FORD CREDIT FINANCE RECEIVABLES AND ALLOWANCE FOR CREDIT LOSSES (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Receivables [Abstract] |
|
| Schedule of Net Finance Receivables |
Ford Credit finance receivables, net at December 31 were as follows (in millions): | | | | | | | | | | | | | | 2024 | | 2025 | | Consumer | | | | | Retail installment contracts, gross | $ | 79,459 | | | $ | 80,467 | | | Finance leases, gross | 8,357 | | | 9,274 | | | Retail financing, gross | 87,816 | | | 89,741 | | | Unearned interest supplements | (4,598) | | | (4,486) | | | Consumer finance receivables | 83,218 | | | 85,255 | | | Non-Consumer | | | | | Dealer financing | 29,282 | | | 26,235 | | | Non-Consumer finance receivables | 29,282 | | | 26,235 | | | Total recorded investment | $ | 112,500 | | | $ | 111,490 | | | | | | | Recorded investment in finance receivables | $ | 112,500 | | | $ | 111,490 | | | Allowance for credit losses | (864) | | | (911) | | | Total finance receivables, net | $ | 111,636 | | | $ | 110,579 | | | | | | | Current portion | $ | 51,850 | | | $ | 49,130 | | | Non-current portion | 59,786 | | | 61,449 | | | Total finance receivables, net | $ | 111,636 | | | $ | 110,579 | | | | | | | Net finance receivables subject to fair value (a) | $ | 103,755 | | | $ | 101,822 | | | Fair value (b) | 103,231 | | | 102,499 | | __________ (a)Net finance receivables subject to fair value exclude finance leases. (b)The fair value of finance receivables is categorized within Level 3 of the fair value hierarchy.
|
| Schedule of Contractual Amount Due on Financing Lease Maturity |
The amounts contractually due on Ford Credit’s finance leases at December 31 were as follows (in millions): | | | | | | | | | | | | 2025 | | 2026 | | $ | 2,089 | | | 2027 | | 1,975 | | | 2028 | | 1,724 | | | 2029 | | 1,068 | | | 2030 | | 148 | | | Thereafter | | 6 | | | Total future cash payments | | 7,010 | | | Less: Present value discount | | 602 | | | Finance lease receivables | | $ | 6,408 | |
|
| Schedule of Finance Lease Receivables to Finance Leases, Gross and Finance Leases, Net |
The reconciliation from finance lease receivables to finance leases, gross and finance leases, net at December 31 is as follows (in millions): | | | | | | | | | | | | | | 2024 | | 2025 | | Finance lease receivables | $ | 5,367 | | | $ | 6,408 | | | Unguaranteed residual assets | 2,883 | | | 2,738 | | | Initial direct costs | 107 | | | 128 | | | Finance leases, gross | 8,357 | | | 9,274 | | | Unearned interest supplements from Ford and affiliated companies | (437) | | | (470) | | | Allowance for credit losses | (39) | | | (47) | | | Finance leases, net | $ | 7,881 | | | $ | 8,757 | |
|
| Schedule of Credit Quality Analysis of Consumer Receivables |
The credit quality analysis of consumer receivables at December 31, 2024 and gross charge-offs during the year ended December 31, 2024 were as follows (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amortized Cost Basis by Origination Year | | | | | | Prior to 2020 | | 2020 | | 2021 | | 2022 | | 2023 | | 2024 | | Total | | Percent | | Consumer | | | | | | | | | | | | | | | | | 31 - 60 days past due | $ | 43 | | | $ | 93 | | | $ | 104 | | | $ | 187 | | | $ | 242 | | | $ | 203 | | | $ | 872 | | | 1.0 | % | | Greater than 60 days past due | 15 | | | 27 | | | 35 | | | 57 | | | 82 | | | 59 | | | 275 | | | 0.4 | | | Total past due | 58 | | | 120 | | | 139 | | | 244 | | | 324 | | | 262 | | | 1,147 | | | 1.4 | | | Current | 788 | | | 3,162 | | | 5,458 | | | 12,275 | | | 24,153 | | | 36,235 | | | 82,071 | | | 98.6 | | | Total | $ | 846 | | | $ | 3,282 | | | $ | 5,597 | | | $ | 12,519 | | | $ | 24,477 | | | $ | 36,497 | | | $ | 83,218 | | | 100.0 | % | | | | | | | | | | | | | | | | | | Gross charge-offs | $ | 46 | | | $ | 58 | | | $ | 71 | | | $ | 152 | | | $ | 191 | | | $ | 50 | | | $ | 568 | | | |
