | (340bps) | 23.5 | % | 29.8 | % | (630bps) | |||||||||||||||||||||||||
| Adjusted EBITDA | 268.6 | 250.5 | +7% | 698.4 | 754.0 | (7%) | |||||||||||||||||||||||||||||
| Adjusted EBITDA Margin | 34.1 | % | 34.8 | % | (70bps) | 31.8 | % | 35.2 | % | (340bps) | |||||||||||||||||||||||||
Earnings Release: James Hardie - Third Quarter Ended December 31, 2025 | 3 | |||||||
Earnings Release February 10, 2026 | ![]() | ||||
| Q3 FY26 | 9 Months FY26 | |||||||||||||
| Deck, Rail & Accessories | (US$ millions) | |||||||||||||
| Net Sales | 194.1 | 449.9 | ||||||||||||
Operating Loss | (24.0) | (35.9) | ||||||||||||
Operating Loss Margin | (12.4 | %) | (8.0 | %) | ||||||||||
| Adjusted EBITDA | 48.7 | 127.3 | ||||||||||||
| Adjusted EBITDA Margin | 25.1 | % | 28.3 | % | ||||||||||
| Q3 FY26 | Q3 FY25 | Change | 9 Months FY26 | 9 Months FY25 | Change | ||||||||||||||||||||||||||||||
| Australia & New Zealand | (US$ millions, unless otherwise noted) | ||||||||||||||||||||||||||||||||||
| Net Sales | 126.5 | 118.1 | +7% | 381.0 | 401.8 | (5%) | |||||||||||||||||||||||||||||
| Net Sales (A$ millions) | 192.9 | 180.1 | +7% | 585.6 | 606.9 | (4%) | |||||||||||||||||||||||||||||
| Operating Income | 35.6 | 34.8 | +2% | 111.4 | 68.0 | +64% | |||||||||||||||||||||||||||||
| Operating Income Margin | 28.1 | % | 29.3 | % | (120bps) | 29.2 | % | 17.2 | % | +1,200bps | |||||||||||||||||||||||||
| Adjusted EBITDA | 41.2 | 39.7 | +4% | 127.7 | 139.7 | (9%) | |||||||||||||||||||||||||||||
| Adjusted EBITDA Margin | 32.6 | % | 33.5 | % | (90bps) | 33.5 | % | 34.7 | % | (120bps) | |||||||||||||||||||||||||
Earnings Release: James Hardie - Third Quarter Ended December 31, 2025 | 4 | |||||||
Earnings Release February 10, 2026 | ![]() | ||||
| Q3 FY26 | Q3 FY25 | Change | 9 Months FY26 | 9 Months FY25 | Change | ||||||||||||||||||||||||||||||
| Europe | (US$ millions, unless otherwise noted) | ||||||||||||||||||||||||||||||||||
| Net Sales | 130.9 | 115.9 | +13% | 404.9 | 359.8 | +13% | |||||||||||||||||||||||||||||
| Net Sales (€ millions) | 112.4 | 108.6 | +3% | 350.4 | 332.9 | +5% | |||||||||||||||||||||||||||||
| Operating Income | 9.1 | 3.6 | +153% | 37.9 | 24.7 | +53% | |||||||||||||||||||||||||||||
| Operating Income Margin | 7.0 | % | 3.1 | % | +390bps | 9.4 | % | 6.8 | % | +260bps | |||||||||||||||||||||||||
| EBITDA | 16.6 | 11.9 | +39% | 59.5 | 48.6 | +22% | |||||||||||||||||||||||||||||
| EBITDA Margin | 12.7 | % | 10.3 | % | +240bps | 14.7% | 13.5% | +120bps | |||||||||||||||||||||||||||
Earnings Release: James Hardie - Third Quarter Ended December 31, 2025 | 5 | |||||||
Earnings Release February 10, 2026 | ![]() | ||||
Outlook | ||
Earnings Release: James Hardie - Third Quarter Ended December 31, 2025 | 6 | |||||||
Earnings Release February 10, 2026 | ![]() | ||||
Cash Flow, Capital Investment & Allocation | ||
Earnings Release: James Hardie - Third Quarter Ended December 31, 2025 | 7 | |||||||
Earnings Release February 10, 2026 | ![]() | ||||
Reported Financial Results | ||
| (Millions of US dollars) | (Unaudited) December 31 2025 | March 31 2025 | |||||||||
| Assets | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 344.2 | $ | 562.7 | |||||||
| Restricted cash and cash equivalents | 5.0 | 5.0 | |||||||||
| Restricted cash and cash equivalents - Asbestos | 25.7 | 37.9 | |||||||||
