| Schedule of Liability for Future Policy Benefits |
The following tables present the balances and changes in the liability for future policy benefits and a reconciliation of the net liability for future policy benefits to the liability for future policy benefits in the Consolidated Balance Sheets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Individual Retirement | | Group Retirement | | Life Insurance | | Institutional Markets | | Corporate and Other | | Total | | (in millions, except for liability durations) | | | | | | | Year Ended December 31, 2025 | | | | | | | | | | | | | Present value of expected net premiums | | | | | | | | | | | | | Balance, beginning of year | $ | — | | | $ | — | | | $ | 8,287 | | | $ | — | | | $ | 871 | | | $ | 9,158 | | | Effect of changes in discount rate assumptions (AOCI) | — | | | — | | | 797 | | | — | | | 61 | | | 858 | | | | | | | | | | | | | | | | | | | | | | | | | | | Beginning balance at original discount rate | — | | | — | | | 9,084 | | | — | | | 932 | | | 10,016 | | | Effect of changes in cash flow assumptions | — | | | — | | | (169) | | | — | | | (8) | | | (177) | | | Effect of actual variances from expected experience | — | | | — | | | (34) | | | — | | | 1 | | | (33) | | | Adjusted beginning of year balance | — | | | — | | | 8,881 | | | — | | | 925 | | | 9,806 | | | Issuances | — | | | — | | | 684 | | | — | | | 35 | | | 719 | | | Interest accrual | — | | | — | | | 348 | | | — | | | 38 | | | 386 | | | Net premium collected | — | | | — | | | (1,051) | | | — | | | (139) | | | (1,190) | | | | | | | | | | | | | | | Other | — | | | — | | | 7 | | | — | | | — | | | 7 | | | Ending balance at original discount rate | — | | | — | | | 8,869 | | | — | | | 859 | | | 9,728 | | | Effect of changes in discount rate assumptions (AOCI) | — | | | — | | | (504) | | | — | | | (34) | | | (538) | | | Balance, end of year | $ | — | | | $ | — | | | $ | 8,365 | | | $ | — | | | $ | 825 | | | $ | 9,190 | | | | | | | | | | | | | | | Present value of expected future policy benefits | | | | | | | | | | | | | Balance, beginning of year | $ | 1,130 | | | $ | 202 | | | $ | 16,947 | | | $ | 19,487 | | | $ | 19,243 | | | $ | 57,009 | | | Effect of changes in discount rate assumptions (AOCI) | 145 | | | 3 | | | 1,720 | | | 3,206 | | | 1,556 | | | 6,630 | | | Reclassification due to reinsurance recapture | — | | | 102 | | | — | | | 259 | | | (361) | | | — | | | | | | | | | | | | | | | Beginning balance at original discount rate | 1,275 | | | 307 | | | 18,667 | | | 22,952 | | | 20,438 | | | 63,639 | | Effect of changes in cash flow assumptions(a) | — | | | — | | | (129) | | | 9 | | | (4) | | | (124) | | Effect of actual variances from expected experience(a) | (23) | | | (2) | | | (42) | | | 14 | | | (6) | | | (59) | | | Adjusted beginning of year balance | 1,252 | | | 305 | | | 18,496 | | | 22,975 | | | 20,428 | | | 63,456 | | | Issuances | 93 | | | 10 | | | 673 | | | 4,198 | | | 43 | | | 5,017 | | | Interest accrual | 50 | | | 15 | | | 796 | | | 1,029 | | | 967 | | | 2,857 | | | Benefit payments | (118) | | | (42) | | | (1,502) | | | (1,467) | | | (1,475) | | | (4,604) | | | Foreign exchange impact | — | | | — | | | — | | | 702 | | | — | | | 702 | | | Other | 6 | | | (2) | | | 7 | | | — | | | (11) | | | — | | | Ending balance at original discount rate | 1,283 | | | 286 | | | 18,470 | | | 27,437 | | | 19,952 | | | 67,428 | | | Effect of changes in discount rate assumptions (AOCI) | (110) | | | 5 | | | (1,261) | | | (3,290) | | | (1,180) | | | (5,836) | | | Balance, end of year | $ | 1,173 | | | $ | 291 | | | $ | 17,209 | | | $ | 24,147 | | | $ | 18,772 | | | $ | 61,592 | | | Net liability for future policy benefits, end of period | 1,173 | | | 291 | | | 8,844 | | | 24,147 | | | 17,947 | | | 52,402 | | | Liability for future policy benefits for certain participating contracts | — | | | — | | | 11 | | | — | | | 1,223 | | | 1,234 | | Liability for universal life policies(b) | — | | | — | | | 4,241 | | | — | | | 54 | | | 4,295 | | | | | | | | | | | | | | | | | | | | | | | | | | | Deferred profit liability | 32 | | | 20 | | | 26 | | | 1,684 | | | 769 | | | 2,531 | | Other reconciling items(c) | 14 | | | — | | | 391 | | | — | | | 104 | | | 509 | | | Future policy benefits for life and accident and health insurance contracts | 1,219 | | | 311 | | | 13,513 | | | 25,831 | | | 20,097 | | | 60,971 | | | Less: Reinsurance recoverable: | (5) | | | — | | | (668) | | | (47) | | | (20,097) | | | (20,817) | | | Net liability for future policy benefits after reinsurance