v3.25.4
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Retained Earnings / (Accumulated Deficit)
Accumulated Other Comprehensive Loss
Treasury Stock
Beginning balance (shares) at Dec. 31, 2022   652,000,000        
Beginning balance at Dec. 31, 2022 $ 6,582 $ 0 $ 11,526 $ 1,170 $ (5,801) $ (313)
Beginning balance, treasury (shares) at Dec. 31, 2022           11,000,000
Consolidated Statements of Stockholders' Equity            
Net income 4,609     4,609    
Dividends declared (129)     (129)    
Other comprehensive (loss) income (44)       (44)  
Common stock issued for employee equity awards (in shares) [1]   3,000,000        
Common stock issued for employee equity awards [1] $ 87   115     $ (28)
Stock options exercised (in shares) 0          
Ending balance (shares) at Dec. 31, 2023   655,000,000        
Ending balance at Dec. 31, 2023 $ 11,105 $ 0 11,641 5,650 (5,845) $ (341)
Ending balance, treasury (shares) at Dec. 31, 2023           11,000,000
Consolidated Statements of Stockholders' Equity            
Net income 3,457     3,457    
Dividends declared (324)     (324)    
Other comprehensive (loss) income 866       866  
Common stock issued for employee equity awards (in shares) [1]   (1,000,000)       (3,000,000)
Common stock issued for employee equity awards [1] $ 121   31     $ 90
Stock options exercised (in shares) 1,400,000 1,000,000        
Stock options exercised $ 68   68      
Ending balance (shares) at Dec. 31, 2024   655,000,000        
Ending balance at Dec. 31, 2024 $ 15,293 $ 0 11,740 8,783 (4,979) $ (251)
Ending balance, treasury (shares) at Dec. 31, 2024 8,098,971         8,000,000
Consolidated Statements of Stockholders' Equity            
Net income $ 5,005     5,005    
Dividends declared (445)     (445)    
Other comprehensive (loss) income 844       844  
Common stock issued for employee equity awards (in shares) [1]           (2,000,000)
Common stock issued for employee equity awards [1] $ 133   120     $ 13
Stock options exercised (in shares) 500,000          
Stock options exercised $ 23   23      
Warrants exercised (in shares)   5,000,000        
Ending balance (shares) at Dec. 31, 2025   660,000,000        
Ending balance at Dec. 31, 2025 $ 20,853 $ 0 $ 11,883 $ 13,343 $ (4,135) $ (238)
Ending balance, treasury (shares) at Dec. 31, 2025 6,498,109         6,000,000
[1] Treasury shares were withheld for payment of taxes, at a weighted average price per share of $67.23, $40.84 and $40.08 in 2025, 2024 and 2023, respectively. Share counts in the table above may not calculate exactly due to rounding.