| Schedule of Outstanding Indebtedness |
The following table summarizes the Company's outstanding indebtedness as of December 31, 2025 and 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Principal Outstanding | | Weighted Average Interest Rate (1) | | (in thousands) | | Maturity Date | | December 31, 2025 | | December 31, 2024 | | December 31, 2025 | | December 31, 2024 | | Unsecured term loans: | | | | | | | | | | | | 2027 Term Loan | | February 2027 | | $ | 430,000 | | | $ | 430,000 | | | 4.87% | | 5.62% | | 2028 Term Loan | | January 2028 | | 400,000 | | | 400,000 | | | 4.77% | | 5.62% | | 2029 Term Loan | | February 2029(2) | | 450,000 | | | 450,000 | | | 4.77% | | 5.62% | | 2030 Term Loan | | January 2030(2) | | 450,000 | | | 450,000 | | | 4.77% | | 5.62% | | Senior unsecured notes: | | | | | | | | | | | | 2031 Notes | | July 2031 | | 400,000 | | | 400,000 | | | 2.95% | | 2.95% | | 2035 Notes | | December 2035 | | 400,000 | | | — | | | 5.40% | | —% | | Revolving Credit Facility | | February 2030(2) | | — | | | — | | | —% | | —% | | | | | | | | | | | | | | | | | | | | | | | | Total principal outstanding | | | | $ | 2,530,000 | | | $ | 2,130,000 | | | 4.60% | | 5.12% |
______________________________________________________ (1)Interest rates are presented as stated in debt agreements and do not reflect the impact of the Company's interest rate swap and lock agreements, where applicable (see Note 6—Derivative and Hedging Activities). (2)After giving effect to extension options exercisable at the Operating Partnership's election. The following table presents information about interest expense related to the Revolving Credit Facility for the periods presented: | | | | | | | | | | | | | | | | | | | | | | | Year ended December 31, | | (in thousands) | | 2025 | | 2024 | | 2023 | | Interest expense and fees | | $ | 9,185 | | | $ | 4,558 | | | $ | 1,038 | | | Amortization of deferred financing costs | | 2,150 | | | 1,228 | | | 1,203 | | | Total | | $ | 11,335 | | | $ | 5,786 | | | $ | 2,241 | |
| | | | | | | | | | | | | | | | | | | | | | | Year ended December 31, | | (in thousands) | | 2025 | | 2024 | | 2023 | | Interest expense | | $ | 91,322 | | | $ | 92,451 | | | $ | 66,582 | | | Amortization of deferred financing costs | | 3,922 | | | 3,104 | | | 1,617 | | | Total | | $ | 95,244 | | | $ | 95,555 | | | $ | 68,199 | |
The following is a summary of the senior unsecured notes outstanding as of December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | (dollars in thousands) | | Maturity Date | | Interest Payment Dates | | Stated Interest Rate | | Principal Outstanding | 2031 Notes | | July 15, 2031 | | January 15 and July 15 | | 2.95 | % | | $ | 400,000 | | | 2035 Notes | | December 1, 2035 | | June 1 and December 1 | | 5.40 | % | | 400,000 | |
The following table presents information about interest expense related to the Company's Senior Notes for the periods presented: | | | | | | | | | | | | | | | | | | | | | | | Year ended December 31, | (in thousands) | | 2025 | | 2024 | | 2023 | | Interest expense | | $ | 19,319 | | | $ | 11,716 | | | $ | 11,713 | | | Amortization of deferred financing costs and original issue discount | | 930 | | | 557 | | | 560 | | | Total | | $ | 20,249 | | | $ | 12,273 | | | $ | 12,273 | |
|
| Schedule of Scheduled Principal Payments |
The following table summarizes the scheduled principal payments on the Company’s outstanding indebtedness as of December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | | 2027 Term Loan | | 2028 Term Loan | | 2029 Term Loan(1) | | 2030 Term Loan(1) | | Senior Unsecured Notes | | Revolving Credit Facility(2) | | Total | | 2026 | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | 2027 | | 430,000 | | | — | | | — | | | — | | | — | | | — | | | 430,000 | | | 2028 | | — | | | 400,000 | | | — | | | — | | | — | | | — | | | 400,000 | | | 2029 | | — | | | — | | | 450,000 | | | — | | | — | | | — | | | 450,000 | | | 2030 | | — | | | — | | | — | | | 450,000 | | | — | | | — | | | 450,000 | | | Thereafter | | — | | | — | | | — | | | — | | | 800,000 | | | — | | | 800,000 | | | Total | | $ | 430,000 | | | $ | 400,000 | | | $ | 450,000 | | | $ | 450,000 | | | $ | 800,000 | | | $ | — | | | $ | 2,530,000 | | ______________________ (1) After giving effect to extension options exercisable at the Operating Partnership's election. (2) Any amounts drawn will be due in February 2030, after giving effect to extension options exercisable at the Operating Partnership's election.
|
| Schedule of Borrowing and Repayments of Credit Facilities |
The following table presents information about borrowings and repayments under the Revolving Credit Facility for the periods presented: | | | | | | | | | | | | | | | | | | | | | | (in thousands) | | 2025 | | 2024 | | 2023 | | Balance on January 1, | | $ | — | | | $ | — | | | $ | — | | | Borrowings | | 855,000 | | | 490,000 | | | 70,000 | | | Repayments | | (855,000) | | | (490,000) | | | (70,000) | | | Balance on December 31, | | $ | — | | | $ | — | | | $ | — | |
|