recoverable | $ | 1,214 | | | $ | 311 | | | $ | 12,845 | | | $ | 25,784 | | | $ | — | | | $ | 40,154 | | Weighted average liability duration of the liability for future policy benefits (years)(d) | 7.3 | | 5.9 | | 10.3 | | 10.9 | | 10.2 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Individual Retirement | | Group Retirement | | Life Insurance | | Institutional Markets | | Corporate and Other | | Total | | (in millions, except for liability durations) | | | | | | | Year Ended December 31, 2024 | | | | | | | | | | | | | Present value of expected net premiums | | | | | | | | | | | | | Balance, beginning of year | $ | — | | | $ | — | | | $ | 8,379 | | | $ | — | | | $ | 973 | | | $ | 9,352 | | | Effect of changes in discount rate assumptions (AOCI) | — | | | — | | | 1,482 | | | — | | | 44 | | | 1,526 | | | Reclassified to Liabilities held-for-sale | — | | | — | | | 4,287 | | | — | | | — | | | 4,287 | | | Beginning balance at original discount rate | — | | | — | | | 14,148 | | | — | | | 1,017 | | | 15,165 | | | Effect of changes in cash flow assumptions | — | | | — | | | (57) | | | — | | | (11) | | | (68) | | | Effect of actual variances from expected experience | — | | | — | | | 16 | | | — | | | (3) | | | 13 | | | Adjusted beginning of year balance | — | | | — | | | 14,107 | | | — | | | 1,003 | | | 15,110 | | | Issuances | — | | | — | | | 910 | | | — | | | — | | | 910 | | | Interest accrual | — | | | — | | | 375 | | | — | | | 42 | | | 417 | | | Net premium collected | — | | | — | | | (1,153) | | | — | | | (113) | | | (1,266) | | | Foreign exchange impact | — | | | — | | | (46) | | | — | | | — | | | (46) | | | Other | — | | | — | | | (1) | | | — | | | — | | | (1) | | | Dispositions | — | | | — | | | (5,108) | | | — | | | — | | | (5,108) | | | Ending balance at original discount rate | — | | | — | | | 9,084 | | | — | | | 932 | | | 10,016 | | | Effect of changes in discount rate assumptions (AOCI) | — | | | — | | | (797) | | | — | | | (61) | | | (858) | | | Balance, end of year | $ | — | | | $ | — | | | $ | 8,287 | | | $ | — | | | $ | 871 | | | $ | 9,158 | | | | | | | | | | | | | | | Present value of expected future policy benefits | | | | | | | | | | | | | Balance, beginning of year | $ | 1,149 | | | $ | 217 | | | $ | 17,531 | | | $ | 18,482 | | | $ | 20,858 | | | $ | 58,237 | | | Effect of changes in discount rate assumptions (AOCI) | 116 | | | (3) | | | 2,745 | | | 1,906 | | | 453 | | | 5,217 | | | Reclassified to Liabilities held-for-sale | — | | | — | | | 5,119 | | | — | | | — | | | 5,119 | | | Beginning balance at original discount rate | 1,265 | | | 214 | | | 25,395 | | | 20,388 | | | 21,311 | | | 68,573 | | Effect of changes in cash flow assumptions(a) | — | | | — | | | (24) | | | (41) | | | (39) | | | (104) | | Effect of actual variances from expected experience(a) | (23) | | | (3) | | | 35 | | | (3) | | | (11) | | | (5) | | | Adjusted beginning of year balance | 1,242 | | | 211 | | | 25,406 | | | 20,344 | | | 21,261 | | | 68,464 | | | Issuances | 96 | | | 13 | | | 895 | | | 2,842 | | | 33 | | | 3,879 | | | Interest accrual | 55 | | | 11 | | | 836 | | | 897 | | | 1,010 | | | 2,809 | | | Benefit payments | (118) | | | (25) | | | (1,615) | | | (1,229) | | | (1,499) | | | (4,486) | | | Foreign exchange impact | — | | | — | | | (61) | | | (161) | | | — | | | (222) | | | Other | — | | | (5) | | | 2 | | | — | | | (6) | | | (9) | | | Dispositions | — | | | — | | | (6,796) | | | — | | | — | | | (6,796) | | | Ending balance at original discount rate | 1,275 | | | 205 | | | 18,667 | | | 22,693 | | | 20,799 | | | 63,639 | | | Effect of changes in discount rate assumptions (AOCI) | (145) | | | (3) | | | (1,720) | | | (3,206) | | | (1,556) | | | (6,630) | | | Balance, end of year | $ | 1,130 | | | $ | 202 | | | $ | 16,947 | | | $ | 19,487 | | | $ | 19,243 | | | $ | 57,009 | | | Net liability for future policy benefits, end of year | 1,130 | | | 202 | | | 8,660 | | | 19,487 | | | 18,372 | | | 47,851 | | | Liability for future policy benefits for certain participating contracts | — | | | — | | | 12 | | | — | | | 1,263 | | | 1,275 | | Liability for universal life policies(b) | — | | | — | | | 4,034 | | | — | | | 54 | | | 4,088 | | | | | | | | | | | | | | | | | | | | | | | | | | | Deferred profit liability | 37 | | | 11 | | | 23 | | | 1,587 | | | 836 | | | 2,494 | | Other reconciling items(c) | 16 | | | — | | | 441 | | | — | | | 107 | | | 564 | | | Future policy benefits for life and accident and health insurance contracts | 1,183 | | | 213 | | | 13,170 | | | 