The following table sets forth the computation of basic and diluted net loss per share for common stock:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2025		2024		2025		2024
Net loss	$	(6,582)	$	(17,056)	$	(25,681)	$	(47,630)

Basic weighted-average common shares(1)	160,435,461		156,386,470		160,375,254		156,386,470
Effect of dilutive securities	—		—		—		—
Diluted weighted-average common shares(1)	160,435,461		156,386,470		160,375,254		156,386,470
Basic and diluted net loss per common share	$	(0.04)	$	(0.11)	$	(0.16)	$	(0.30)

(1)The basic and diluted weighted-average common shares exclude (i) the Sponsor Shares and (ii) shares held by Jamie Siminoff, the Company’s former Chief Strategy Officer, that were subject to a right of repurchase held by the Company.

The table below sets forth the number of potential common shares underlying outstanding common stock options, restricted common stock, restricted stock units (“RSUs”) and common stock warrants that were excluded from diluted net loss per share as the Company had net losses, and their inclusion would be anti-dilutive:


	September 30, 2025	September 30, 2024
Stock options	22,104,717	46,423,362
Restricted common stock held by the Sponsor	738,000	738,000
Restricted common stock held by Jamie Siminoff	2,861,351	19,075,675
Restricted stock units	375,640	6,038,738
Warrants	16,333,301	16,333,301
Total	42,413,009	88,609,076