v3.25.4
Condensed Financial Information of the Parent Company
12 Months Ended
Jun. 30, 2025
Condensed Financial Information of the Parent Company [Abstract]  
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY

NOTE 29 — CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY

Rule 12-04(a), 5-04(c) and 4-08(e)(3) of Regulation S-X require the condensed financial information of the parent company to be filed when the restricted net assets of consolidated subsidiaries exceed 25 percent of consolidated net assets as of the most recently completed fiscal year. The Company performed a test on the restricted net assets of consolidated subsidiaries in accordance with such requirements and concluded that it was applicable to the Company as the restricted net assets of the Company’s PRC subsidiary exceeded 25% of the consolidated net assets of the Company, therefore, the condensed financial statements for the parent company are included herein.

For purposes of the above test, restricted net assets of consolidated subsidiaries shall mean that amount of the Company’s proportionate share of net assets of consolidated subsidiaries (after intercompany eliminations) which as of the end of the most recent fiscal year may not be transferred to the parent company by subsidiaries in the form of loans, advances, or cash dividends without the consent of a third party.

The condensed financial information of the parent company has been prepared using the same accounting policies as set out in the Company’s consolidated financial statements except that the parent company used the equity method to account for investment in its subsidiaries. Such investment is presented on the condensed balance sheets as “Investment in subsidiaries” and the respective profit or loss as “Equity in earnings of subsidiaries” on the condensed statements of comprehensive income.

The footnote disclosures contain supplemental information relating to the operations of the Company and, as such, these statements should be read in conjunction with the notes to the consolidated financial statements of the Company. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S GAAP have been condensed or omitted.

The Company did not pay any dividend for the periods presented. As of June 30, 2025 and 2024, there were no material contingencies, significant provisions for long-term obligations, or guarantees of the Company, except for those which have been separately disclosed in the consolidated financial statements, if any.

PARENT COMPANY BALANCE SHEETS

 

June 30,
2025

 

June 30,
2024

ASSETS

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash

 

$

 

 

$

 

Prepaid expenses

 

 

99,500

 

 

 

99,500

 

Other receivables

 

 

997,436

 

 

 

997,436

 

Subtotal

 

 

1,096,936

 

 

 

1,096,936

 

Non-current assets

 

 

 

 

 

 

 

 

Investment in subsidiaries

 

$

5,118,528

 

 

$

3,734,241

 

Total assets

 

$

6,215,464

 

 

$

4,831,177

 

   

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

Due to related party

 

$

1,100,752

 

 

$

1,100,752

 

Total liabilities

 

$

1,100,752

 

 

$

1,100,752

 

   

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Ordinary shares: HK$0.0005, or $0.00006375 par value, 780,000,000 shares authorized, 20,000,000 shares issued and outstanding

 

 

1,275

 

 

 

1,275

 

Additional paid-in capital

 

 

2,798,895

 

 

 

2,798,895

 

Safety production reserve

 

 

2,686,899

 

 

 

2,686,899

 

Statutory reserve

 

 

130,878

 

 

 

 

Retained earnings (accumulated deficit)

 

 

23,924

 

 

 

(1,153,912

)

Accumulated other comprehensive loss

 

 

(527,159

)

 

 

(602,732

)

Total shareholders’ equity

 

 

5,114,712

 

 

 

3,730,425

 

Total liabilities and shareholders’ equity

 

$

6,215,464

 

 

$

4,831,177

 

PARENT COMPANY STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

 

For the Fiscal Years Ended
June 30,

   

2025

 

2024

 

2023

NET LOSS OF PARENT COMPANY

 

$

 

$

(1,298

)

 

$

 

EQUITY IN EARNINGS OF SUBSIDIARIES

 

$

1,308,714

 

$

842,999

 

 

$

(273,099

)

NET INCOME (LOSS)

 

 

1,308,714

 

 

841,301

 

 

 

(273,099

)

FOREIGN CURRENCY TRANSLATION ADJUSTMENTS

 

 

75,573

 

 

(13,139

)

 

 

(320,556

)

COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY

 

$

1,384,287

 

$

828,162

 

 

$

(593,655

)

PARENT COMPANY STATEMENTS OF CASH FLOWS

 

For the Fiscal Years Ended
June 30,

   

2025

 

2024

 

2023

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

1,384,287

 

 

$

828,162

 

 

$

(593,655

)

Other receivables

 

 

 

 

 

710

 

 

 

200

 

Prepaid expenses

 

 

 

 

 

(49,500

)

 

 

 

Net cash prepared by (used in) operating activities

 

 

1,384,287

 

 

 

779,372

 

 

 

(593,455

)

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Investments in subsidiaries

 

 

(1,384,287

)

 

 

(829,460

)

 

 

593,655

 

Net cash (used in) provided by investing activities

 

 

(1,384,287

)

 

 

(829,460

)

 

 

593,655

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from related parties

 

 

 

 

 

49,888

 

 

 

 

Net cash provided by financing activities

 

 

 

 

 

49,888

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

Net (decrease) increase in cash

 

 

 

 

 

(200

)

 

 

200

 

Cash at the beginning of year

 

 

 

 

 

200

 

 

 

 

Cash at the end of year

 

 

 

 

 

 

 

 

200