| Schedule of Segment Information |
Operating results for the years ended December 31, 2025, 2024 and 2023 are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | Market Intelligence | | Ratings | | Energy | | Mobility | | Indices | | Engineering Solutions | | Total | | 2025 | | Revenue from external customers | $ | 4,902 | | | $ | 4,549 | | | $ | 2,299 | | | $ | 1,747 | | | $ | 1,839 | | | $ | — | | | $ | 15,336 | | Intersegment revenue 1 | 14 | | 175 | | — | | | — | | | 11 | | — | | | 200 | | | Revenue | 4,916 | | | 4,724 | | | 2,299 | | | 1,747 | | | 1,850 | | | — | | | 15,536 | | | Intersegment elimination | | | | | | | | | | | | | (200) | | | Total revenue | | | | | | | | | | | | | 15,336 | | Less: segment expenses 2 | 3,246 | | | 1,645 | | | 1,205 | | | 1,051 | | | 537 | | | — | | | 7,684 | | Less: other segment items 3 | 679 | | | 66 | | | 151 | | | 318 | | | 42 | | | — | | | 1,256 | | | Intersegment elimination | | | | | | | | | | | | | (200) | | | Segment operating profit | $ | 991 | | | $ | 3,013 | | | $ | 943 | | | $ | 378 | | | $ | 1,271 | | | $ | — | | | $ | 6,596 | | Corporate Unallocated expense 4 | | | | | | | | | | | | | 146 | | | Equity in income on unconsolidated subsidiaries | | | | | | | | | | | | | (28) | | | Operating profit | | | | | | | | | | | | | 6,478 | | | Other income, net | | | | | | | | | | | | | (36) | | | Interest expense, net | | | | | | | | | | | | | 287 | | Income before taxes on income | | | | | | | | | | | | | $ | 6,227 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | Market Intelligence | | Ratings | | Energy | | Mobility | | Indices | | Engineering Solutions | | Total | | 2024 | | Revenue from external customers | $ | 4,633 | | | $ | 4,207 | | | $ | 2,142 | | | $ | 1,609 | | | $ | 1,617 | | | $ | — | | | $ | 14,208 | | Intersegment revenue 1 | 12 | | | 163 | | — | | | — | | | 11 | | | — | | | 186 | | Revenue | 4,645 | | | 4,370 | | | 2,142 | | | 1,609 | | | 1,628 | | | — | | | 14,394 | | | Intersegment elimination | | | | | | | | | | | | | (186) | | | Total revenue | | | | | | | | | | | | | 14,208 | | Less: segment expenses 2 | 3,133 | | | 1,617 | | | 1,139 | | | 982 | | | 483 | | | — | | | 7,354 | | Less: other segment items 3 | 637 | | | 46 | | | 158 | | | 315 | | | 42 | | | — | | | 1,198 | | | Intersegment elimination | | | | | | | | | | | | | (186) | | | Segment operating profit | $ | 875 | | | $ | 2,707 | | | $ | 845 | | | $ | 312 | | | $ | 1,103 | | | $ | — | | | $ | 5,842 | | Corporate Unallocated expense 4 | | | | | | | | | | | | | 305 | | | Equity in income on unconsolidated subsidiaries | | | | | | | | | | | | | (43) | | | Operating profit | | | | | | | | | | | | | 5,580 | | | Other income, net | | | | | | | | | | | | | (25) | | | Interest expense, net | | | | | | | | | | | | | 297 | | | | | | | | | | | | | | | | | Income before taxes on income | | | | | | | | | | | | | $ | 5,308 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | Market Intelligence | | Ratings | | Energy | | Mobility | | Indices | | Engineering Solutions | | Total | | 2023 | | Revenue from external customers | $ | 4,365 | | | $ | 3,177 | | | $ | 1,946 | | | $ | 1,484 | | | $ | 1,392 | | | $ | 133 | | | $ | 12,497 | | Intersegment revenue 1 | 11 | | | 155 | | — | | | — | | | 11 | | | — | | | 177 | | Revenue | $ | 4,376 | | | $ | 3,332 | | | $ | 1,946 | | | $ | 1,484 | | | $ | 1,403 | | | $ | 133 | | | $ | 12,674 | | | Intersegment elimination | | | | | | | | | | | | | (177) | | | Total revenue | | | | | | | | | | | | | 12,497 | | Less: segment expenses 2 | 2,933 | | | 1,449 | | | 1,049 | | | 908 | | | 436 | | | 113 | | | 6,888 | | Less: other segment items 3 | 729 | | | 19 | | | 193 | | | 316 | | | 42 | | | 1 | | | 1,300 | | | Intersegment elimination | | | | | | | | | | | | | (177) | | | Segment operating profit | $ | 714 | | | $ | 1,864 | | | $ | 704 | | | $ | 260 | | | $ | 925 | | | $ | 19 | | | $ | 4,486 | | Corporate Unallocated expense 4 | | | | | | | | | | | | | 502 | | | Equity in income on unconsolidated subsidiaries | | | | | | | | | | | | | (36) | | | Operating profit | | | | | | | | | | | | | 4,020 | | | Other expense, net | | | | | | | | | | | | | 15 | | | Interest expense, net | | | | | | | | | | | | | 334 | | | | | | | | | | | | | | | | | Income before taxes on income | | | | | | | | | | | | | $ | 3,671 | |