The credit quality analysis of consumer receivables at December 31, 2025 and gross charge-offs during the year ended December 31, 2025 were as follows (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amortized Cost Basis by Origination Year | | | | | | Prior to 2021 | | 2021 | | 2022 | | 2023 | | 2024 | | 2025 | | Total | | Percent | | Consumer | | | | | | | | | | | | | | | | | 31 - 60 days past due | $ | 61 | | | $ | 65 | | | $ | 139 | | | $ | 228 | | | $ | 275 | | | $ | 166 | | | $ | 934 | | | 1.1 | % | | Greater than 60 days past due | 21 | | | 24 | | | 51 | | | 75 | | | 89 | | | 60 | | | 320 | | | 0.4 | | | Total past due | 82 | | | 89 | | | 190 | | | 303 | | | 364 | | | 226 | | | 1,254 | | | 1.5 | | | Current | 1,139 | | | 2,206 | | | 6,290 | | | 15,071 | | | 26,716 | | | 32,579 | | | 84,001 | | | 98.5 | | | Total | $ | 1,221 | | | $ | 2,295 | | | $ | 6,480 | | | $ | 15,374 | | | $ | 27,080 | | | $ | 32,805 | | | $ | 85,255 | | | 100.0 | % | | | | | | | | | | | | | | | | | | Gross charge-offs | $ | 54 | | | $ | 54 | | | $ | 124 | | | $ | 187 | | | $ | 205 | | | $ | 42 | | | $ | 666 | | | |
|
| Schedule of Credit Quality Analysis of Dealer Financing Receivables |
The credit quality analysis of dealer financing receivables at December 31, 2024 and gross charge-offs during the year ended December 31, 2024 were as follows (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amortized Cost Basis by Origination Year | | Wholesale Loans | | | | | | Dealer Loans | | | | | | | Prior to 2020 | | 2020 | | 2021 | | 2022 | | 2023 | | 2024 | | Total | | | Total | | Percent | | Group I | $ | 270 | | | $ | 63 | | | $ | 97 | | | $ | 47 | | | $ | 217 | | | $ | 245 | | | $ | 939 | | | $ | 25,257 | | | $ | 26,196 | | | 89.4 | % | | Group II | 13 | | | — | | | 3 | | | 1 | | | 28 | | | 31 | | | 76 | | | 2,494 | | | 2,570 | | | 8.8 | | | Group III | — | | | — | | | 2 | | | — | | | 1 | | | 4 | | | 7 | | | 462 | | | 469 | | | 1.6 | | | Group IV | — | | | — | | | — | | | — | | | — | | | 1 | | | 1 | | | 46 | | | 47 | | | 0.2 | | Total (a) | $ | 283 | | | $ | 63 | | | $ | 102 | | | $ | 48 | | | $ | 246 | | | $ | 281 | | | $ | 1,023 | | | $ | 28,259 | | | $ | 29,282 | | | 100.0 | % | | | | | | | | | | | | | | | | | | | | | | Gross charge-offs | $ | 1 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 1 | | | $ | 6 | | | $ | 7 | | | | __________ (a)Total past due dealer financing receivables at December 31, 2024 were $8 million.
The credit quality analysis of dealer financing receivables at December 31, 2025 and gross charge-offs during the year ended December 31, 2025 were as follows (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amortized Cost Basis by Origination Year | | Wholesale Loans | | | | | | Dealer Loans | | | | | | | Prior to 2021 | | 2021 | | 2022 | | 2023 | | 2024 | | 2025 | | Total | | | Total | | Percent | | Group I | $ | 269 | | | $ | 68 | | | $ | 31 | | | $ | 149 | | | $ | 78 | | | $ | 268 | | | $ | 863 | | | $ | 20,608 | | | $ | 21,471 | | | 81.8 | % | | Group II | 25 | | | 8 | | | 4 | | | 33 | | | 46 | | | 44 | | | 160 | | | 3,979 | | | 4,139 | | | 15.8 | | | Group III | 1 | | | — | | | — | | | 2 | | | 1 | | | 11 | | | 15 | | | 584 | | | 599 | | | 2.3 | | | Group IV | — | | | — | | | — | | | — | | | — | | | 2 | | | 2 | | | 24 | | | 26 | | | 0.1 | | Total (a) | $ | 295 | | | $ | 76 | | | $ | 35 | | | $ | 184 | | | $ | 125 | | | $ | 325 | | | $ | 1,040 | | | $ | 25,195 | | | $ | 26,235 | | | 100.0 | % | | | | | | | | | | | | | | | | | | | | | | Gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | 1 | | | $ | — | | | $ | — | | | $ | 1 | | | $ | 10 | | | $ | 11 | | | | __________ (a)Total past due dealer financing receivables at December 31, 2025 were $8 million.
|
| Schedule of Allowance for Credit Losses Related to Finance Receivables |
An analysis of the allowance for credit losses related to finance receivables for the years ended December 31 was as follows (in millions): | | | | | | | | | | | | | | | | | | | 2024 | | | Consumer | | Non-Consumer | | Total | | Allowance for credit losses | | | | | | | Beginning balance | $ | 879 | | | $ | 3 | | | $ | 882 | | | Charge-offs | (568) | | | (7) | | | (575) | | | Recoveries | 160 | | | 3 | | | 163 | | | Provision for credit losses | 412 | | | 5 | | | 417 | | | Other (a) | (23) | | | — | | | (23) | | | Ending balance | $ | 860 | | | $ | 4 | | | $ | 864 | |
| | | | | | | | | | | | | | | | | | | 2025 | | | Consumer | | Non-Consumer | | Total | | Allowance for credit losses | | | | | | | Beginning balance | $ | 860 | | | $ | 4 | | | $ | 864 | | | Charge-offs | (666) | | | (11) | | | (677) | | | Recoveries | 177 | | | 3 | | | 180 | | | Provision for credit losses | 516 | | | 12 | | | 528 | | | Other (a) | 15 | | | 1 | | | 16 | | | Ending balance | $ | 902 | | | $ | 9 | | | $ | 911 | |
__________ (a)Primarily represents amounts related to foreign currency translation adjustments.
|