| Restricted short-term investments - Asbestos | 187.3 | 175.8 | |||||||||
| Accounts and other receivables, net | 311.0 | 391.8 | |||||||||
| Inventories | 665.8 | 347.1 | |||||||||
| Prepaid expenses and other current assets | 160.2 | 100.6 | |||||||||
| Assets held for sale | 11.3 | 73.1 | |||||||||
| Insurance receivable - Asbestos | 5.8 | 5.5 | |||||||||
| Workers’ compensation - Asbestos | 2.5 | 2.3 | |||||||||
| Total current assets | 1,718.8 | 1,701.8 | |||||||||
| Property, plant and equipment, net | 3,095.4 | 2,169.0 | |||||||||
| Operating lease right-of-use-assets | 127.3 | 70.4 | |||||||||
| Finance lease right-of-use-assets | 106.1 | 2.7 | |||||||||
| Goodwill | 4,822.0 | 193.7 | |||||||||
| Intangible assets, net | 3,526.9 | 145.6 | |||||||||
| Insurance receivable - Asbestos | 21.5 | 23.2 | |||||||||
| Workers’ compensation - Asbestos | 17.5 | 16.5 | |||||||||
| Deferred income taxes | 74.7 | 600.4 | |||||||||
| Deferred income taxes - Asbestos | 272.1 | 284.5 | |||||||||
| Other assets | 22.2 | 22.1 | |||||||||
| Total assets | $ | 13,804.5 | $ | 5,229.9 | |||||||
| Liabilities and Shareholders’ Equity | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable and accrued liabilities | $ | 667.2 | $ | 446.4 | |||||||
| Accrued payroll and employee benefits | 150.7 | 133.3 | |||||||||
| Operating lease liabilities | 31.6 | 21.6 | |||||||||
| Finance lease liabilities | 5.4 | 1.1 | |||||||||
| Long-term debt, current portion | 43.8 | 9.4 | |||||||||
| Accrued product warranties | 11.2 | 7.3 | |||||||||
| Income taxes payable | 14.4 | 10.3 | |||||||||
| Asbestos liability | 127.3 | 119.4 | |||||||||
| Workers’ compensation - Asbestos | 2.5 | 2.3 | |||||||||
| Other liabilities | 59.7 | 59.1 | |||||||||
| Total current liabilities | 1,113.8 | 810.2 | |||||||||
| Long-term debt | 4,565.1 | 1,110.1 | |||||||||
| Deferred income taxes | 564.6 | 121.1 | |||||||||
| Operating lease liabilities | 112.5 | 63.9 | |||||||||
| Finance lease liabilities | 103.6 | 1.8 | |||||||||
| Accrued product warranties | 42.5 | 26.9 | |||||||||
| Asbestos liability | 831.5 | 864.2 | |||||||||
| Workers’ compensation - Asbestos | 17.5 | 16.5 | |||||||||
| Other liabilities | 56.7 | 53.7 | |||||||||
| Total liabilities | 7,407.8 | 3,068.4 | |||||||||
| Total shareholders’ equity | 6,396.7 | 2,161.5 | |||||||||
| Total liabilities and shareholders’ equity | $ | 13,804.5 | $ | 5,229.9 | |||||||
Earnings Release: James Hardie - Third Quarter Ended December 31, 2025 | 8 | |||||||
Earnings Release February 10, 2026 | ![]() | ||||
| (Unaudited) Three Months Ended December 31 | (Unaudited) Nine Months Ended December 31 | ||||||||||||||||||||||
| (Millions of US dollars, except per share data) | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||
| Net sales | $ | 1,239.8 | $ | 953.3 | $ | 3,431.9 | $ | 2,906.0 | |||||||||||||||
| Cost of goods sold | 791.6 | 590.9 | 2,225.7 | 1,773.8 | |||||||||||||||||||
| Gross profit | 448.2 | 362.4 | 1,206.2 | 1,132.2 | |||||||||||||||||||
| Selling, general and administrative expenses | 249.7 | 144.7 | 656.6 | 444.4 | |||||||||||||||||||
| Research and development expenses | 16.6 | 11.5 | 44.5 | 36.1 | |||||||||||||||||||
| Restructuring, net | (24.0) | — | (24.0) | 57.3 | |||||||||||||||||||
