| CONDENSED FINANCIAL INFORMATION OF REGISTRANT |
SCHEDULE II RENAISSANCERE HOLDINGS LTD. CONDENSED FINANCIAL INFORMATION OF REGISTRANT RENAISSANCERE HOLDINGS LTD. BALANCE SHEETS AT DECEMBER 31, 2025 AND 2024 (PARENT COMPANY) (THOUSANDS OF UNITED STATES DOLLARS) | | | | | | | | | | | | | | | At December 31, | | | | 2025 | | 2024 | | | Assets | | | | | Fixed maturity investments trading, at fair value - amortized cost $47,527 at December 31, 2025 (2024 - $153,742) | $ | 48,067 | | | $ | 153,504 | | | Short term investments, at fair value - amortized cost $102,772 at December 31, 2025 (2024 - $131,232) | 102,772 | | | 131,236 | | | | Total investments | 150,839 | | | 284,740 | | | Cash and cash equivalents | 40,290 | | | 20,054 | | | Investments in subsidiaries | 12,236,448 | | | 10,732,129 | | | Due from subsidiaries | 16,606 | | | 7,919 | | | | | | | | Accrued investment income | 457 | | | 1,052 | | | Deferred tax asset | 20,555 | | | 10,334 | | | Receivable for investments sold | 1,061 | | | 1,329 | | | Other assets | 766,558 | | | 681,322 | | | Goodwill and other intangible assets | 97,332 | | | 98,662 | | | | Total assets | $ | 13,330,146 | | | $ | 11,837,541 | | | | Liabilities and Shareholders’ Equity | | | | | | Liabilities | | | | | Debt | $ | 1,633,746 | | | $ | 1,138,119 | | | Due to subsidiaries | 21,712 | | | 17,051 | | | | | | | | Other liabilities | 66,031 | | | 108,359 | | | | Total liabilities | 1,721,489 | | | 1,263,529 | | | | Shareholders’ Equity | | | | | Preference shares: $1.00 par value - 30,000 shares issued and outstanding at December 31, 2025 (2024 - 30,000) | 750,000 | | | 750,000 | | | Common shares: $1.00 par value - 43,961,539 shares issued and outstanding at December 31, 2025 (2024 - 50,180,987) | 43,962 | | | 50,181 | | | | Additional paid-in capital | — | | | 1,512,435 | | | | Accumulated other comprehensive income (loss) | (12,626) | | | (14,756) | | | | Retained earnings | 10,827,321 | | | 8,276,152 | | | Total shareholders’ equity attributable to RenaissanceRe | 11,608,657 | | | 10,574,012 | | | | Total liabilities and shareholders’ equity | $ | 13,330,146 | | | $ | 11,837,541 | | |
SCHEDULE II RENAISSANCERE HOLDINGS LTD. CONDENSED FINANCIAL INFORMATION OF REGISTRANT – CONTINUED RENAISSANCERE HOLDINGS LTD. STATEMENTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 2025, 2024 AND 2023 (PARENT COMPANY) (THOUSANDS OF UNITED STATES DOLLARS) | | | | | | | | | | | | | | | | | | | | Year ended December 31, | | | 2025 | | 2024 | | 2023 | | Revenues | | | | | | Net investment income | $ | 50,683 | | | $ | 58,166 | | | $ | 97,395 | | Net foreign exchange gains (losses) | 41,082 | | | (23,916) | | | 1,129 | | Other income (loss) | — | | | (95) | | | (907) | | | Net realized and unrealized gains (losses) on investments | (2,931) | | | (4,840) | | | (73,572) | | | | | | | | | | | | | | | | | | | | | Total revenues | 88,834 | | | 29,315 | | | 24,045 | | | Expenses | | | | | | Operational expenses | 12,089 | | | 15,866 | | | 32,066 | | Corporate expenses | 102,574 | | | 86,314 | | | 98,493 | | Interest expense | 84,439 | | | 59,384 | | | 40,416 | | | Total expenses | 199,102 | | | 161,564 | | | 170,975 | | Income (loss) before equity in net income (loss) of subsidiaries | (110,268) | | | (132,249) | | | (146,930) | | | Equity in net income (loss) of subsidiaries | 2,789,729 | | | 2,017,805 | | | 2,708,061 | | Income (loss) before taxes | 2,679,461 | | | 1,885,556 | | | 2,561,131 | | Income tax benefit (expense) | 2,873 | | | (15,196) | | | — | | | Net income (loss) | 2,682,334 | | | 1,870,360 | | | 2,561,131 | | Dividends on preference shares | (35,375) | | | (35,375) | | | (35,375) | | | Net income (loss) available (attributable) to RenaissanceRe common shareholders | $ | 2,646,959 | | | $ | 1,834,985 | | | $ | 2,525,756 | |
