| Schedule of Segment Information |
Costs are reflected in the associated segment externally reporting the vehicle sale, as detailed in the table below: | | | | | | | | | | Income Statement Elements | Examples | Segment Reporting | | Costs specific to a particular vehicle | Bill of material cost and initial warranty accrual | Reported in the segment externally selling the vehicle | | Costs identifiable by product line | Manufacturing and logistics costs, depreciation & amortization expense, direct research & development costs | Typically identifiable to the product line or production location. Reported in the segment externally selling the vehicle, based on relative volume | | Shared costs | Selling, general & administrative expense, and indirect/cross product line research & development costs | Typically shared across all segments, generally based on relative volume. Certain costs clearly linked to a segment are reported in the specific segment | | Intersegment markup for intersegment vehicle transactions | Contract manufacturing and distribution fees | Reported in the segment externally selling the vehicle, for each applicable vehicle transaction |
The table below shows the segment reporting for our most significant unconsolidated entities: | | | | | | | | | | Ford Blue | Ford Model e | Ford Pro | ∘ Changan Ford Automobile Corporation, Ltd. (“CAF”) | ∘ BlueOval SK, LLC (“BOSK”) | ∘ Ford Otomotiv Sanayi Anonim Sirketi (“Ford Otosan”) | ∘ Jiangling Motors Corporation, Ltd. (“JMC”) | | | ∘ AutoAlliance (Thailand) Co., Ltd. (“AAT”) | | |
Key financial information for the years ended or at December 31 was as follows (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Ford Blue | | Ford Model e | | Ford Pro | | Ford Credit | | Unallocated Amounts and Eliminations (a) | | Total | | 2023 | | | | | | | | | | | | | External revenues | $ | 101,934 | | | $ | 5,899 | | | $ | 58,058 | | | $ | 10,290 | | | $ | 10 | | | $ | 176,191 | | | Intersegment revenues (b) | 38,693 | | | 629 | | | — | | | — | | | (39,322) | | | — | | | Total revenues | $ | 140,627 | | | $ | 6,528 | | | $ | 58,058 | | | $ | 10,290 | | | $ | (39,312) | | | $ | 176,191 | | | Other segment items (c) | 133,174 | | | 11,306 | | | 50,841 | | | 8,959 | | | | | | | Segment EBIT/EBT | $ | 7,453 | | | $ | (4,778) | | | $ | 7,217 | | | $ | 1,331 | | | | | $ | 11,223 | | | Reconciliation of Segment EBIT/EBT | | | | | | | | | | | | | Unallocated amounts: | | | | | | | | | | | | | Corporate Other | | | | | | | | | | | (807) | | Interest on debt (excludes $6,311 of Ford Credit interest on debt) | | | | | | | | | | | (1,302) | | | Special items (d) | | | | | | | | | | | (5,147) | | | Income/(Loss) before income taxes | | | | | | | | | | | $ | 3,967 | | | | | | | | | | | | | | | Other Segment Disclosures | | | | | | | | | | | | | Depreciation and tooling amortization | $ | 3,378 | | | $ | 517 | | | $ | 1,291 | | | $ | 2,354 | | | $ | 150 | | | $ | 7,690 | | | Investment-related interest income | 110 | | | 1 | | | 32 | | | 522 | | | 902 | | | 1,567 | | | Equity in net income/(loss) of affiliated companies | 334 | | | (55) | | | 589 | | | 32 | | | (486) | | | 414 | | | Cash outflow for capital spending | 4,963 | | | 2,867 | | | 7 | | | 80 | | | 319 | | | 8,236 | | | Total assets | 59,036 | | | 13,692 | | | 2,942 | | | 148,521 | | | 49,119 | | | 273,310 | | | | | | | | | | | | | | | 2024 | | | | | | | | | | | | | External Revenues | $ | 101,935 | | | $ | 3,858 | | | $ | 66,906 | | | $ | 12,286 | | | $ | 7 | | | $ | 184,992 | | | Intersegment Revenues (b) | 43,442 | | | 257 | | | — | | | — | | | (43,699) | | | — | | | Total Revenues | $ | 145,377 | | | $ | 4,115 | | | $ | 66,906 | | | $ | 12,286 | | | $ | (43,692) | | | $ | 184,992 | | | Other segment items (c) | 140,108 | | | 9,220 | | | 57,899 | | | 10,632 | | | | | | | Segment EBIT/EBT | $ | 5,269 | | | $ | (5,105) | | | $ | 9,007 | | | $ | 1,654 | | | | | $ | 10,825 | | | Reconciliation of Segment EBIT/EBT | | | | | | | | | | | | | Unallocated amounts: | | | | | | | | | | | | | Corporate Other | | | | | | | | | | | (617) | | Interest on debt (excludes $7,583 of Ford Credit interest on debt) | | | | | | | | | | | (1,115) | | | Special items (e) | | | | | | | | | | | (1,860) | | | Income/(Loss) before income taxes | | | | | | | | | | | $ | 7,233 | | | | | | | | | | | | | | | Other Segment Disclosures | | | | | | | | | | | | | Depreciation and tooling amortization | $ | 2,952 | | | $ | 568 | | | $ | 1,394 | | | $ | 2,529 | | | $ | 124 | | | $ | 7,567 | | | Investment-related interest income | 167 | | | 2 | | | 52 | | | 500 | | | 819 | | | 1,540 | | | Equity in net income/(loss) of affiliated companies | 237 | | | (66) | | | 482 | | | 42 | | | (17) | | | 678 | | | Cash outflow for capital spending | 4,490 | | | 3,846 | | | 37 | | | 94 | | | 217 | | | 8,684 | | | Total assets | 58,834 | | | 17,111 | | | 3,469 | | | 157,534 | | | 48,248 | | | 285,196 | |