| Acquisition related expenses | 29.4 | — | 189.1 | — | |||||||||||||||||||
Asbestos adjustments | 0.3 | 0.1 | 1.2 | 0.6 | |||||||||||||||||||
| Operating income | 176.2 | 206.1 | 338.8 | 593.8 | |||||||||||||||||||
| Interest, net | 65.6 | 3.8 | 168.8 | 7.4 | |||||||||||||||||||
| Other expense (income), net | — | — | 9.7 | (0.2) | |||||||||||||||||||
| Income before income taxes | 110.6 | 202.3 | 160.3 | 586.6 | |||||||||||||||||||
| Income tax expense | 41.9 | 60.6 | 84.8 | 206.2 | |||||||||||||||||||
| Net income | $ | 68.7 | $ | 141.7 | $ | 75.5 | $ | 380.4 | |||||||||||||||
| Income per share: | |||||||||||||||||||||||
| Basic | $ | 0.12 | $ | 0.33 | $ | 0.14 | $ | 0.88 | |||||||||||||||
| Diluted | $ | 0.12 | $ | 0.33 | $ | 0.14 | $ | 0.88 | |||||||||||||||
| Weighted average common shares outstanding (Millions): | |||||||||||||||||||||||
| Basic | 579.4 | 429.5 | 529.2 | 431.2 | |||||||||||||||||||
| Diluted | 583.1 | 430.9 | 533.9 | 432.6 | |||||||||||||||||||
Earnings Release: James Hardie - Third Quarter Ended December 31, 2025 | 9 | |||||||
Earnings Release February 10, 2026 | ![]() | ||||
| (Unaudited) Nine Months Ended December 31 | |||||||||||
| (Millions of US dollars) | 2025 | 2024 | |||||||||
| Cash Flows From Operating Activities | |||||||||||
| Net income | $ | 75.5 | $ | 380.4 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 330.5 | 156.8 | |||||||||
| Lease expense | 30.6 | 24.6 | |||||||||
| Deferred income taxes | 5.6 | 94.8 | |||||||||
| Stock-based compensation | 29.2 | 17.7 | |||||||||
Asbestos adjustments | 1.2 | 0.6 | |||||||||
| Non-cash restructuring expenses | 1.1 | 40.2 | |||||||||
| Non-cash interest expense | 6.9 | 1.5 | |||||||||
| Non-cash charge related to step up of inventory | 47.9 | — | |||||||||
| Gain on sale of land | (26.2) | — | |||||||||
| Other, net | 33.4 | 17.0 | |||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Accounts and other receivables | 150.6 | 86.4 | |||||||||
| Inventories | (77.4) | (20.5) | |||||||||
| Operating lease assets and liabilities, net | (34.4) | (25.8) | |||||||||
| Prepaid expenses and other assets | 1.6 | (8.6) | |||||||||
| Insurance receivable - Asbestos | 3.2 | 3.0 | |||||||||
| Accounts payable and accrued liabilities | (40.7) | (15.6) | |||||||||
| Claims and handling costs paid - Asbestos | (86.8) | (87.7) | |||||||||
| Income taxes payable | 3.4 | (10.2) | |||||||||
| Other accrued liabilities and interest | 0.2 | 2.8 | |||||||||
| Net cash provided by operating activities | $ | 455.4 | $ | 657.4 | |||||||
| Cash Flows From Investing Activities | |||||||||||
| Purchases of property, plant and equipment | $ | (302.8) | $ | (333.0) | |||||||
| Proceeds from sale of property, plant and equipment | 108.2 | — | |||||||||
| Capitalized interest | (6.1) | (16.7) | |||||||||
| Cash consideration for The AZEK Company acquisition, net of cash acquired | (3,919.8) | — | |||||||||
| Purchase of restricted investments - Asbestos | (141.7) | (145.2) | |||||||||
| Proceeds from restricted investments - Asbestos | 141.7 | 141.4 | |||||||||
| Other | — | 0.4 | |||||||||
| Net cash used in investing activities | $ | (4,120.5) | $ | (353.1) | |||||||
| Cash Flows From Financing Activities | |||||||||||
| Proceeds from senior secured notes | $ | 1,700.0 | $ | — | |||||||
