Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Taxes |
|
| Schedule of income before income taxes |
| | | | | | | | | | | | | Year Ended December 31, | | | | 2025 | | 2024 | | 2023 | | Income before income taxes: | | | | | | | | | | | United States | | $ | 996.2 | | $ | 462.0 | | $ | 521.9 | | Foreign | | | 4,604.5 | | | 2,549.9 | | | 1,932.9 | | | | $ | 5,600.7 | | $ | 3,011.9 | | $ | 2,454.8 | | Current tax provision (benefit): | | | | | | | | | | | United States - Federal | | $ | 179.4 | | $ | 22.8 | | $ | 45.8 | | United States - State, net | | | 32.4 | | | (3.8) | | | 9.3 | | Foreign | | | 1,149.2 | | | 634.1 | | | 513.0 | | | | | 1,361.0 | | | 653.1 | | | 568.1 | | Deferred tax provision (benefit): | | | | | | | | | | | United States - Federal | | | (152.3) | | | (53.9) | | | (4.6) | | United States - State, net | | | (12.8) | | | (2.3) | | | (5.4) | | Foreign | | | 99.5 | | | (26.6) | | | (48.8) | | | | | (65.6) | | | (82.8) | | | (58.8) | | Total provision for income taxes | | $ | 1,295.4 | | $ | 570.3 | | $ | 509.3 | |
|
| Schedule of provision for income taxes |
The components of income before income taxes and the provision for income taxes are as follows: | | | | | | | | | | | | | Year Ended December 31, | | | | 2025 | | 2024 | | 2023 | | Income before income taxes: | | | | | | | | | | | United States | | $ | 996.2 | | $ | 462.0 | | $ | 521.9 | | Foreign | | | 4,604.5 | | | 2,549.9 | | | 1,932.9 | | | | $ | 5,600.7 | | $ | 3,011.9 | | $ | 2,454.8 | | Current tax provision (benefit): | | | | | | | | | | | United States - Federal | | $ | 179.4 | | $ | 22.8 | | $ | 45.8 | | United States - State, net | | | 32.4 | | | (3.8) | | | 9.3 | | Foreign | | | 1,149.2 | | | 634.1 | | | 513.0 | | | | | 1,361.0 | | | 653.1 | | | 568.1 | | Deferred tax provision (benefit): | | | | | | | | | | | United States - Federal | | | (152.3) | | | (53.9) | | | (4.6) | | United States - State, net | | | (12.8) | | | (2.3) | | | (5.4) | | Foreign | | | 99.5 | | | (26.6) | | | (48.8) | | | | | (65.6) | | | (82.8) | | | (58.8) | | Total provision for income taxes | | $ | 1,295.4 | | $ | 570.3 | | $ | 509.3 | |
|
| Schedule of cash paid during the year for income taxes, net of refunds |
| | | | | | | | Year Ended | Payments, net of refunds: | | December 31, 2025 | United States, federal | $ | 134.3 | United States, state and local | | 30.6 | China | | 579.5 | Canada | | 84.0 | Other foreign jurisdictions | | 255.7 | Cash paid for income taxes, net | $ | 1,084.1 |
|
| Schedule of differences between the U.S. statutory federal tax rate and the Company's effective income tax rate |
| | | | | | | Year Ended December 31, 2025 | | | | Amount | | Percent | | U.S. statutory federal tax rate | $ | 1,176.1 | | 21.0 | % | | | | | | | State and local income taxes, net of federal income tax benefit (1) | | 17.6 | | 0.3 | | | | | | | | Foreign tax effects | | | | | | China | | | | | | Federal statutory tax rate difference | | 4.0 | | 0.1 | | Effect of cross-border tax laws | | 151.6 | | 2.7 | | Other | | (43.7) | | (0.8) | | Other foreign jurisdictions | | 70.1 | | 1.3 | | | | | | | | Effect of changes in tax laws or rates enacted in current period | | — | | — | | | | | | | | Effect of cross-border tax laws | | 45.5 | | 0.8 | | | | | | | | Tax credits | | (19.3) | | (0.3) | | | | | | | | Changes in valuation allowances | | — | | — | | | | | | | | Nontaxable or nondeductible items | | | | | | Equity compensation | | (205.9) | | (3.7) | | Other nontaxable or nondeductible items | | 13.2 | | 0.2 | | | | | | | | Changes in unrecognized tax benefits | | 96.9 | | 1.7 | | | | | | | | Other, net | | (10.7) | | (0.2) | | Effective tax rate | $ | 1,295.4 | | 23.1 | % |
| | | | | | | | Year Ended December 31, | | | | 2024 | | 2023 | | U.S. statutory federal tax rate | | 21.0 | % | 21.0 | % | State and local taxes, net | | 0.6 | | 0.6 | | Foreign earnings and dividends taxed at different rates | | 1.9 | | 2.2 | | U.S. tax on foreign income | | (0.1) | | — | | Excess tax benefits related to stock-based compensation | | (4.7) | | (3.4) | | Other, net | | 0.2 | | 0.3 | | Effective tax rate | | 18.9 | % | 20.7 | % |
|
| Schedule of deferred tax assets and liabilities |
| | | | | | | | | December 31, | | | 2025 | | 2024 | Deferred tax assets relating to: | | | | | | | Accrued liabilities and reserves | | $ | 204.4 | | $ | 115.7 | Operating lease liabilities | | | 121.5 | | | 86.2 | Operating loss, interest, and tax credit carryforwards | | | 143.9 | | | 114.8 | Pensions | | | 6.9 | | | 10.2 | Inventories | | | 138.4 | | | 112.0 | Deferred revenue | | | 63.8 | | | — | Employee benefits | | | 56.4 | | | 49.5 | Total deferred tax assets | | | 735.3 | | | 488.4 | Valuation allowances | | | (87.6) | | | (73.6) | Total deferred tax assets, net of valuation allowances | | | 647.7 | | | 414.8 | | | | | | | | Deferred tax liabilities relating to: | | | | | | | Goodwill | | | 343.1 | | | 307.2 | Depreciation and amortization | | | 168.3 | | | 144.1 | Operating lease right-of-use assets | | | 121.5 | | | 86.2 | Unremitted foreign earnings | | | 266.1 | | | 125.3 | Total deferred tax liabilities | | | 899.0 | | | 662.8 | | | | | | | | Net deferred tax liability | | $ | 251.3 | | $ | 248.0 | | | | | | | | Classification of deferred tax assets and liabilities, as reflected on the Consolidated Balance Sheets: | | | | | | | Other long-term assets | | $ | 181.6 | | $ | 128.7 | Deferred income taxes | | | 432.9 | | | 376.7 | Net deferred tax liability, long-term | | $ | 251.3 | | $ | 248.0 |
|
| Schedule of reconciliation of gross amounts of unrecognized tax benefits excluding interest and penalties |
| | | | | | | | | | | | | 2025 | | 2024 | | 2023 | | Unrecognized tax benefits as of January 1 | | $ | 176.8 | | $ | 174.2 | | $ | 164.1 | | Gross increases for tax positions in prior periods | | | 84.4 | | | 15.2 | | | 3.8 | | Gross increases for tax positions in current period | | | 27.0 | | | 21.1 | | | 8.4 | | Settlements | | | — | | | (6.1) | | | (1.0) | | Lapse of statutes of limitations | | | (8.6) | | | (27.6) | | | (1.1) | | Unrecognized tax benefits as of December 31 | | $ | 279.6 | | $ | 176.8 | | $ | 174.2 | |
|