21,074 | | | 20,632 | | | 56,272 | | | Less: Reinsurance recoverable: | (4) | | | — | | | (664) | | | (41) | | | (20,396) | | | (21,105) | | | Net liability for future policy benefits after reinsurance recoverable | $ | 1,179 | | | $ | 213 | | | $ | 12,506 | | | $ | 21,033 | | | $ | 236 | | | $ | 35,167 | | Weighted average liability duration of the liability for future policy benefits (years)(d) | 7.5 | | 6.4 | | 10.7 | | 11.2 | | 10.6 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Individual Retirement | | Group Retirement | | Life Insurance | | Institutional Markets | | Corporate and Other | | Total | | (in millions, except for liability durations) | | | | | | | Year Ended December 31, 2023 | | | | | | | | | | | | | Present value of expected net premiums | | | | | | | | | | | | | Balance, beginning of year | $ | — | | | $ | — | | | $ | 11,654 | | | $ | — | | | $ | 991 | | | $ | 12,645 | | | Effect of changes in discount rate assumptions (AOCI) | — | | | — | | | 1,872 | | | — | | | 66 | | | 1,938 | | | Beginning balance at original discount rate | — | | | — | | | 13,526 | | | — | | | 1,057 | | | 14,583 | | | Effect of changes in cash flow assumptions | — | | | — | | | 34 | | | — | | | 21 | | | 55 | | | Effect of actual variances from expected experience | — | | | — | | | 62 | | | — | | | 20 | | | 82 | | | Adjusted beginning of year balance | — | | | — | | | 13,622 | | | — | | | 1,098 | | | 14,720 | | | Issuances | — | | | — | | | 1,277 | | | — | | | — | | | 1,277 | | | Interest accrual | — | | | — | | | 437 | | | — | | | 46 | | | 483 | | | Net premium collected | — | | | — | | | (1,464) | | | — | | | (118) | | | (1,582) | | | Foreign exchange impact | — | | | — | | | 265 | | | — | | | — | | | 265 | | | Other | — | | | — | | | 11 | | | — | | | (9) | | | 2 | | | Ending balance at original discount rate | — | | | — | | | 14,148 | | | — | | | 1,017 | | | 15,165 | | | Effect of changes in discount rate assumptions (AOCI) | — | | | — | | | (1,482) | | | — | | | (44) | | | (1,526) | | | Reclassified to Liabilities held-for-sale | — | | | — | | | (4,287) | | | — | | | — | | | (4,287) | | | Balance, end of year | $ | — | | | $ | — | | | $ | 8,379 | | | $ | — | | | $ | 973 | | | $ | 9,352 | | | | | | | | | | | | | | | Present value of expected future policy benefits | | | | | | | | | | | | | Balance, beginning of year | $ | 1,031 | | | $ | 211 | | | $ | 21,179 | | | $ | 12,464 | | | $ | 20,621 | | | $ | 55,506 | | | Effect of changes in discount rate assumptions (AOCI) | 145 | | | 2 | | | 3,424 | | | 2,634 | | | 1,105 | | | 7,310 | | | Beginning balance at original discount rate | 1,176 | | | 213 | | | 24,603 | | | 15,098 | | | 21,726 | | | 62,816 | | Effect of changes in cash flow assumptions(a) | — | | | — | | | 62 | | | — | | | 76 | | | 138 | | Effect of actual variances from expected experience(a) | 1 | | | (2) | | | 122 | | | 15 | | | (6) | | | 130 | | | Adjusted beginning of year balance | 1,177 | | | 211 | | | 24,787 | | | 15,113 | | | 21,796 | | | 63,084 | | | Issuances | 151 | | | 18 | | | 1,266 | | | 5,339 | | | 26 | | | 6,800 | | | Interest accrual | 46 | | | 11 | | | 908 | | | 664 | | | 1,035 | | | 2,664 | | | Benefit payments | (109) | | | (26) | | | (1,921) | | | (1,087) | | | (1,522) | | | (4,665) | | | Foreign exchange impact | — | | | — | | | 345 | | | 359 | | | — | | | 704 | | | Other | — | | | — | | | 10 | | | — | | | (24) | | | (14) | | | Ending balance at original discount rate | 1,265 | | | 214 | | | 25,395 | | | 20,388 | | | 21,311 | | | 68,573 | | | Effect of changes in discount rate assumptions (AOCI) | (116) | | | 3 | | | (2,745) | | | (1,906) | | | (453) | | | (5,217) | | | Reclassified to Liabilities held-for-sale | — | | | — | | | (5,119) | | | — | | | — | | | (5,119) | | | Balance, end of year | $ | 1,149 | | | $ | 217 | | | $ | 17,531 | | | $ | 18,482 | | | $ | 20,858 | | | $ | 58,237 | | | Net liability for future policy benefits, end of year | 1,149 | | | 217 | | | 9,152 | | | 18,482 | | | 19,885 | | | 48,885 | | | Liability for future policy benefits for certain participating contracts | — | | | — | | | 13 | | | — | | | 1,300 | | | 1,313 | | Liability for universal life policies(b) | — | | | — | | | 3,731 | | | — | | | 55 | | | 3,786 | | | | | | | | | | | | | | | | | | | | | | | | | | | Deferred profit liability | 64 | | | 10 | | | 19 | | | 1,543 | | | 875 | | | 2,511 | | Other reconciling items(c) | 18 | | | — | | | 485 | | | — | | | 110 | | | 613 | | | Future policy benefits for life and accident and health insurance contracts | 1,231 | | | 227 | | | 13,400 | | | 20,025 | | | 22,225 | | | 57,108 | | | Less: Reinsurance recoverable: | (4) | | | — | | | (719) | | | (39) | | | (21,986) | | | (22,748) | | | Net liability for future policy benefits after reinsurance recoverable | $ | 1,227 | | | $ | 227 | | | $ | 12,681 | | | $ | 19,986 | | | $ | 239 | | | $ | 34,360 | | | | | | | | | | | | | | Weighted average liability duration of the liability for future policy benefits (years) (d)(e) | 7.9 | | 6.8 | | 12.8 | | 12.1 | | 11.5 | | |