| Proceeds from term loans | 2,500.0 | — | |||||||||
| Proceeds from revolving credit facility | 70.0 | — | |||||||||
| Repayments of term loans | (312.5) | (5.6) | |||||||||
| Repayment of senior unsecured notes | (465.2) | — | |||||||||
| Debt issuance costs paid | (41.6) | — | |||||||||
| Repayment of finance lease obligations | (2.8) | (0.9) | |||||||||
| Shares repurchased | — | (149.9) | |||||||||
| Taxes paid related to net share settlement of equity awards | (11.7) | (7.3) | |||||||||
| Net cash provided by (used in) financing activities | $ | 3,436.2 | $ | (163.7) | |||||||
| Effects of exchange rate changes on cash and cash equivalents, restricted cash and restricted cash - Asbestos | $ | (1.8) | $ | 1.1 | |||||||
| Net (decrease) increase in cash and cash equivalents, restricted cash and restricted cash - Asbestos | (230.7) | 141.7 | |||||||||
| Cash and cash equivalents, restricted cash and restricted cash - Asbestos at beginning of period | 605.6 | 415.8 | |||||||||
| Cash and cash equivalents, restricted cash and restricted cash - Asbestos at end of period | $ | 374.9 | $ | 557.5 | |||||||
Earnings Release: James Hardie - Third Quarter Ended December 31, 2025 | 10 | |||||||
Earnings Release February 10, 2026 | ![]() | ||||
| (Unaudited) Nine Months Ended December 31 | |||||||||||
| (Millions of US dollars) | 2025 | 2024 | |||||||||
| Non-Cash Investing and Financing Activities | |||||||||||
| Capital expenditures incurred but not yet paid | $ | 23.3 | $ | 23.2 | |||||||
| Non-cash ROU assets obtained in exchange for new lease liabilities | $ | 47.9 | $ | 27.2 | |||||||
| Non-cash consideration for AZEK acquisition | $ | 4,143.6 | $ | — | |||||||
| Supplemental Disclosure of Cash Flow Activities | |||||||||||
| Cash paid to AICF | $ | 62.7 | $ | 49.6 | |||||||
Earnings Release: James Hardie - Third Quarter Ended December 31, 2025 | 11 | |||||||
Earnings Release February 10, 2026 | ![]() | ||||
Further Information | ||
Conference Call Details | ||
About James Hardie | ||
Investor and Media Contact | ||
Earnings Release: James Hardie - Third Quarter Ended December 31, 2025 | 12 | |||||||
Earnings Release February 10, 2026 | ![]() | ||||
| Cautionary Note and Use of Non-GAAP Measures | ||
Earnings Release: James Hardie - Third Quarter Ended December 31, 2025 | 13 | |||||||
Earnings Release February 10, 2026 | ![]() | ||||
Non-GAAP Financial Measures | ||
| US$ Millions | Three and Nine Months Ended December 31 | |||||||||||||||||||||||||
| Q3 FY26 | Q3 FY25 | FY26 | FY25 | |||||||||||||||||||||||
| Operating income | $ | 176.2 | $ | 206.1 | $ | 338.8 | $ | 593.8 | ||||||||||||||||||
| Asbestos related expenses and adjustments | 0.7 | 0.9 | 2.6 | 2.9 | ||||||||||||||||||||||
| Restructuring, net | (24.0) | — | (24.0) | 57.3 | ||||||||||||||||||||||
| Acquisition related expenses | 29.4 | — | 189.1 | — | ||||||||||||||||||||||
| Inventory fair value adjustment | — | — | 47.9 | — | ||||||||||||||||||||||
| Amortization of intangible assets resulting from AZEK acquisition | 57.6 | — | 106.3 | — | ||||||||||||||||||||||
| Depreciation and amortization | 90.0 | 55.1 | 224.2 | 156.8 | ||||||||||||||||||||||
| Adjusted EBITDA | $ | 329.9 | $ | 262.1 | $ | 884.9 | $ | 810.8 | ||||||||||||||||||
| Three and Nine Months Ended December 31 | ||||||||||||||||||||||||||
