v3.25.4
Lending Activities (Tables)
12 Months Ended
Dec. 31, 2025
Receivables [Abstract]  
Schedule of Composition of Mortgages and Other Loans Receivable
The following table presents the composition of Mortgage and other loans receivable, net:
(in millions)December 31, 2025December 31, 2024
Commercial mortgages(a)
$37,009$35,795
Residential mortgages13,83912,735
Life insurance policy loans1,6941,726
Commercial loans, other loans and notes receivable(b)
2,6663,283
Total mortgage and other loans receivable55,20853,539
Allowance for credit losses(c)
(727)(771)
Mortgage and other loans receivable, net$54,481$52,768
(a)Commercial mortgages primarily represent loans for apartments, offices and industrial properties, with exposures in New York and California representing the largest geographic concentrations (aggregating approximately 17% and 10%, respectively, at December 31, 2025, and 18% and 10%, respectively, at December 31, 2024). The weighted average loan-to-value ratio for NY and CA was 66% and 57% at December 31, 2025, respectively, and 65% and 56% at December 31, 2024, respectively. The debt service coverage ratio for NY and CA was 1.9X and 2.1X at December 31, 2025, respectively, and 1.9X and 2.1X at December 31, 2024, respectively.
(b)There were no loans that were held for sale which are carried at lower of cost or market as of December 31, 2025 and December 31, 2024.
(c)Does not include allowance for credit losses of $7 million and $20 million at December 31, 2025 and December 31, 2024, respectively, in relation to off-balance-sheet commitments to fund commercial mortgage loans, which is recorded in Other liabilities.
Schedule of Credit Quality
The following table presents debt service coverage ratios for commercial mortgages by year of vintage*:
December 31, 2025
(in millions)20252024202320222021PriorTotal
>1.2X$4,633$4,154$1,695$5,876$2,333$14,172$32,863
1.00 - 1.20X185217275464731,9323,146
<1.00X2342928431,000
Total commercial mortgages$4,818$4,371$1,993$6,382$2,498$16,947$37,009
December 31, 2024
(in millions)20242023202220212020PriorTotal
>1.2X$3,997$2,275$6,429$2,589$1,247$14,763$31,300
1.00 - 1.20X542284825882141,4133,366
<1.00X251,1041,129
Total commercial mortgages$4,539$2,559$7,279$2,677$1,461$17,280$35,795
*The debt service coverage ratio compares a property’s net operating income to its debt service payments, including principal and interest. Our weighted average debt service coverage ratio was 1.9X at both periods ended December 31, 2025 and December 31, 2024. The debt service coverage ratios are updated when additional relevant information becomes available.
The following table presents loan-to-value ratios for commercial mortgages by year of vintage*:
December 31, 2025
(in millions)20252024202320222021PriorTotal
Less than 65%$4,007$3,806$1,824$3,731$1,815$10,145$25,328
65% to 75%8115651462,2754214,7768,994
76% to 80%142549592
Greater than 80%233752201,4772,095
Total commercial mortgages$4,818$4,371$1,993$6,382$2,498$16,947$37,009
December 31, 2024
(in millions)20242023202220212020PriorTotal
Less than 65%$3,726$2,234$4,915$2,001$701$10,903$24,480
65% to 75%8133252,0843235563,8417,942
76% to 80%220592812
Greater than 80%2801332041,9442,561
Total commercial mortgages$4,539$2,559$7,279$2,677$1,461$17,280$35,795
*The loan-to-value ratio compares the current unpaid principal balance of the loan to the estimated fair value of the underlying property collateralizing the loan. Our weighted average loan-to-value ratio was 60% at December 31, 2025 and 60% at December 31, 2024. The loan-to-value ratios have been updated within the last three months to reflect the current carrying values of the loans. We update the valuations of collateral properties by obtaining independent appraisals, generally at least once per year.
The following table presents the credit quality performance indicators for commercial mortgages:
(dollars in millions)Number
of
Loans
ClassPercent
 of
Total
 ApartmentsOfficesRetailIndustrialHotelOthers
Total
December 31, 2025
Credit Quality Performance Indicator:
In good standing576$13,688$7,675$4,114$8,163$2,037$778$36,45599%
90 days or less delinquent
11515—%
>90 days delinquent or in process of foreclosure(a)
413521865391%
Total(b)
581$13,689$8,042$4,300$8,163$2,037$778$37,009100%
Allowance for credit losses$28$360$164$14$27$1$5942 %
December 31, 2024
Credit Quality Performance Indicator:
In good standing591$14,188$7,905$3,899$6,763$1,947$453$35,15598%
90 days or less delinquent23433431%
>90 days delinquent or in
process of foreclosure
21111862971%
Total(b)
595$14,188$8,359$4,085$6,763$1,947$453$35,795100%
Allowance for credit losses$36$430$103$28$29$$626%
(a)Includes $21 million of Retail loans and $11 million of Office loans supporting the Fortitude Re Funds Withheld arrangements, greater than 90 days delinquent or in process of foreclosure, at December 31, 2025
(b)Does not reflect allowance for credit losses.
The following table presents credit quality performance indicators for residential mortgages by year of vintage:
December 31, 2025
(in millions)20252024202320222021PriorTotal
FICO*:
780 and greater$595$974$570$616$2,129$1,384$6,268
720 - 7791,0441,7409265295095435,291
660 - 7192875782921801253491,811
600 - 65910754172815158379
Less than 60051276690
Total residential mortgages$2,033$3,346$1,810$1,365$2,785$2,500$13,839
December 31, 2024
(in millions)20242023202220212020PriorTotal
FICO*:
780 and greater$1,075$667$690$2,258$617$863$6,170
720 - 7791,6471,0955795821494404,492
660 - 719609355235150383361,723
600 - 6591512342510146242
Less than 600321912567108
Total residential mortgages$3,349$2,131$1,557$3,027$819$1,852$12,735
*Fair Isaac Corporation (“FICO”) is the credit quality indicator used to evaluate consumer credit risk for residential mortgage loan borrowers and have been updated within the last twelve months. FICO scores for residential mortgage investor loans to corporate entities are those of the guarantor at time of purchase. On December 31, 2025 and December 31, 2024 residential loans direct to consumers totaled $7.8 billion and $8.4 billion, respectively.
Schedule of Allowance for Credit Losses
The following table presents a rollforward of the changes in the allowance for credit losses on Mortgage and other loans receivable*:
Years Ended December 31,202520242023
(in millions)Commercial MortgagesOther LoansTotalCommercial MortgagesOther LoansTotalCommercial MortgagesOther LoansTotal
Allowance, beginning of year$626$145$771$614$84$698$531$69$600
Loans charged off(76)(3)(79)(6)(7)(13)(106)(106)
Net charge-offs(76)(3)(79)(6)(7)(13)(106)(106)
Addition to (release of) allowance for loan losses44(9)351868 86 18915 204 
Allowance, end of year$594$133$727$626$145$771$614$84$698
*Does not include allowance for credit losses of $7 million, $20 million and $58 million at December 31, 2025, 2024 and 2023, respectively, in relation to the off-balance-sheet commitments to fund commercial mortgage loans, which is recorded in Other liabilities in the Consolidated Balance Sheets.