v3.25.4
Segment information (Details)
€ in Thousands
3 Months Ended 6 Months Ended 8 Months Ended 10 Months Ended
Dec. 31, 2025
EUR (€)
item
Dec. 31, 2024
EUR (€)
Dec. 31, 2025
EUR (€)
store
item
Dec. 31, 2024
EUR (€)
Dec. 31, 2025
item
segment
Apr. 22, 2025
segment
Segment information            
Number of operating segments | segment         3 2
Number of major brands included in portfolio | item 5   5   5  
Number of retail stores | store     2      
Net sales € 646,920 € 222,985 € 1,220,421 € 424,685    
Segment EBITDA 1,900 1,386 (69,500) (21,523)    
Depreciation and amortization (12,348) (3,929) (23,857) (11,057)    
Finance income (costs), net (1,867) (1,953) (2,972) (3,174)    
Income tax expense (358) (193) (2,927) 7,542    
Net loss from continuing operations (12,644) (4,689) (99,238) (28,211)    
Luxury Mytheresa Segment            
Segment information            
Net sales   222,985   424,686    
Segment EBITDA   16,178   19,102    
Operating segments | Luxury Mytheresa Segment            
Segment information            
Net sales 242,700   469,100      
Segment EBITDA 22,600   30,500      
Operating segments | Online            
Segment information            
Net sales   218,911   416,927    
Segment EBITDA   20,450   25,800    
Operating segments | Retail Store            
Segment information            
Net sales   4,074   7,759    
Segment EBITDA   1,387   2,461    
Operating segments | Luxury NAP & MRP            
Segment information            
Net sales 277,100   489,300      
Segment EBITDA (1,900)   (12,200)      
Operating segments | Off Price            
Segment information            
Net sales 125,300   243,900      
Segment EBITDA (7,500)   (26,600)      
Operating segments | Other            
Segment information            
Net sales 1,800   21,000      
Segment EBITDA 300   3,500      
Reconciliation            
Segment information            
Net sales     (2,900)      
Segment EBITDA (11,500)   (64,700)      
Elimination of corporate costs and adjustments            
Segment information            
Segment EBITDA   (14,792)   (40,625)    
Other transaction-related, certain legal and other expenses 11,765 9,645 53,739 30,983    
IPO related Share-based compensation expenses   5,147   9,642    
Foreign exchange gains, net 3,795          
Foreign exchange losses, net     (3,914)      
Share-based payment 3,531   7,004      
Elimination of corporate costs and adjustments | Luxury Mytheresa Segment            
Segment information            
Segment EBITDA   (5,659)   (9,159)    
Corporate administrative expenses   € 5,659   € 9,159    
Elimination of intersegment amounts            
Segment information            
Net sales € 0   € (2,858)