| Q3 FY26 | Q3 FY25 | FY26 | FY25 | |||||||||||||||||||||||
| Operating income margin | 14.2 | % | 21.6 | % | 9.9 | % | 20.4 | % | ||||||||||||||||||
| Asbestos related expenses and adjustments | 0.1 | % | 0.1 | % | 0.1 | % | 0.1 | % | ||||||||||||||||||
| Restructuring, net | (2.0) | % | — | % | (0.7 | %) | 2.0 | % | ||||||||||||||||||
| Acquisition related expenses | 2.4 | % | — | % | 5.5 | % | — | % | ||||||||||||||||||
| Inventory fair value adjustment | — | % | — | % | 1.4 | % | — | % | ||||||||||||||||||
| Amortization of intangible assets resulting from AZEK acquisition | 4.6 | % | — | % | 3.1 | % | — | % | ||||||||||||||||||
| Depreciation and amortization | 7.3 | % | 5.8 | % | 6.5 | % | 5.4 | % | ||||||||||||||||||
| Adjusted EBITDA margin | 26.6 | % | 27.5 | % | 25.8 | % | 27.9 | % | ||||||||||||||||||
Earnings Release: James Hardie - Third Quarter Ended December 31, 2025 | 14 | |||||||
Earnings Release February 10, 2026 | ![]() | ||||
| US$ Millions, except per share amounts | Three and Nine Months Ended December 31 | |||||||||||||||||||||||||
| Q3 FY26 | Q3 FY25 | FY26 | FY25 | |||||||||||||||||||||||
| Net income | $ | 68.7 | $ | 141.7 | $ | 75.5 | $ | 380.4 | ||||||||||||||||||
| Asbestos related expenses and adjustments | 0.7 | 0.9 | 2.6 | 2.9 | ||||||||||||||||||||||
| AICF interest income | (2.4) | (2.7) | (7.4) | (8.5) | ||||||||||||||||||||||
| Restructuring, net | (24.0) | — | (24.0) | 57.3 | ||||||||||||||||||||||
Pre-close financing costs1 | — | — | 46.5 | — | ||||||||||||||||||||||
| Acquisition related expenses | 29.4 | — | 189.1 | — | ||||||||||||||||||||||
| Inventory fair value adjustment | — | — | 47.9 | — | ||||||||||||||||||||||
| Amortization of intangible assets resulting from AZEK acquisition | 57.6 | — | 106.3 | — | ||||||||||||||||||||||
Tax adjustments2 | 12.2 | 13.7 | (13.4) | 56.1 | ||||||||||||||||||||||
| Adjusted net income | $ | 142.2 | $ | 153.6 | $ | 423.1 | $ | 488.2 | ||||||||||||||||||
| Three and Nine Months Ended December 31 | ||||||||||||||||||||||||||
| Q3 FY26 | Q3 FY25 | FY26 | FY25 | |||||||||||||||||||||||
| Net income per common share - diluted | $ | 0.12 | $ | 0.33 | $ | 0.14 | $ | 0.88 | ||||||||||||||||||
| Asbestos related expenses and adjustments | — | — | — | 0.01 | ||||||||||||||||||||||
| AICF interest income | — | (0.01) | (0.01) | (0.02) | ||||||||||||||||||||||
| Restructuring, net | (0.04) | — | (0.04) | 0.13 | ||||||||||||||||||||||
Pre-close financing costs1 | — | — | 0.09 | — | ||||||||||||||||||||||
| Acquisition related expenses | 0.05 | — | 0.35 | — | ||||||||||||||||||||||
| Inventory fair value adjustment | — | — | 0.09 | — | ||||||||||||||||||||||
| Amortization of intangible assets resulting from AZEK acquisition | 0.09 | — | 0.20 | — | ||||||||||||||||||||||
Tax adjustments2 | 0.02 | 0.04 | (0.03) | 0.13 | ||||||||||||||||||||||
Adjusted diluted earnings per share3 | $ | 0.24 | $ | 0.36 | $ | 0.79 | $ | 1.13 | ||||||||||||||||||
