v3.25.4
Stock-Based Compensation
6 Months Ended
Dec. 31, 2025
Stock-Based Compensation [Abstract]  
Stock-Based Compensation

Note 4 – Stock-Based Compensation

 

Restricted Stock Awards

 

Restricted Stock Awards (“RSAs”) are grants of shares of our common stock that vest in accordance with terms and conditions established by the Company’s Board of Directors. Recipients of RSAs generally will have voting and dividend rights with respect to such shares upon grant without regard to vesting, unless the RSA agreement provides otherwise. Shares of restricted stock that do not vest are subject to forfeiture.

 

The Company has entered into various consulting agreements that involved the issuance of common stock in exchange for future services. These agreements included time-based vesting provisions and repurchase rights tied to service terms. In connection with these agreements, the Company recorded deferred compensation for the fair value of the shares in excess of the amounts paid. The deferred compensation was recognized as consulting expense in the condensed consolidated statements of operations over the applicable service periods.

 

For the three and six months ended December 31, 2024, $7 and $14 thousand, respectively, were recognized as consulting expense in the condensed consolidated statements of operations. All related shares had vested and the associated expense was fully amortized as of December 31, 2025. Accordingly, as of December 31, 2025, there was no deferred compensation remaining in the condensed consolidated balance sheets.

 

Restricted Stock Units

 

RSUs are rights to acquire shares of our common stock that vest and settle in accordance with terms and conditions established by our 2021 Equity Incentive Plan (the “2021 Plan”) and any forms of agreement approved by the administrator of the 2021 Plan.

 

During the three months ended September 30, 2025, the Company granted RSUs to employees representing rights to acquire up to 76,403 shares of common stock. Of those RSUs, 2,903 were fully vested on the date of grant and settled into the same number of shares of common stock. The remaining RSUs are scheduled to vest with respect to 25% of the shares on the first anniversary of the grant recipient’s start date and the remaining 75% in equal quarterly installments over the following 12 quarters. Each vesting installment is subject to the recipient’s continued service with the Company through the applicable vesting date.

During the three months ended December 31, 2025, the Company granted RSUs to employees, consultants and members of the Company’s board of directors representing rights to acquire up to 87,458 shares of common stock. The RSUs are scheduled to vest over varying periods of up to four years. Each vesting installment is subject to the recipient’s continued service with the Company through the applicable vesting date.

 

   December 31, 2025 
   Three Months Ended   Six Months Ended 
   Number of
Shares
   Weighted
Average
Grant Date
Fair Value
per Price
   Number of
Shares
   Weighted
Average
Grant Date
Fair Value
per Price
 
Beginning balance   73,500   $20.46    
-
   $
-
 
Granted   87,458    15.89    163,861    17.96 
Vested   (4,666)   16.11    (7,569)   16.50 
Canceled   
-
    
-
    
-
    
-
 
Ending balance   156,292   $18.03    156,292   $18.03 

 

Stock Options

 

For the three months ended September 30, 2025, the Company granted to employees and a member of the Company’s board of directors options to purchase up to 157,906 shares of common stock. The stock options expire on the tenth anniversary of their dates of grant, have exercise prices ranging from $16.37 to $20.82, and vest in one month to forty-eight months. The right to exercise vested options is contingent upon the optionee’s continued service with the Company through each applicable vesting date. 

 

For the three months ended December 31, 2025, the Company granted to employees and a consultant options to purchase up to 77,000 shares of common stock. The stock options expire on the tenth anniversary of their dates of grant, have exercise prices ranging from $14.71 to $16.31, and vest in one month to forty-eight months. The right to exercise vested options is contingent upon the optionee’s continued service with the Company through each applicable vesting date. 

 

The Company estimates the fair value of each option granted using the Black-Scholes option-pricing model. The Company used the following assumptions to estimate the fair value of stock options for the period presented:

 

   Six Months Ended
December 31,
 
   2025   2024 
Weighted-average fair value  $15.67   $1.89 
Expected volatility   101.4% - 119.2%   113.9% - 122.4%
Expected term   5.0 years - 6.1 years    1.0 years - 5.3 years 
Dividend yield   0.00%   0.00%
Risk-free interest rate   3.69% - 4.07%   3.87% - 4.31%

 

The following is a schedule summarizing stock option activities for the periods presented ($ in thousands, except per share data):

 

Three Months Ended

 

   Number of
Options
   Weighted
Average
Exercise Price
   Aggregate
Intrinsic
Value (1)
 
Outstanding at October 1, 2025   1,704,277   $6.74   $16,678 
Granted   77,000    15.65      
Exercised   (24,749)   2.31      
Canceled   (32,459)   5.65      
Outstanding at December 31, 2025   1,724,069   $7.22   $17,688 
Exercisable at December 31, 2025   1,065,014   $4.50   $13,507 
   Number of
Options
   Weighted
Average
Exercise Price
   Aggregate
Intrinsic
Value (1)
 
Outstanding at October 1, 2024   1,056,487   $2.42   $795 
Granted   54,000    3.12      
Exercised   (155,666)   2.11      
Canceled   
-
    
-
      
Outstanding at December 31, 2024   954,821   $2.51   $4,908 
Exercisable at December 31, 2024   665,348   $2.44   $3,470 

 

(1) Represents the excess of the fair value on the last day of the period (which was $17.17 and $7.65 as of December 31, 2025 and 2024, respectively) over the exercise price, multiplied by the number of options.

 

Six Months Ended

 

   Number of
Options
   Weighted
Average
Exercise Price
   Aggregate
Intrinsic
Value (1)
 
Outstanding at July 1, 2025   1,570,675   $5.33   $17,410 
Granted   234,906    18.74      
Exercised   (46,936)   2.51      
Canceled   (34,576)   5.79      
Outstanding at December 31, 2025   1,724,069   $7.22   $17,688 
Exercisable at December 31, 2025   1,065,014   $4.50   $13,507 

 

   Number of
Options
   Weighted
Average
Exercise Price
   Aggregate
Intrinsic
Value (1)
 
Outstanding at July 1, 2024   1,068,446   $2.41   $1,258 
Granted   66,000    3.12      
Exercised   (155,666)   2.11      
Canceled   (23,959)   2.39      
Outstanding at December 31, 2024   954,821   $2.51   $4,908 
Exercisable at December 31, 2024   665,348   $2.44   $3,470 

 

(1) Represents the excess of the fair value on the last day of the period (which was $17.17 and $7.65 as of December 31, 2025 and 2024, respectively) over the exercise price, multiplied by the number of options.

 

For the three months ended December 31, 2025 and 2024, stock-based compensation expenses for stock options and RSUs were $1.1 million and $149 thousand, respectively. For the six months ended December 31, 2025 and 2024, stock-based compensation expenses for stock options and RSUs were $2.1 million and $316 thousand, respectively. Unrecognized stock-based compensation expense was $8.5 million, and the average expected recognition period was 1.7 years as of December 31, 2025.