Effect of changes in cash flow assumptions and variances from actual experience are partially offset by changes in the deferred profit liability.(b)Additional details can be found in the table that presents the balances and changes in the liability for universal life policies. (c)Other reconciling items primarily include the Accident and Health as well as Group Benefits (short-duration) contracts. (d)The weighted average liability durations are calculated as the modified duration using projected future net liability cashflows that are aggregated at the segment level, utilizing the segment level weighted average interest rates and current discount rate, which can be found in the table below. (e)Includes balances that were reclassified to Liabilities held-for-sale in the Consolidated Balance Sheets. The following table presents the amount of undiscounted expected future benefit payments and undiscounted and discounted expected gross premiums for future policy benefits for nonparticipating contracts: | | | | | | | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, | | (in millions) | | | 2025 | | 2024 | | 2023 | | Individual Retirement | Undiscounted expected future benefits and expense | | $ | 1,865 | | | $ | 1,836 | | | $ | 1,827 | | | Undiscounted expected future gross premiums | | $ | — | | | $ | — | | | $ | — | | | | | | | | | | Group Retirement | Undiscounted expected future benefits and expense | | $ | 411 | | | $ | 303 | | | $ | 313 | | | Undiscounted expected future gross premiums | | $ | — | | | $ | — | | | $ | — | | | | | | | | | Life Insurance* | Undiscounted expected future benefits and expense | | $ | 29,350 | | | $ | 31,027 | | | $ | 40,489 | | | Undiscounted expected future gross premiums | | $ | 19,225 | | | $ | 21,729 | | | $ | 30,458 | | | Discounted expected future gross premiums (at current discount rate) | | $ | 13,135 | | | $ | 14,296 | | | $ | 20,188 | | | Institutional Markets | Undiscounted expected future benefits and expense | | $ | 54,691 | | | $ | 43,212 | | | $ | 38,253 | | | Undiscounted expected future gross premiums | | $ | — | | | $ | — | | | $ | — | | | | | | | | | Corporate and other | Undiscounted expected future benefits and expense | | $ | 39,729 | | | $ | 41,969 | | | $ | 43,375 | | | Undiscounted expected future gross premiums | | $ | 1,804 | | | $ | 1,973 | | | $ | 2,146 | | | Discounted expected future gross premiums (at current discount rate) | | $ | 1,238 | | | $ | 1,307 | | | $ | 1,444 | |
*2023 includes balances related to AIG Life U.K. that have been reclassified to Liabilities held-for-sale in the Consolidated Balance Sheets at September 30, 2023. The following table presents the amount of revenue and interest recognized in the Consolidated Statements of Income (Loss) for future policy benefits for nonparticipating contracts: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Gross Premiums | | Interest Accretion | | Years Ended December 31, | | Years Ended December 31, | | (in millions) | 2025 | | 2024 | | 2023 | | 2025 | | 2024 | | 2023 | | Individual Retirement | $ | 93 | | | $ | 105 | | | $ | 171 | | | $ | 50 | | | $ | 55 | | | $ | 46 | | | Group Retirement | 9 | | | 12 | | | 19 | | | 15 | | | 11 | | | 11 | | | Life Insurance | 1,854 | | | 1,999 | | | 2,393 | | | 448 | | | 461 | | | 471 | | Institutional Markets | 4,302 | | | 2,930 | | | 5,638 | | | 1,029 | | | 897 | | | 664 | | | Corporate and Other | 234 | | | 234 | | | 246 | | | 929 | | | 968 | | | 989 | | | Total | $ | 6,492 | | | $ | 5,280 | | | $ | 8,467 | | | $ | 2,471 | | | $ | 2,392 | | | $ | 2,181 | |
