v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes  
Schedule of income before income taxes

Year Ended December 31, 

 

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

 

Income before income taxes:

United States

$

996.2

$

462.0

$

521.9

Foreign

 

4,604.5

 

2,549.9

 

1,932.9

$

5,600.7

$

3,011.9

$

2,454.8

Current tax provision (benefit):

United States - Federal

$

179.4

$

22.8

$

45.8

United States - State, net

32.4

(3.8)

9.3

Foreign

 

1,149.2

 

634.1

 

513.0

1,361.0

653.1

568.1

Deferred tax provision (benefit):

United States - Federal

(152.3)

(53.9)

(4.6)

United States - State, net

(12.8)

(2.3)

(5.4)

Foreign

 

99.5

 

(26.6)

(48.8)

 

(65.6)

 

(82.8)

 

(58.8)

Total provision for income taxes

$

1,295.4

$

570.3

$

509.3

Schedule of provision for income taxes

The components of income before income taxes and the provision for income taxes are as follows:

Year Ended December 31, 

 

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

 

Income before income taxes:

United States

$

996.2

$

462.0

$

521.9

Foreign

 

4,604.5

 

2,549.9

 

1,932.9

$

5,600.7

$

3,011.9

$

2,454.8

Current tax provision (benefit):

United States - Federal

$

179.4

$

22.8

$

45.8

United States - State, net

32.4

(3.8)

9.3

Foreign

 

1,149.2

 

634.1

 

513.0

1,361.0

653.1

568.1

Deferred tax provision (benefit):

United States - Federal

(152.3)

(53.9)

(4.6)

United States - State, net

(12.8)

(2.3)

(5.4)

Foreign

 

99.5

 

(26.6)

(48.8)

 

(65.6)

 

(82.8)

 

(58.8)

Total provision for income taxes

$

1,295.4

$

570.3

$

509.3

Schedule of cash paid during the year for income taxes, net of refunds

Year Ended

Payments, net of refunds:

December 31, 2025

United States, federal

$

134.3

United States, state and local

30.6

China

579.5

Canada

84.0

Other foreign jurisdictions

255.7

Cash paid for income taxes, net

$

1,084.1

Schedule of differences between the U.S. statutory federal tax rate and the Company's effective income tax rate

Year Ended
December 31, 2025

Amount

Percent

  ​

U.S. statutory federal tax rate

$

1,176.1

21.0

%

State and local income taxes, net of federal income tax benefit (1)

17.6

0.3

Foreign tax effects

China

Federal statutory tax rate difference

4.0

0.1

Effect of cross-border tax laws

 

151.6

2.7

Other

 

(43.7)

(0.8)

Other foreign jurisdictions

70.1

1.3

Effect of changes in tax laws or rates enacted in current period

Effect of cross-border tax laws

45.5

0.8

Tax credits

(19.3)

(0.3)

Changes in valuation allowances

Nontaxable or nondeductible items

Equity compensation

(205.9)

(3.7)

Other nontaxable or nondeductible items

13.2

0.2

Changes in unrecognized tax benefits

96.9

1.7

Other, net

(10.7)

(0.2)

Effective tax rate

$

1,295.4

23.1

%

Year Ended December 31, 

2024

  ​

2023

 

U.S. statutory federal tax rate

21.0

%

21.0

%

State and local taxes, net

0.6

0.6

Foreign earnings and dividends taxed at different rates

1.9

2.2

U.S. tax on foreign income

(0.1)

Excess tax benefits related to stock-based compensation

(4.7)

(3.4)

Other, net

0.2

0.3

Effective tax rate

18.9

%

20.7

%

Schedule of deferred tax assets and liabilities

December 31, 

  ​ ​

2025

  ​ ​

2024

Deferred tax assets relating to:

Accrued liabilities and reserves

$

204.4

$

115.7

Operating lease liabilities

121.5

86.2

Operating loss, interest, and tax credit carryforwards

 

143.9

 

114.8

Pensions

 

6.9

 

10.2

Inventories

 

138.4

 

112.0

Deferred revenue

63.8

Employee benefits

 

56.4

 

49.5

Total deferred tax assets

735.3

488.4

Valuation allowances

(87.6)

(73.6)

Total deferred tax assets, net of valuation allowances

647.7

414.8

Deferred tax liabilities relating to:

Goodwill

343.1

307.2

Depreciation and amortization

 

168.3

 

144.1

Operating lease right-of-use assets

121.5

86.2

Unremitted foreign earnings

266.1

 

125.3

Total deferred tax liabilities

899.0

662.8

Net deferred tax liability

$

251.3

$

248.0

Classification of deferred tax assets and liabilities, as reflected on the Consolidated Balance Sheets:

Other long-term assets

$

181.6

$

128.7

Deferred income taxes

 

432.9

 

376.7

Net deferred tax liability, long-term

$

251.3

$

248.0

Schedule of reconciliation of gross amounts of unrecognized tax benefits excluding interest and penalties

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

 

Unrecognized tax benefits as of January 1

$

176.8

$

174.2

$

164.1

Gross increases for tax positions in prior periods

 

84.4

 

15.2

 

3.8

Gross increases for tax positions in current period

 

27.0

 

21.1

 

8.4

Settlements

 

 

(6.1)

 

(1.0)

Lapse of statutes of limitations

 

(8.6)

 

(27.6)

 

(1.1)

Unrecognized tax benefits as of December 31

$

279.6

$

176.8

$

174.2