| Schedule of Identified Deferred Leasing Costs and Acquisition-Related Intangible Assets |
The following table summarizes our deferred leasing costs and acquisition-related intangible assets (acquired value of leasing costs, above-market operating leases, and in-place leases) and acquisition-related intangible liabilities (acquired value of below-market operating leases): | | | | | | | | | | | | | December 31, 2025 | | December 31, 2024 | | Deferred Leasing Costs and Acquisition-related Intangible Assets, net: | (in thousands) | | Deferred leasing costs | $ | 310,936 | | | $ | 303,541 | | | Accumulated amortization | (131,985) | | | (136,171) | | | Deferred leasing costs, net | 178,951 | | | 167,370 | | | Above-market operating leases | 8,239 | | | 1,269 | | | Accumulated amortization | (779) | | | (156) | | | Above-market operating leases, net | 7,460 | | | 1,113 | | | In-place leases | 123,329 | | | 78,979 | | | Accumulated amortization | (31,508) | | | (21,525) | | | In-place leases, net | 91,821 | | | 57,454 | | | | | | | | | | | | | | | Total deferred leasing costs and acquisition-related intangible assets, net | $ | 278,232 | | | $ | 225,937 | | Acquisition-related Intangible Liabilities, net (1): | | | | | Below-market operating leases | $ | 41,292 | | | $ | 38,413 | | | Accumulated amortization | (14,613) | | | (10,995) | | | Below-market operating leases, net | 26,679 | | | 27,418 | | | | | | | | | | | | | | | Total acquisition-related intangible liabilities, net | $ | 26,679 | | | $ | 27,418 | | ____________________ (1)Included in deferred revenue and acquisition-related intangible liabilities, net in the consolidated balance sheets. Refer to Note 9 “Deferred Revenue and Acquisition-Related Intangible Liabilities, net” for a detailed breakdown of this line item .
|
| Schedule of Amortization for the Period Related to Deferred Leasing Costs and Acquisition-Related Intangibles |
The following table sets forth amortization related to deferred leasing costs and acquisition-related intangibles: | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | 2025 | | 2024 | | 2023 | | (in thousands) | | Deferred leasing costs | $ | 31,670 | | | $ | 34,135 | | | $ | 31,771 | | | Above-market operating leases | 645 | | | 86 | | | 31 | | | In-place leases | 12,122 | | | 7,453 | | | 15,878 | | | Below-market operating leases | (3,724) | | | (3,607) | | | (6,679) | | | Total | $ | 40,713 | | | $ | 38,067 | | | $ | 41,001 | |
|
| Schedule of Estimated Annual Amortization Related to Deferred Leasing Costs and Acquisition-Related Intangibles |
The following table sets forth the estimated annual amortization expense related to deferred leasing costs and acquisition-related intangibles as of December 31, 2025 for future periods: | | | | | | | | | | | | | | | | | | | | | | | | | Deferred Leasing Costs | | Above-Market Operating Leases | | In-Place Leases | | Below-Market Operating Leases | | Year Ending | (in thousands) | | 2026 | $ | 32,410 | | | $ | 1,809 | | | $ | 21,138 | | | $ | (4,530) | | | 2027 | 28,802 | | | 1,620 | | | 16,914 | | | (4,075) | | | 2028 | 26,406 | | | 1,520 | | | 14,792 | | | (3,739) | | | 2029 | 22,950 | | | 1,371 | | | 12,083 | | | (2,976) | | | 2030 | 19,717 | | | 893 | | | 8,487 | | | (2,593) | | | Thereafter | 48,666 | | | 247 | | | 18,407 | | | (8,766) | | | Total | $ | 178,951 | | | $ | 7,460 | | | $ | 91,821 | | | $ | (26,679) | |
____________________ (1)Refer to Note 2 “Basis of Presentation and Significant Accounting Policies” for presentation in the consolidated statements of operation
|