The following table presents the weighted-average interest rate for future policy benefits for nonparticipating contracts: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Individual Retirement | | Group Retirement | | Life Insurance | | Institutional Markets | | Corporate and Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | | | | | | | | | | | | Weighted-average interest rate, original discount rate | 3.93 | % | | 5.22 | % | | 4.70 | % | | 4.60 | % | | 4.80 | % | | | | Weighted-average interest rate, current discount rate | 5.22 | % | | 5.02 | % | | 5.47 | % | | 5.66 | % | | 5.48 | % | | | | | | | | | | | | | | | | December 31, 2024 | | | | | | | | | | | | Weighted-average interest rate, original discount rate | 3.80 | % | | 5.18 | % | | 4.70 | % | | 4.31 | % | | 4.87 | % | | | Weighted-average interest rate, current discount rate | 5.50 | % | | 5.43 | % | | 5.64 | % | | 5.62 | % | | 5.62 | % | | | | December 31, 2023 | | | | | | | | | | | | | Weighted-average interest rate, original discount rate * | 3.73 | % | | 5.15 | % | | 4.10 | % | | 4.14 | % | | 4.86 | % | | | | Weighted-average interest rate, current discount rate * | 5.05 | % | | 5.02 | % | | 5.04 | % | | 4.96 | % | | 5.08 | % | | |
* Weighted-average interest rates for Life Insurance include balances that have been reclassified to Liabilities held-for-sale. The following table presents the balances and changes in the liability for universal life policies: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, | | 2025 | | 2024 | | 2023 | | Life Insurance | | Corporate and Other | | Total | | Life Insurance | | Corporate and Other | | Total | | Life Insurance | | Corporate and Other | | Total | | (in millions, except duration of liability) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance, beginning of year | $ | 4,034 | | | $ | 54 | | | $ | 4,088 | | | $ | 3,731 | | | $ | 55 | | | $ | 3,786 | | | $ | 3,300 | | | $ | 55 | | | $ | 3,355 | | | Effect of changes in assumptions | 54 | | | — | | | 54 | | | 38 | | | — | | | 38 | | | (41) | | | — | | | (41) | | | Effect of changes in experience | 406 | | | (4) | | | 402 | | | 365 | | | (4) | | | 361 | | | 319 | | | (4) | | | 315 | | | Adjusted beginning balance | $ | 4,494 | | | $ | 50 | | | $ | 4,544 | | | $ | 4,134 | | | $ | 51 | | | $ | 4,185 | | | $ | 3,578 | | | $ | 51 | | | $ | 3,629 | | | | | | | | | | | | | | | | | | | | | Assessments | 653 | | | 2 | | | 655 | | | 586 | | | 1 | | | 587 | | | 671 | | | 2 | | | 673 | | | Excess benefits paid | (1,124) | | | — | | | (1,124) | | | (902) | | | — | | | (902) | | | (943) | | | — | | | (943) | | | Interest accrual | 163 | | | 2 | | | 165 | | | 161 | | | 2 | | | 163 | | | 132 | | | 2 | | | 134 | | | Other | (9) | | | — | | | (9) | | | (5) | | | — | | | (5) | | | (9) | | | — | | | (9) | | | Changes related to unrealized appreciation (depreciation) of investments | 64 | | | — | | | 64 | | | 60 | | | — | | | 60 | | | 302 | | | — | | | 302 | | | Balance, end of year | $ | 4,241 | | | $ | 54 | | | $ | 4,295 | | | $ | 4,034 | | | $ | 54 | | | $ | 4,088 | | | $ | 3,731 | | | $ | 55 | | | $ | 3,786 | | | Less: Reinsurance recoverable | (166) | | | (54) | | | (220) | | | (156) | | | (54) | | | (210) | | | (164) | | | — | | | (164) | | | Balance, end of year net of Reinsurance recoverable | $ | 4,075 | | | $ | — | | | $ | 4,075 | | | $ | 3,878 | | | $ | — | | | $ | 3,878 | | | $ | 3,567 | | | $ | 55 | | | $ | 3,622 | | | | | | | | | | | | | | | | | | | | Weighted average duration of liability * | 26.2 | | 8.6 | | | | 23.9 | | 8.9 | | | | 25.4 | | 9.2 | | |
*The weighted average duration of liabilities is calculated as the modified duration using projected future net liability cashflows that are aggregated at the segment level, utilizing the segment level weighted average interest rates, which can be found in the table below. The following table presents the amount of revenue and interest recognized in the Consolidated Statements of Income (Loss) for the liability for universal life policies: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Gross Assessments | | Interest Accretion | | Years Ended December 31, | | Years Ended December 31, | | (in millions) | 2025 | | 2024 | | 2023 | | 2025 | | 2024 | | 2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Life Insurance | $ | 1,070 | | | $ | 994 | | | $ | 1,109 | | | $ | 163 | | | $ | 161 | | | $ | 132 | | | | | | | | | | | | | | | Corporate and Other | 37 | | | 39 | | | 37 | | | 2 | | | 2 | | | 2 | | | Total | $ | 1,107 | | | $ | 1,033 | | | $ | 1,146 | | | $ | 165 | | | $ | 163 | | | $ | 134 | | | | | | | | | | | | | |
The following table presents the calculation of weighted average interest rate for the liability for universal life policies: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, | | | 2025 | | 2024 | | 2023 | | | | Life Insurance | | Corporate and Other | | Life Insurance | | Corporate and Other | | Life Insurance | | Corporate and Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Weighted-average interest rate | | | 3.97 | % | | 4.20 | % | | 4.12 | % | | 4.20 | % | | 3.92 | % | | 4.20 | % | | | | | | | | | | | | | | |