1.Includes pre-close financing interest of $34.9 million as well as a $11.6 million non-cash loss on our interest rate swap incurred in the first quarter of fiscal year 2026. 2.Includes tax adjustments related to the amortization benefit of certain US intangible assets, asbestos, and discrete items relating to the AZEK acquisition, and $18.2 million in respect of the ATO settlement agreement incurred in the second quarter of fiscal year 2026. 3.Weighted average common shares outstanding used in computing diluted net income per common share of 583.1 million and 430.9 million for the three months ended December 31, 2025 and 2024, respectively. Weighted average common shares outstanding used in computing diluted net income per common share of 533.9 million and 432.6 million for the nine months ended December 31, 2025 and 2024, respectively. | ||||||||||||||||||||||||||
Earnings Release: James Hardie - Third Quarter Ended December 31, 2025 | 15 | |||||||
Earnings Release February 10, 2026 | ![]() | ||||
| US$ Millions | Three and Nine Months Ended December 31 | |||||||||||||||||||||||||
| Q3 FY26 | Q3 FY25 | FY26 | FY25 | |||||||||||||||||||||||
| Siding & Trim Segment operating income | $ | 202.9 | $ | 209.3 | $ | 515.1 | $ | 638.5 | ||||||||||||||||||
| Acquisition related expenses | 3.6 | — | 8.4 | — | ||||||||||||||||||||||
| Inventory fair value adjustment | — | — | 11.2 | — | ||||||||||||||||||||||
| Amortization of intangible assets resulting from AZEK acquisition | 12.8 | — | 23.6 | — | ||||||||||||||||||||||
| Depreciation and amortization | 49.3 | 41.2 | 140.1 | 115.5 | ||||||||||||||||||||||
| Siding & Trim Segment Adjusted EBITDA | $ | 268.6 | $ | 250.5 | $ | 698.4 | $ | 754.0 | ||||||||||||||||||
| Three and Nine Months Ended December 31 | ||||||||||||||||||||||||||
| Q3 FY26 | Q3 FY25 | FY26 | FY25 | |||||||||||||||||||||||
| Siding & Trim Segment operating income margin | 25.7 | % | 29.1 | % | 23.5 | % | 29.8 | % | ||||||||||||||||||
| Acquisition related expenses | 0.5 | % | — | % | 0.4 | % | — | % | ||||||||||||||||||
| Inventory fair value adjustment | — | % | — | % | 0.5 | % | — | % | ||||||||||||||||||
| Amortization of intangible assets resulting from AZEK acquisition | 1.6 | % | — | % | 1.0 | % | — | % | ||||||||||||||||||
| Depreciation and amortization | 6.3 | % | 5.7 | % | 6.4 | % | 5.4 | % | ||||||||||||||||||
| Siding & Trim Segment Adjusted EBITDA margin | 34.1 | % | 34.8 | % | 31.8 | % | 35.2 | % | ||||||||||||||||||
| US$ Millions | Three and Nine Months Ended December 31 | |||||||||||||||||||
| Q3 FY26 | FY26 | |||||||||||||||||||
| Deck, Rail & Accessories Segment operating loss | $ | (24.0) | $ | (35.9) | ||||||||||||||||
| Restructuring expenses | 2.2 | 2.2 | ||||||||||||||||||
| Inventory fair value adjustment | — | 36.7 | ||||||||||||||||||
| Amortization of intangible assets resulting from AZEK acquisition | 44.8 | 82.7 | ||||||||||||||||||
| Depreciation and amortization | 25.7 | 41.6 | ||||||||||||||||||
| Deck, Rail & Accessories Segment Adjusted EBITDA | $ | 48.7 | $ | 127.3 | ||||||||||||||||
| Three and Nine Months Ended December 31 | ||||||||||||||||||||
| Q3 FY26 | FY26 | |||||||||||||||||||
| Deck, Rail & Accessories Segment operating loss margin | (12.4 | %) | (8.0 | %) | ||||||||||||||||
| Restructuring expenses | 1.1 | % | 0.5 | % | ||||||||||||||||
| Inventory fair value adjustment | — | % | 8.1 | % | ||||||||||||||||
| Amortization of intangible assets resulting from AZEK acquisition | 23.1 | % | 18.4 | % | ||||||||||||||||
| Depreciation and amortization | 13.3 | % | 9.3 | % | ||||||||||||||||
