| Schedule of Restricted Stock Awards |
Each vesting installment
is subject to the recipient’s continued service with the Company through the applicable vesting date.
| | |
December 31, 2025 | |
| | |
Three Months Ended | | |
Six Months Ended | |
| | |
Number of Shares | | |
Weighted Average Grant Date Fair Value per Price | | |
Number of Shares | | |
Weighted Average Grant Date Fair Value per Price | |
| Beginning balance | |
| 73,500 | | |
$ | 20.46 | | |
| - | | |
$ | - | |
| Granted | |
| 87,458 | | |
| 15.89 | | |
| 163,861 | | |
| 17.96 | |
| Vested | |
| (4,666 | ) | |
| 16.11 | | |
| (7,569 | ) | |
| 16.50 | |
| Canceled | |
| - | | |
| - | | |
| - | | |
| - | |
| Ending balance | |
| 156,292 | | |
$ | 18.03 | | |
| 156,292 | | |
$ | 18.03 | |
|
| Schedule of Stock Option Activity |
The following is a schedule summarizing stock
option activities for the periods presented ($ in thousands, except per share data):
| | |
Number of Options | | |
Weighted Average Exercise Price | | |
Aggregate Intrinsic Value (1) | |
| Outstanding at October 1, 2025 | |
| 1,704,277 | | |
$ | 6.74 | | |
$ | 16,678 | |
| Granted | |
| 77,000 | | |
| 15.65 | | |
| | |
| Exercised | |
| (24,749 | ) | |
| 2.31 | | |
| | |
| Canceled | |
| (32,459 | ) | |
| 5.65 | | |
| | |
| Outstanding at December 31, 2025 | |
| 1,724,069 | | |
$ | 7.22 | | |
$ | 17,688 | |
| Exercisable at December 31, 2025 | |
| 1,065,014 | | |
$ | 4.50 | | |
$ | 13,507 | |
| | |
Number of Options | | |
Weighted Average Exercise Price | | |
Aggregate Intrinsic Value (1) | |
| Outstanding at October 1, 2024 | |
| 1,056,487 | | |
$ | 2.42 | | |
$ | 795 | |
| Granted | |
| 54,000 | | |
| 3.12 | | |
| | |
| Exercised | |
| (155,666 | ) | |
| 2.11 | | |
| | |
| Canceled | |
| - | | |
| - | | |
| | |
| Outstanding at December 31, 2024 | |
| 954,821 | | |
$ | 2.51 | | |
$ | 4,908 | |
| Exercisable at December 31, 2024 | |
| 665,348 | | |
$ | 2.44 | | |
$ | 3,470 | |
| (1) | Represents the excess of the fair value on the last day of the period (which was $17.17 and $7.65 as of December 31, 2025 and 2024, respectively) over the exercise price, multiplied by the number of options. |
| | |
Number of Options | | |
Weighted Average Exercise Price | | |
Aggregate Intrinsic Value (1) | |
| Outstanding at July 1, 2025 | |
| 1,570,675 | | |
$ | 5.33 | | |
$ | 17,410 | |
| Granted | |
| 234,906 | | |
| 18.74 | | |
| | |
| Exercised | |
| (46,936 | ) | |
| 2.51 | | |
| | |
| Canceled | |
| (34,576 | ) | |
| 5.79 | | |
| | |
| Outstanding at December 31, 2025 | |
| 1,724,069 | | |
$ | 7.22 | | |
$ | 17,688 | |
| Exercisable at December 31, 2025 | |
| 1,065,014 | | |
$ | 4.50 | | |
$ | 13,507 | |
| | |
Number of Options | | |
Weighted Average Exercise Price | | |
Aggregate Intrinsic Value (1) | |
| Outstanding at July 1, 2024 | |
| 1,068,446 | | |
$ | 2.41 | | |
$ | 1,258 | |
| Granted | |
| 66,000 | | |
| 3.12 | | |
| | |
| Exercised | |
| (155,666 | ) | |
| 2.11 | | |
| | |
| Canceled | |
| (23,959 | ) | |
| 2.39 | | |
| | |
| Outstanding at December 31, 2024 | |
| 954,821 | | |
$ | 2.51 | | |
$ | 4,908 | |
| Exercisable at December 31, 2024 | |
| 665,348 | | |
$ | 2.44 | | |
$ | 3,470 | |
| (1) | Represents the excess of the fair value on the last day of the period (which was $17.17 and $7.65 as of December 31, 2025 and 2024, respectively) over the exercise price, multiplied by the number of options. |
|