The weighted average interest rates are calculated using projected future net liability cash flows that are aggregated to the segment level, and are represented as an annual rate. The following table presents details concerning our universal life policies: | | | | | | | | | | | | | | | Years Ended December 31, | | (in millions, except for attained age of contract holders) | | 2025 | | 2024 | | Account value | | $ | 4,242 | | $ | 3,988 | | Net amount at risk | | $ | 78,295 | | $ | 75,886 | | Average attained age of contract holders | | 54 | | 53 | | | | | | | | | | | | | | | | | | | | | | | | | |
The following table presents the balances and changes in Policyholder contract deposits account balances(a): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Individual Retirement | | Group Retirement | | Life Insurance | | Institutional Markets | | | Corporate and other | | Total | | (in millions, except for average crediting rate) | | | | | | | | Year Ended December 31, 2025 | | | | | | | | | | | | | | Policyholder contract deposits account balance, beginning of year | $ | 100,230 | | | $ | 39,246 | | | $ | 10,338 | | | $ | 18,026 | | | | $ | 8,375 | | | $ | 176,215 | | Reclassification due to reinsurance recapture | — | | | — | | | — | | | 14 | | | | (14) | | | — | | | Deposits | 20,641 | | | 4,715 | | | 1,606 | | | 6,079 | | | | 1,865 | | | 34,906 | | | Policy charges | (233) | | | (507) | | | (1,496) | | | (79) | | | | (692) | | | (3,007) | | | Surrenders and withdrawals | (10,597) | | | (8,687) | | | (292) | | | (254) | | | | (6,062) | | | (25,892) | | | Benefit payments | (2,765) | | | (2,176) | | | (254) | | | (1,701) | | | | (1,437) | | | (8,333) | | | Net transfers from (to) separate account | — | | | 4,539 | | | 33 | | | (281) | | | | 5,467 | | | 9,758 | | | Interest credited | 4,559 | | | 1,276 | | | 480 | | | 951 | | | | 218 | | | 7,484 | | | Other, including foreign exchange | (33) | | | 1 | | | 25 | | | (9) | | | | 9 | | | (7) | | | Policyholder contract deposits account balance, end of year | 111,802 | | | 38,407 | | | 10,440 | | | 22,746 | | | | 7,729 | | | 191,124 | | Other reconciling items(b) | (2,209) | | | (270) | | | 95 | | | 137 | | | | (1) | | | (2,248) | | | Policyholder contract deposits | $ | 109,593 | | | $ | 38,137 | | | $ | 10,535 | | | $ | 22,883 | | | | $ | 7,728 | | | $ | 188,876 | | | Weighted average crediting rate | 3.63 | % | | 3.25 | % | | 4.47 | % | | 4.78 | % | | | 2.75 | % | | | Cash surrender value(c) | $ | 104,997 | | | $ | 37,527 | | | $ | 9,332 | | | $ | 2,620 | | | | $ | 6,164 | | | $ | 160,640 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Individual Retirement | | Group Retirement | | Life Insurance | | Institutional Markets | | | Corporate and other | | Total | | (in millions, except for average crediting rate) | Individual Retirement | | Group Retirement | | Life Insurance | | Institutional Markets | | | Corporate and other | | Total | | Year Ended December 31, 2024 | | | | | | | | | | | | | | Policyholder contract deposits account balance, beginning of year | $ | 89,113 | | | $ | 41,299 | | | $ | 10,231 | | | $ | 13,649 | | | | $ | 9,116 | | | $ | 163,408 | | | Deposits | 21,219 | | | 4,840 | | | 1,636 | | | 5,449 | | | | 1,591 | | | 34,735 | | | Policy charges | (182) | | | (511) | | | (1,508) | | | (69) | | | | (610) | | | (2,880) | | | Surrenders and withdrawals | (10,846) | | | (9,271) | | | (309) | | | (110) | | | | (6,039) | | | (26,575) | | | Benefit payments | (2,877) | | | (2,274) | | | (277) | | | (1,809) | | | | (1,430) | | | (8,667) | | | Net transfers from (to) separate account | — | | | 4,076 | | | 27 | | | 20 | | | | 5,499 | | | 9,622 | | | Interest credited | 3,822 | | | 1,298 | | | 519 | | | 717 | | | | 240 | | | 6,596 | | Other, including foreign exchange | (19) | | | (211) | | | 19 | | | 179 | | | | 8 | | | (24) | | | Policyholder contract deposits account balance, end of year | 100,230 | | | 39,246 | | | 10,338 | | | 18,026 | | | | 8,375 | | | 176,215 | | Other reconciling items(b) | (2,258) | | | (307) | | | 56 | | | (11) | | | | — | | | (2,520) | | | Policyholder contract deposits | $ | 97,972 | | | $ | 38,939 | | | $ | 10,394 | | | $ | 18,015 | | | | $ | 8,375 | | | $ | 173,695 | | | Weighted average crediting rate | 3.29 | % | | 3.15 | % | | 4.49 | % | | 4.63 | % | | | 2.78 | % | | | Cash surrender value(c) | $ | 93,083 | | | $ | 