RENAISSANCERE HOLDINGS LTD. STATEMENTS OF COMPREHENSIVE INCOME (LOSS) FOR THE YEARS ENDED DECEMBER 31, 2025, 2024 AND 2023 (PARENT COMPANY) (THOUSANDS OF UNITED STATES DOLLARS) | | | | | | | | | | | | | | | | | | | | | | | Year ended December 31, | | 2025 | | 2024 | | 2023 | | Comprehensive income (loss) | | | | | | | Net income (loss) | $ | 2,682,334 | | | $ | 1,870,360 | | | $ | 2,561,131 | | | Change in net unrealized gains (losses) on investments, net of tax | 331 | | | 1,045 | | | 1,082 | | | Foreign currency translation adjustments, net of tax | 1,799 | | | (1,590) | | | 169 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Comprehensive income (loss) attributable to RenaissanceRe | $ | 2,684,464 | | | $ | 1,869,815 | | | $ | 2,562,382 | |
SCHEDULE II RENAISSANCERE HOLDINGS LTD. CONDENSED FINANCIAL INFORMATION OF REGISTRANT – CONTINUED RENAISSANCERE HOLDINGS LTD. STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2025, 2024 AND 2023 (PARENT COMPANY) (THOUSANDS OF UNITED STATES DOLLARS) | | | | | | | | | | | | | | | | | | | | Year ended December 31, | | | 2025 | | 2024 | | 2023 | Cash flows provided by (used in) operating activities | | | | | | | Net income (loss) | $ | 2,682,334 | | | $ | 1,870,360 | | | $ | 2,561,131 | | Less: equity in net income (loss) of subsidiaries | (2,789,729) | | | (2,017,805) | | | (2,708,061) | | | (107,395) | | | (147,445) | | | (146,930) | | | Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities | | | | | | | Net realized and unrealized (gains) losses on investments | 329 | | | 334 | | | 67,868 | | | | | | | | | Other | 42,289 | | | 142,051 | | | 72,691 | | | Net cash provided by (used in) operating activities | (64,777) | | | (5,060) | | | (6,371) | | Cash flows provided by (used in) investing activities | | | | | | Proceeds from sales and maturities of fixed maturity investments trading | 528,759 | | | 309,490 | | | 1,613,740 | | | Purchases of fixed maturity investments trading | (423,624) | | | (387,276) | | | (1,505,160) | | | Net sales (purchases) of short term investments | 28,878 | | | 147,296 | | | (211,370) | | | | | | | | | Dividends and return of capital from subsidiaries | 1,648,784 | | | 1,079,438 | | | 1,097,301 | | | Contributions to subsidiaries | (356,936) | | | (247,147) | | | (169,204) | | Due to (from) subsidiary | (45,504) | | | (115,041) | | | (7,088) | | Due to (from) subsidiary for the purchase of Validus Specialty | — | | | — | | | (45,467) | | Purchase of Validus Holdings and Talbot Treaty Renewal Rights | — | | | — | | | (2,689,533) | | | Net cash provided by (used in) investing activities | 1,380,357 | | | 786,760 | | | (1,916,781) | | Cash flows provided by (used in) financing activities | | | | | | | Dividends paid – RenaissanceRe common shares | (74,843) | | | (80,850) | | | (75,112) | | | Dividends paid – preference shares | (35,375) | | | (35,375) | | | (35,375) | | | RenaissanceRe common share repurchases | (1,599,680) | | | (666,921) | | | — | | RenaissanceRe common share issuance, net of expenses | — | | | — | | | 1,351,608 | | | Issuance of debt, net of expenses | 493,201 | | | — | | | 740,581 | | | | | | | | | | | | | | | Drawdown of Medici Revolving Credit Facility | (55,125) | | | — | | | — | | | Taxes paid on withholding shares | (23,522) | | | (23,580) | | | (20,518) | | | Net cash provided by (used in) financing activities | (1,295,344) | | | (806,726) | | | 1,961,184 | | | Effect of exchange rate changes on foreign currency cash | — | | | — | | | — | | | Net increase (decrease) in cash and cash equivalents | 20,236 | | | (25,026) | | | 38,032 | | | Cash and cash equivalents, beginning of year | 20,054 | | | 45,080 | | | 7,048 | | | Cash and cash equivalents, end of year | $ | 40,290 | | | $ | 20,054 | | | $ | 45,080 | |
|