NOTE 25. SEGMENT INFORMATION (Continued) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Ford Blue | | Ford Model e | | Ford Pro | | Ford Credit | | Unallocated Amounts and Eliminations (a) | | Total | | 2025 | | | | | | | | | | | | | External Revenues | $ | 101,019 | | | $ | 6,670 | | | $ | 66,286 | | | $ | 13,271 | | | $ | 21 | | | $ | 187,267 | | | Intersegment Revenues (b) | 44,909 | | | 496 | | | — | | | — | | | (45,405) | | | — | | | Total Revenues | $ | 145,928 | | | $ | 7,166 | | | $ | 66,286 | | | $ | 13,271 | | | $ | (45,384) | | | $ | 187,267 | | | Other segment items (c) | 142,904 | | | 11,972 | | | 59,443 | | | 10,714 | | | | | | | Segment EBIT/EBT | $ | 3,024 | | | $ | (4,806) | | | $ | 6,843 | | | $ | 2,557 | | | | | $ | 7,618 | | | Reconciliation of Segment EBIT/EBT | | | | | | | | | | | | | Unallocated amounts: | | | | | | | | | | | | | Corporate Other | | | | | | | | | | | (838) | | Interest on debt (excludes $7,133 of Ford Credit interest on debt) | | | | | | | | | | | (1,254) | | | Special items (f) | | | | | | | | | | | (17,356) | | | Income/(Loss) before income taxes | | | | | | | | | | | $ | (11,830) | | | Other Segment Disclosures | | | | | | | | | | | | | Depreciation and tooling amortization | $ | 3,188 | | | $ | 565 | | | $ | 1,397 | | | $ | 2,589 | | | $ | 8,235 | | (g) | $ | 15,974 | | | Investment-related interest income | 195 | | | 3 | | | 63 | | | 357 | | | 872 | | | 1,490 | | | Equity in net income/(loss) of affiliated companies | 206 | | | (122) | | | 381 | | | 50 | | | (3,668) | | (h) | (3,153) | | | Cash outflow for capital spending | 4,976 | | | 3,543 | | | 49 | | | 121 | | | 126 | | | 8,815 | | | Total assets | 63,257 | | | 6,482 | | | 4,189 | | | 161,863 | | | 53,369 | | | 289,160 | |
__________ (a)Unallocated amounts include Corporate Other (see above description of corporate expenses and corporate assets) and Special Items. Eliminations include intersegment transactions occurring in the ordinary course of business. (b)Intersegment revenues only reflect finished vehicle transactions between Ford Blue, Ford Model e, and Ford Pro where there is an intersegment markup and are recognized at the time of the intersegment transaction. (c)Other segment items for the Ford Blue, Ford Model e, and Ford Pro segments primarily includes material costs, manufacturing costs, warranty coverages and field service action costs, freight and distribution costs, vehicle and software engineering costs, spending-related costs, advertising and sales promotions costs, and administrative, information technology, and selling costs. Other segment items for the Ford Credit segment primarily includes interest expense and depreciation. (d)Primarily reflects pension and OPEB remeasurement, restructuring actions in Europe and China, and the Transit Connect customs matter accrual. (e)Includes a write-down of certain product-specific assets of $0.4 billion and other expenses of $0.8 billion related to the cancellation of a previously planned all-electric three-row SUV program, all of which was recorded in Cost of sales. The amount also reflects restructuring actions in Europe, buyouts for hourly employees in North America, the extended duration of the Oakville Assembly Plant changeover, and pension curtailment and separation costs in North America and Europe, offset partially by pension and OPEB remeasurement. (f)Primarily reflects a Model e asset impairment of $8.1 billion, asset write-downs of $1.3 billion (including $0.2 billion of goodwill), other charges due to EV program cancellations of $1.2 billion (see Note 13), and a $3.2 billion impairment of our investment in BOSK related to the expected BOSK JV disposition (see Note 23). The amount also reflects charges related to the all-electric three-row SUV program cancellation and resulting actions, ongoing restructuring actions in Europe, a field service action for fuel injectors, and pension and OPEB remeasurement. (g)Includes $8.1 billion of depreciation related to the Model e asset impairment (see Note 13). (h)Includes a $3.2 billion impairment of our investment in BOSK related to the expected BOSK JV disposition (see Note 23).
|
| Schedule of Geographic Information |
Total Company revenues and long-lived assets, split geographically by our country of domicile (the United States) and other countries where our major subsidiaries are domiciled, for the years ended December 31 were as follows (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2023 | | 2024 | | 2025 | | | Revenues | | Long-Lived Assets (a) | | Revenues | | Long-Lived Assets (a) | | Revenues | | Long-Lived Assets (a) | | United States | $ | 116,995 | | | $ | 42,235 | | | $ | 124,968 | | | $ | 45,392 | | | $ | 122,574 | | | $ | 44,994 | | | Canada | 13,391 | | | 6,147 | | | 13,412 | | | 6,548 | | | 14,548 | | | 8,567 | | | United Kingdom | 8,968 | | | 1,868 | | | 9,936 | | | 2,174 | | | 12,298 | | | 2,260 | | | Mexico | 2,774 | | | 5,222 | | | 2,634 | | | 4,352 | | | 2,463 | | | 3,515 | | | All Other | 34,063 | | | 6,733 | | | 34,042 | | | 6,409 | | | 35,384 | | | 6,492 | | | Total Company | $ | 176,191 | | | $ | 62,205 | | | $ | 184,992 | | | $ | 64,875 | | | $ | 187,267 | | | $ | 65,828 | |
__________ (a) Includes Net property and Net investment in operating leases from our consolidated balance sheets.
|