38,283 | | | $ | 9,147 | | | $ | 2,594 | | | | $ | 6,646 | | | $ | 149,753 | | | | | | | | | | | | | | | | Year Ended December 31, 2023 | | | | | | | | | | | | | | Policyholder contract deposits account balance, beginning of year | $ | 83,247 | | | $ | 43,395 | | | $ | 10,224 | | | $ | 11,734 | | | | $ | 9,894 | | | $ | 158,494 | | | Deposits | 16,340 | | | 5,352 | | | 1,632 | | | 3,813 | | | | 1,892 | | | 29,029 | | | Policy charges | (149) | | | (477) | | | (1,524) | | | (67) | | | | (755) | | | (2,972) | | | Surrenders and withdrawals | (9,683) | | | (8,310) | | | (256) | | | (722) | | | | (4,435) | | | (23,406) | | | Benefit payments | (2,718) | | | (2,518) | | | (281) | | | (2,405) | | | | (1,352) | | | (9,274) | | | Net transfers from (to) separate account | — | | | 2,705 | | | 3 | | | 792 | | | | 3,617 | | | 7,117 | | | Interest credited | 2,101 | | | 1,141 | | | 413 | | | 507 | | | | 255 | | | 4,417 | | Other, including foreign exchange | (25) | | | 11 | | | 20 | | | (3) | | | | — | | | 3 | | | Policyholder contract deposits account balance, end of year | 89,113 | | | 41,299 | | | 10,231 | | | 13,649 | | | | 9,116 | | | 163,408 | | Other reconciling items(b) | (1,429) | | | (230) | | | 208 | | | 93 | | | | — | | | (1,358) | | | Policyholder contract deposits | $ | 87,684 | | | $ | 41,069 | | | $ | 10,439 | | | $ | 13,742 | | | | $ | 9,116 | | | $ | 162,050 | | | | | | | | | | | | | | | | Weighted average crediting rate | 2.82 | % | | 2.91 | % | | 4.41 | % | | 4.08 | % | | | 2.70 | % | | | Cash surrender value(c) | $ | 83,176 | | | $ | 40,210 | | | $ | 9,026 | | | $ | 2,583 | | | | $ | 7,221 | | | $ | 142,216 | |
(a)Transactions between the general account and the separate account are presented in this table on a gross basis (e.g., a policyholder's funds are initially deposited into the general account and then simultaneously transferred to the separate account), and thus, did not impact the ending balance of policyholder contract deposits. (b)Reconciling items principally relate to MRBs that are bifurcated and reported separately, and changes in the fair value of embedded derivatives of $1.9 billion, $859 million and $1.5 billion that are recorded in policyholder contract deposits as of December 31, 2025, 2024 and 2023, respectively. (c)Cash surrender value is related to the portion of policyholder contract deposits that have a defined cash surrender value (e.g. GICs do not have a cash surrender value). The following table presents Policyholder contract deposits account balance by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimums: | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | At Guaranteed Minimum | | 1 Basis Point - 50 Basis Points Above | | More than 50 Basis Points Above Minimum Guarantee | | Total | | (in millions, except percentage of total) | | | | | | | | | Individual Retirement | Range of Guaranteed Minimum Credited Rate | <=1% | $ | 2,688 | | | $ | 1,235 | | | $ | 37,495 | | | $ | 41,418 | | > 1% - 2% | 1,947 | | | 45 | | | 797 | | | 2,789 | | > 2% - 3% | 5,766 | | | 139 | | | 4,007 | | | 9,912 | | > 3% - 4% | 5,014 | | | 32 | | | 4 | | | 5,050 | | > 4% - 5% | 383 | | | — | | | 4 | | | 387 | | > 5% | 30 | | | — | | | 2 | | | 32 | | | Total | $ | 15,828 | | | $ | 1,451 | | | $ | 42,309 | | | $ | 59,588 | | | Group Retirement | Range of Guaranteed Minimum Credited Rate | <=1% | $ | 1,924 | | | $ | 1,345 | | | $ | 9,523 | | | $ | 12,792 | | > 1% - 2% | 2,950 | | | 497 | | | 876 | | | 4,323 | | > 2% - 3% | 9,690 | | | 370 | | | 184 | | | 10,244 | | > 3% - 4% | 512 | | | — | | | — | | | 512 | | > 4% - 5% | 5,961 | | | — | | | — | | | 5,961 | | > 5% | 121 | | | — | | | — | | | 121 | | | Total | $ | 21,158 | | | $ | 2,212 | | | $ | 10,583 | | | $ | 33,953 | | | Life Insurance | Range of Guaranteed Minimum Credited Rate | | | | | <=1% | $ | — | | | $ | — | | | $ | — | | | $ | — | | > 1% - 2% | — | | | 112 | | | 360 | | | 472 | | > 2% - 3% | 10 | | | 166 | | | 1,696 | | | 1,872 | | > 3% - 4% | 1,127 | | | 408 | | | 26 | | | 1,561 | | > 4% - 5% | 2,601 | | | — | | | — | | | 2,601 | | > 5% | 200 | | | — | | | — | | | 200 | | | Total | $ | 3,938 | | | $ | 686 | | | $ | 2,082 | | | $ | 6,706 | | | Corporate and Other | Range of Guaranteed Minimum Credited Rate | | | | | <=1% | $ | 2,652 | | | $ | — | | | $ | 1 | | | $ | 2,653 | | > 1% - 2% | 693 | | | 1 | | | 37 | | | 731 | | > 2% - 3% | 1,334 | | | 22 | | | 63 | | | 1,419 | | > 3% - 4% | 449 | | | 1 | | | 519 | | | 969 | | > 4% - 5% | 187 | | | — | | | 3 | | | 190 | | > 5% | 9 | | | — | | | — | | | 9 | | | Total | $ | 5,324 | | | $ | 24 | | | $ | 623 | | | $ | 5,971 | | | Total* | $ | 46,248 | | | $ | 4,373 | | | $ | 55,597 | | | $ | 106,218 | | | Percentage of total | 44% | | 4% | | 52% | | 100% |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | | At Guaranteed Minimum | | 1 Basis Point - 50 Basis Points Above | | More than 50 Basis Points Above Minimum Guarantee | | Total | | (in millions, except percentage of total) | | | | | | | | | Individual Retirement | Range of Guaranteed Minimum Credited Rate | | | | | <=1% | $ | 2,736 | | | $ | 1,442 | | | $ | 34,128 | | | $ | 38,306 | | > 1% - 2% | 2,324 | | | 20 | | | 1,062 | | | 3,406 | | > 2% - 3% | 5,781 | | | 11 | | | 2,643 | | | 8,435 | | > 3% - 4% | 5,648 | | | 34 | | | 4 | | | 5,686 | | > 4% - 5% | 404 | | | — | | | 4 | | | 408 | | > 5% | 37 | | | 5 | | | 3 | | | 45 | | | Total | $ | 16,930 | | | $ | 1,512 | | | $ | 37,844 | | | $ | 56,286 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Group Retirement | Range of Guaranteed Minimum Credited Rate | | | | | <=1% | $ | 2,027 | | | $ | 1,477 | | | $ | 8,772 | | | $ | 12,276 | | > 1% - 2% | 3,215 | | | 671 | | | 827 | | | 4,713 | | > 2% - 3% | 10,693 | | | 308 | | | 114 | | | 11,115 | | > 3% - 4% | 552 | | | — | | | — | | | 552 | | > 4% - 5% | 6,288 | | | — | | | — | | | 6,288 | | > 5% | 131 | | | — | | | — | | | 131 | | | Total | $ | 22,906 | | | $ | 2,456 | | | $ | 9,713 | | | $ | 35,075 | | | | | | | | | | | | Life Insurance | Range of Guaranteed Minimum Credited Rate | | | | | <=1% | $ | — | | | $ | — | | | $ | — | | | $ | — | | > 1% - 2% | — | | | 110 | | | 363 | | | 473 | | > 2% - 3% | 9 | | | 386 | | | 1,528 | | | 1,923 | | > 3% - 4% | 1,167 | | | 436 | | | 23 | | | 1,626 | | > 4% - 5% | 2,722 | | | — | | | — | | | 2,722 | | > 5% | 208 | | | — | | | — | | | 208 | | | Total | $ | 4,106 | | | $ | 932 | | | $ | 1,914 | | | $ | 6,952 | | | Corporate and Other | Range of Guaranteed Minimum Credited Rate | | | | | <=1% | $ | 3,049 | | | $ | 1 | | | $ | 2 | | | $ | 3,052 | | > 1% - 2% | 780 | | | 2 | | | 39 | | | 821 | | > 2% - 3% | 1,292 | | | 2 | | | 70 | | | 1,364 | | > 3% - 4% | 482 | | | 1 | | | 552 | | | 1,035 | | > 4% - 5% | 193 | | | — | | | 3 | | | 196 | | > 5% | 10 | | | — | | | — | | | 10 | | | Total | $ | 5,806 | | | $ | 6 | | | $ | 666 | | | $ | 6,478 | | | Total* | $ | 49,748 | | | $ | 4,906 | | | $ | 50,137 | | | $ | 104,791 | | | Percentage of total | 47% | | 5% | | 48% | | 100% |
*Excludes policyholder contract deposits account balances that are not subject to guaranteed minimum crediting rates. The following table presents a rollforward of the unearned revenue reserve for the years ended December 31, 2025, 2024 and 2023: | | | | | | | | | | | | | | | | | | | | | | | | | Life Insurance | | Institutional Markets | | Corporate and Other | | Total | | (in millions) | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2025 | | | | | | | | | Balance, beginning of year | $ | 1,821 | | | $ | 1 | | | $ | 84 | | | $ | 1,906 | | | Revenue deferred | 166 | | | 16 | | | — | | | 182 | | | | | | | | | | | | | | | | | | | Amortization | (111) | | | — | | | (8) | | | (119) | | | | | | | | | | | Balance, end of year | $ | 1,876 | | | $ | 17 | | | $ | 76 | | | $ | 1,969 | | | Other reconciling items* | | | | | | | 990 | | | Other policyholder funds | | | | | | | $ | 2,959 | | | | | | | | | | | Year Ended December 31, 2024 | | | | | | | | | Balance, beginning of year | $ | 1,770 | | | $ | 1 | | | $ | 94 | | | $ | 1,865 | | | Revenue deferred | 161 | | | — | | | — | | | 161 | | | | | | | | | | | | | | | | | | | Amortization | (110) | | | — | | | (10) | | | (120) | | | | | | | | | | | Balance, end of year | $ | 1,821 | | | $ | 1 | | | $ | 84 | | | $ | 1,906 | | | Other reconciling items* | | | | | | | 967 | | | Other policyholder funds | | | | | | | $ | 2,873 | | | | | | | | | | | Year Ended December 31, 2023 | | | | | | | | | Balance, beginning of year | $ | 1,727 | | | $ | 2 | | | $ | 105 | | | $ | 1,834 | | | Revenue deferred | 153 | | | — | | | — | | | 153 | | | | | | | | | | | | | | | | | | | Amortization | (110) | | | (1) | | | (11) | | | (122) | | | | | | | | | | | Balance, end of year | $ | 1,770 | | | $ | 1 | | | $ | 94 | | | $ | 1,865 | | | Other reconciling items* | | | | | | | 997 | | | Other policyholder funds | | | | | | | $ | 2,862 | |
*Other reconciling items include policyholders' dividend accumulations, provisions for future dividends to participating policyholders, dividends to policyholders and any similar items.
|