v3.25.4
Consolidated Statements of Changes in Equity - EUR (€)
€ in Thousands
Total
Share Capital [member]
Share Premium [member]
Treasury shares [member]
Foreign Currency Translation Reserve [member]
Accumulated Deficit [member]
Equity at Dec. 31, 2022 € 263,348 € 7,675 € 2,112,863 € (149) € 3,452 € (1,860,493)
Net profit/(loss) for the year (481,447)         (481,447)
Other comprehensive income/(loss), net of tax (2,731)       (2,731)  
Total comprehensive income/(loss) (484,178)     0 (2,731) (481,447)
Share-based payment 66,660         66,660
Transfer under stock incentive programs       3   (3)
Net settlement under stock incentive programs (1,812)         (1,812)
Capital increase 10,285 74 10,211 0   0
Equity at Dec. 31, 2023 (145,697) 7,749 2,123,074 (146) 721 (2,277,095)
Net profit/(loss) for the year (378,084)         (378,084)
Other comprehensive income/(loss), net of tax 1,062       1,062  
Total comprehensive income/(loss) (377,022)     0 1,062 (378,084)
Share-based payment 95,512         95,512
Transfer under stock incentive programs       33   (33)
Capital increase 340,792 400 340,392      
Cost of capital increase (19,291)   (19,291)      
Equity at Dec. 31, 2024 (105,706) 8,149 2,444,175 (113) 1,783 (2,559,700)
Net profit/(loss) for the year (228,034)         (228,034)
Other comprehensive income/(loss), net of tax (3,538)       (3,538)  
Total comprehensive income/(loss) (231,572)     0 (3,538) (228,034)
Share-based payment 116,171         116,171
Acquisition of treasury shares (17,396)     (16)   (17,380)
Transfer under stock incentive programs       49   (49)
Net settlement under stock incentive programs (11,396)         (11,396)
Capital increase 87,078 173 86,905      
Equity at Dec. 31, 2025 € (162,821) € 8,322 € 2,531,080 € (80) € (1,755) € (2,700,388)