| Deck, Rail & Accessories Segment Adjusted EBITDA margin | 25.1 | % | 28.3 | % | ||||||||||||||||
Earnings Release: James Hardie - Third Quarter Ended December 31, 2025 | 16 | |||||||
Earnings Release February 10, 2026 | ![]() | ||||
| US$ Millions | Three and Nine Months Ended December 31 | |||||||||||||||||||||||||
| Q3 FY26 | Q3 FY25 | FY26 | FY25 | |||||||||||||||||||||||
| Australia & New Zealand Segment operating income | $ | 35.6 | $ | 34.8 | $ | 111.4 | $ | 68.0 | ||||||||||||||||||
| Restructuring expenses | — | — | — | 57.3 | ||||||||||||||||||||||
| Depreciation and amortization | 5.6 | 4.9 | 16.3 | 14.4 | ||||||||||||||||||||||
| Australia & New Zealand Segment Adjusted EBITDA | $ | 41.2 | $ | 39.7 | $ | 127.7 | $ | 139.7 | ||||||||||||||||||
| Three and Nine Months Ended December 31 | ||||||||||||||||||||||||||
| Q3 FY26 | Q3 FY25 | FY26 | FY25 | |||||||||||||||||||||||
| Australia & New Zealand Segment operating income margin | 28.1 | % | 29.3 | % | 29.2 | % | 17.2 | % | ||||||||||||||||||
| Restructuring expenses | — | % | — | % | — | % | 13.9 | % | ||||||||||||||||||
| Depreciation and amortization | 4.5 | % | 4.2 | % | 4.3 | % | 3.6 | % | ||||||||||||||||||
| Australia & New Zealand Segment Adjusted EBITDA margin | 32.6 | % | 33.5 | % | 33.5 | % | 34.7 | % | ||||||||||||||||||
| US$ Millions | Three and Nine Months Ended December 31 | |||||||||||||||||||||||||
| Q3 FY26 | Q3 FY25 | FY26 | FY25 | |||||||||||||||||||||||
| Europe Segment operating income | $ | 9.1 | $ | 3.6 | $ | 37.9 | $ | 24.7 | ||||||||||||||||||
| Depreciation and amortization | 7.5 | 8.3 | 21.6 | 23.9 | ||||||||||||||||||||||
| Europe Segment EBITDA | $ | 16.6 | $ | 11.9 | $ | 59.5 | $ | 48.6 | ||||||||||||||||||
| Three and Nine Months Ended December 31 | ||||||||||||||||||||||||||
| Q3 FY26 | Q3 FY25 | FY26 | FY25 | |||||||||||||||||||||||
| Europe Segment operating income margin | 7.0 | % | 3.1 | % | 9.4 | % | 6.8 | % | ||||||||||||||||||
| Depreciation and amortization | 5.7 | % | 7.2 | % | 5.3 | % | 6.7 | % | ||||||||||||||||||
| Europe Segment EBITDA margin | 12.7 | % | 10.3 | % | 14.7 | % | 13.5 | % | ||||||||||||||||||
| US$ Millions | Three and Nine Months Ended December 31 | |||||||||||||||||||||||||
| Q3 FY26 | Q3 FY25 | FY26 | FY25 | |||||||||||||||||||||||
| General Corporate and Unallocated R&D costs | $ | (47.4) | $ | (41.6) | $ | 289.7 | $ | (289.7) | $ | (137.4) | ||||||||||||||||
| Restructuring gain | (26.2) | — | (26.2) | (26.2) | — | |||||||||||||||||||||
| Acquisition related expenses | 25.8 | — | 180.7 | 180.7 | — | |||||||||||||||||||||
| Asbestos related expenses and adjustments | 0.7 | 0.9 | 2.6 | 2.6 | 2.9 | |||||||||||||||||||||
| Depreciation and amortization | 1.9 | 0.7 | 4.6 | 3.0 | ||||||||||||||||||||||
| Adjusted General Corporate and Unallocated R&D EBITDA | $ | (45.2) | $ | (40.0) | $ | (128.0) | $ | (131.5) | ||||||||||||||||||
Earnings Release: James Hardie - Third Quarter Ended December 31, 2025 | 17 | |||||||
Earnings Release February 10, 2026 | ![]() | ||||
| US$ Millions | Three and Nine Months Ended December 31 | |||||||||||||||||||||||||
| Q3 FY26 | Q3 FY25 | FY26 | FY25 | |||||||||||||||||||||||
| Income before income taxes | $ | 110.6 | $ | 202.3 | $ | 160.3 | $ | 586.6 | ||||||||||||||||||