1Intersegment revenue primarily relates to a royalty charged to Market Intelligence for the rights to use and distribute content and data developed by Ratings. 2The segment expense category for Market Intelligence, Ratings, Energy, Mobility and Indices for the years ended December 31, 2025, 2024 and 2023 primarily include an aggregation of compensation costs, technology costs and strategic investments. The segment expense category for Engineering Solutions for the year ended December 31, 2023 primarily includes an aggregation of technology costs and compensation costs. The CODM considers actual-to-actual and budget-to-actual variances when making decisions about allocating personnel and capital to the segments; however, the CODM does not receive the individual expense items underlying the overall segment expenses. Variance explanations include segment expenses including compensation costs, technology costs and strategic investments, but the CODM is otherwise not provided, and cannot easily calculate, lower-level expense information. 3 Other segment items for the year ended December 31, 2025 for each reportable segment primarily include amortization of intangibles from acquisitions, gain on dispositions and certain items primarily including employee severance charges, acquisition and disposition-related costs, legal costs and Executive Leadership Team transition costs. Other segment items for the years ended December 31, 2024 and 2023 for each reportable segment primarily include amortization of intangibles from acquisitions, (gain) loss on dispositions and certain items primarily including IHS Markit merger costs, employee severance charges and acquisition and disposition-related costs. 4 Corporate Unallocated expense includes costs for corporate functions, select initiatives, unoccupied office space and Kensho, included in selling and general expenses. The following table presents our revenue disaggregated by revenue type for the years ended December 31:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | Market Intelligence | | Ratings | | Energy | | Mobility | | Indices | | | | Engineering Solutions | | Intersegment Elimination 1 | | Total | | | | | | | | | | | | | | | | | | | | 2025 | | Subscription | $ | 4,107 | | | $ | — | | | $ | 2,016 | | | $ | 1,422 | | | $ | 320 | | | | | $ | — | | | $ | — | | | $ | 7,865 | | | Non-subscription / Transaction | 186 | | | 2,470 | | | 163 | | | 325 | | | — | | | | | — | | | — | | | 3,144 | | | Non-transaction | — | | | 2,254 | | | — | | | — | | | — | | | | | — | | | (200) | | | 2,054 | | | Asset-linked fees | — | | | — | | | — | | | — | | | 1,206 | | | | | — | | | — | | | 1,206 | | | Sales usage-based royalties | — | | | — | | | 120 | | | — | | | 324 | | | | | — | | | — | | | 444 | | | Recurring variable | 623 | | | — | | | — | | | — | | | — | | | | | — | | | — | | | 623 | | | Total revenue | $ | 4,916 | | | $ | 4,724 | | | $ | 2,299 | | | $ | 1,747 | | | $ | 1,850 | | | | | $ | — | | | $ | (200) | | | $ | 15,336 | | | | | | | | | | | | | | | | | | | | | Timing of revenue recognition | | | | | | | | | | | | | | | | | | Services transferred at a point in time | $ | 186 | | | $ | 2,470 | | | $ | 163 | | | $ | 325 | | | $ | — | | | | | $ | — | | | $ | — | | | $ | 3,144 | | Services transferred over time | 4,730 | | | 2,254 | | | 2,136 | | | 1,422 | | | 1,850 | | | | | — | | | (200) | | | 12,192 | | | Total revenue | $ | 4,916 | | | $ | 4,724 | | | $ | 2,299 | | | $ | 1,747 | | | $ | 1,850 | | | | | $ | — | | | $ | (200) | | | $ | 15,336 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | Market Intelligence | | Ratings | | Energy | | Mobility | | Indices | | Engineering Solutions | | | | Intersegment Elimination 1 | | Total | | | | | | | | | | | | | | | | | | | | 2024 | | Subscription | $ | 3,882 | | | $ | — | | | $ | 1,873 | | | $ | 1,299 | | | $ | 292 | | | $ | — | | | | | $ | — | | | $ | 7,346 | | | Non-subscription / Transaction | 184 | | | 2,326 | | | 166 | | | 310 | | | — | | | — | | | | | — | | | 2,986 | | | Non-transaction | — | | | 2,044 | | | — | | | — | | | — | | | — | | | | | (186) | | | 1,858 | | | Asset-linked fees | — | | | — | | | — | | | — | | | 1,046 | | | — | | | | | — | | | 1,046 | | | Sales usage-based royalties | — | | | — | | | 103 | | | — | | | 290 | | | — | | | | | — | | | 393 | | | Recurring variable | 579 | | | — | | | — | | | — | | | — | | | — | | | | | — | | | 579 | | | Total revenue | $ | 4,645 | | | $ | 4,370 | | | $ | 2,142 | | | $ | 1,609 | | | $ | 1,628 | | | $ | — | | | | | $ | (186) | | | $ | 14,208 | | | | | | | | | | | | | | | | | | | | | Timing of revenue recognition | | | | | | | | | | | | | | | | | | Services transferred at a point in time | $ | 184 | | | $ | 2,326 | | | $ | 166 | | | $ | 310 | | | $ | — | | | $ | — | | | | | $ | — | | | $ | 2,986 | | | Services transferred over time | 4,461 | | | 2,044 | | | 1,976 | | | 1,299 | | | 1,628 | | | — | | | | | (186) | | | 11,222 | | | Total revenue | $ | 4,645 | | | $ | 4,370 | | | $ | 2,142 | | | $ | 1,609 | | | $ | 1,628 | | | $ | — | | | | | $ | (186) | | | $ | 14,208 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | Market Intelligence | | Ratings | | Energy | | Mobility | | Indices | | | | Engineering Solutions | | Intersegment Elimination 1 | | Total | | | | | | | | | | | | | | | | | | | | 2023 | | Subscription | $ | 3,685 | | | $ | — | | | $ | 1,707 | | | $ | 1,169 | | | $ | 277 | | | | | $ | 125 | | | $ | — | | | $ | 6,963 | | | Non-subscription / Transaction | 187 | | | 1,425 | | | 158 | | | 315 | | | — | | | | | 8 | | | — | | | 2,093 | | | Non-transaction | — | | | 1,907 | | | — | | | — | | | — | | | | | — | | | (177) | | | 1,730 | | | Asset-linked fees | — | | | — | | | — | | | — | | | 859 | | | | | — | | | — | | | 859 | | | Sales usage-based royalties | — | | | — | | | 81 | | | — | | | 267 | | | | | — | | | — | | | 348 | | | Recurring variable | 504 | | | — | | | — | | | — | | | — | | | | | — | | | — | | | 504 | | | Total revenue | $ | 4,376 | | | $ | 3,332 | | | $ | 1,946 | | | $ | 1,484 | | | $ | 1,403 | | | | | $ | 133 | | | $ | (177) | | | $ | 12,497 | | | | | | | | | | | | | | | | | | | | | Timing of revenue recognition | | | | | | | | | | | | | | | | | | Services transferred at a point in time | $ | 187 | | | $ | 1,425 | | | $ | 158 | | | $ | 315 | | | $ | — | | | | | $ | 8 | | | $ | — | | | $ | 2,093 | | Services transferred over time | 4,189 | | | 1,907 | | | 1,788 | | | 1,169 | | | 1,403 | | | | | 125 | | | (177) | | | 10,404 | | | Total revenue | $ | 4,376 | | | $ | 3,332 | | | $ | 1,946 | | | $ | 1,484 | | | $ | 1,403 | | | | | $ | 133 | | | $ | (177) | | | $ | 12,497 | |
1 Intersegment eliminations mainly consists of a royalty charged to Market Intelligence for the rights to use and distribute content and data developed by Ratings.
Segment information for the years ended December 31 is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | Depreciation & Amortization | | Capital Expenditures | | | 2025 | 2024 | 2023 | | 2025 | 2024 | 2023 | | Market Intelligence | $ | 631 | | | $ | 627 | | | $ | 597 | | | $ | 78 | | | $ | 61 | | | $ | 73 | | | Ratings | 32 | | | 37 | | | 37 | | | 64 | | | 29 | | | 24 | | | Energy | 138 | | | 137 | | | 137 | | | 11 | | | 7 | | | 7 | | | Mobility | 320 | | | 317 | | | 314 | | | 28 | | | 18 | | | 22 | | | Indices | 43 | | | 42 | | | 42 | | | 4 | | | 3 | | | 13 | | | Engineering Solutions | — | | | — | | | 2 | | | — | | | — | | | — | | | Total reportable segments | 1,164 | | | 1,160 | | | 1,129 | | | 185 | | | 118 | | | 139 | | | Corporate | 15 | | | 13 | | | 14 | | | 10 | | | 6 | | | 4 | | | Total | $ | 1,179 | | | $ | 1,173 | | | $ | 1,143 | | | $ | 195 | | | $ | 124 | | | $ | 143 | |
Segment information as of December 31 is as follows: | | | | | | | | | | | | | (in millions) | Total Assets | | | 2025 | | 2024 | | Market Intelligence | $ | 31,234 | | | $ | 29,478 | | | Ratings | 1,137 | | | 1,056 | | | Energy | 8,543 | | | 8,636 | | | Mobility | 12,974 | | | 13,222 | | | Indices | 3,378 | | | 3,200 | | | Total reportable segments | 57,266 | | | 55,592 | | Corporate 1 | 3,738 | | | 4,629 | | Assets held for sale 2 | 196 | | | — | | | Total | $ | 61,200 | | | $ | 60,221 | |
1Corporate assets consist principally of cash and cash equivalents, goodwill and other intangible assets, investments, assets for pension benefits and prepaid income taxes. 2Relates to the anticipated divestitures of the Enterprise Data Management and thinkFolio businesses within our Market Intelligence segment and fixed assets related to our intent to sell our facility in Centennial, Colorado.
|