​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

September 30, 2025

  ​ ​ ​

December 31, 2024

Feelux Bonds

Short-term debt, net, related parties

​

$

—

​

$

10,000,000

Car-Tcellkor Loan

Short-term debt, net, related parties

​

—

​

800,000

Ewon Loan

Short-term debt, net, related parties

​

—

​

2,000,000

Valetudo Loan

Short-term debt, net, related parties

​

—

​

700,000

Valetudo June 2023 Loans

Short-term debt, net, related parties

​

200,000

​

500,000

Valetudo July 2023 Loan

Short-term debt, net, related parties

​

250,000

​

250,000

Valetudo August 2023 Loans

Short-term debt, net, related parties

​

—

​

400,000

Ewon September 2023 Loan

Short-term debt, net, related parties

​

—

​

200,000

Valetudo November 2023 Loan

Short-term debt, net, related parties

​

—

​

200,000

Ewon December 2023 Loan

Short-term debt, net, related parties

​

—

​

1,000,000

Valetudo January 2024 Loans

Short-term debt, net, related parties

​

—

​

750,000

Prophase February 2024 Loan

Short-term debt, net, related parties

​

31,500

​

200,000

Prophase March 2024 Loan

Short-term debt, net, related parties

​

250,000

​

250,000

Prophase April 2024 Loan

Short-term debt, net, related parties

​

—

​

250,000

Prophase May 2024 Loans

Short-term debt, net, related parties

​

240,000

​

790,000

Prophase July 2024 Loans

Short-term debt, net, related parties

​

83,000

​

83,000

Prophase August 2024 Loans

Short-term debt, net, related parties

​

50,000

​

50,000

Hana August 2024 Loans

Short-term debt, net, related parties

​

50,000

​

850,000

Amantes November 2024 Loans

Short-term debt, net, related parties

​

150,000

​

700,000

Amantes January 2025 Loans

Short-term debt, net, related parties

​

50,000

​

—

Prophase February 2025 Loan

Short-term debt, net, related parties

​

81,000

​

—

Prophase March 2025 Loan

Short-term debt, net, related parties

​

7,000

​

—

​

​

​

​

​

​

​

​

​

Short-term debt, related parties

  ​

​

$

1,442,500

​

$

19,973,000