| Asbestos related expenses and adjustments | 0.7 | 0.9 | 2.6 | 2.9 | ||||||||||||||||||||||
| AICF interest income | (2.4) | (2.7) | (7.4) | (8.5) | ||||||||||||||||||||||
| Restructuring, net | (24.0) | — | (24.0) | 57.3 | ||||||||||||||||||||||
Pre-close financing costs1 | — | — | 46.5 | — | ||||||||||||||||||||||
| Acquisition related expenses | 29.4 | — | 189.1 | — | ||||||||||||||||||||||
| Inventory fair value adjustment | — | — | 47.9 | — | ||||||||||||||||||||||
| Amortization of intangible assets resulting from AZEK acquisition | 57.6 | — | 106.3 | — | ||||||||||||||||||||||
| Adjusted income before income taxes | $ | 171.9 | $ | 200.5 | $ | 521.3 | $ | 638.3 | ||||||||||||||||||
| Income tax expense | $ | 41.9 | $ | 60.6 | $ | 84.8 | $ | 206.2 | ||||||||||||||||||
Tax adjustments2 | (12.2) | (13.7) | 13.4 | (56.1) | ||||||||||||||||||||||
| Adjusted income tax expense | $ | 29.7 | $ | 46.9 | $ | 98.2 | $ | 150.1 | ||||||||||||||||||
| Effective tax rate | 37.9 | % | 30.0 | % | 52.9 | % | 35.2 | % | ||||||||||||||||||
| Adjusted effective tax rate | 17.3 | % | 23.4 | % | 18.8 | % | 23.5 | % | ||||||||||||||||||
1Includes pre-close financing interest of $34.9 million as well as a $11.6 million non-cash loss on our interest rate swap incurred in the first quarter of fiscal year 2026. 2Includes tax adjustments related to the amortization benefit of certain US intangible assets, asbestos, and discrete items relating to the AZEK acquisition, and $18.2 million in respect of the ATO settlement agreement incurred in the second quarter of fiscal year 2026. | ||||||||||||||||||||||||||
| US$ Millions | Three and Nine Months Ended December 31 | |||||||||||||||||||||||||
| Q3 FY26 | Q3 FY25 | FY26 | FY25 | |||||||||||||||||||||||
| Interest, net | $ | 65.6 | $ | 3.8 | $ | 168.8 | $ | 7.4 | ||||||||||||||||||
| Pre-close financing and interest costs | — | — | (34.9) | — | ||||||||||||||||||||||
| AICF interest income | 2.4 | 2.7 | 7.4 | 8.5 | ||||||||||||||||||||||
| Adjusted interest, net | $ | 68.0 | $ | 6.5 | $ | 141.3 | $ | 15.9 | ||||||||||||||||||
| US$ Millions | Three and Nine Months Ended December 31 | |||||||||||||||||||||||||
| Q3 FY26 | Q3 FY25 | FY26 | FY25 | |||||||||||||||||||||||
| Other expense (income), net | $ | — | $ | — | $ | 9.7 | $ | (0.2) | ||||||||||||||||||
| Non-cash loss on interest rate swap | — | — | (11.6) | — | ||||||||||||||||||||||
| Adjusted other income, net | $ | — | $ | — | $ | (1.9) | $ | (0.2) | ||||||||||||||||||
Earnings Release: James Hardie - Third Quarter Ended December 31, 2025 | 18 | |||||||
Earnings Release February 10, 2026 | ![]() | ||||
| US$ Millions | December 31 | ||||||||||
| FY26 | |||||||||||
| Total principal amount of debt | $ | 4,648.1 | |||||||||
| Cash and cash equivalents | (344.2) | ||||||||||
| Net debt | $ | 4,303.9 | |||||||||
| US$ Millions | Nine Months Ended December 31 | |||||||||||||
| FY26 | FY25 | |||||||||||||
| Net cash provided by operating activities | $ | 455.4 | $ | 657.4 | ||||||||||
| Purchases of property, plant and equipment | (302.8) | (333.0) | ||||||||||||
| Proceeds from sale of property, plant and equipment | 108.2 | — | ||||||||||||
| Free Cash Flow | $ | 260.8 | $ | 324.4 | ||||||||||
Earnings Release: James Hardie - Third Quarter Ended December 31, 2025 | 19 | |||||||