v3.25.4
DEBT (Tables)
 9 Months Ended
Sep. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Debt
The following table summarizes the Company’s debt components at September 30, 2025 and December 31, 2024:
September 30, 2025December 31, 2024
Carrying ValueFacility Inception Date
Final Stated Maturity(A)
Weighted Average Funding CostCollateral Carrying ValueCarrying Value
Debt Carried at Cost
Funding Debt
Warehouse Facility 1(B)
$— August 2020July 2025— %$— $28,286 
Warehouse Facility 2(C)
21,270 November 2022May 20266.4 24,584 61,007 
Warehouse Facility 3(D)
— October 2023October 2025— — 26,227 
Warehouse Facility 4(E)
59,647 February 2023January 20266.7 60,367 68,568 
Warehouse Facility 5(F)
— October 2023n.a.— — 21,697 
REIT Warehouse(G)
42,106 October 2024December 20267.7 38,510 99,204 
Warehouse Facility 6(H)
— May 2024May 2026— — — 
Warehouse Facility 7(I)
— February 2023August 2025— — — 
Warehouse Facility 8(J)
— March 2022n.a.— — — 
Warehouse Facility 9(K)
— March 2024March 2025— — 861 
Warehouse Facility 10(L)
17,637 April 2025April 20266.5 17,929 — 
Warehouse Facility 11(M)
60,946 July 2025June 20276.5 62,029 — 
Digital Asset Loan Facility(N)
9,893 April 2025October 202613.9 10,032 — 
Total Funding Debt211,499 305,850 
MSR Financing
Lender 1(O)
40,000 June 2024June 202616.8 65,907 40,000 
Financed Retained Interests
Retained Interest Facility(P)
199,129 April 2023
Various(Q)
6.6 199,178 129,005 
Total Debt Carried at Cost, Gross450,628 474,855 
Unamortized deferred financing costs(R)
(2,840)(1,679)
Total Debt Carried at Cost, Net447,788 473,176 
Debt at Fair Value
FCC(S)
1,156 — 
Democratized Prime YLDS(T)
17,806 — 
Total Debt Carried at Fair Value18,962 — 
Total Debt$466,750 $473,176 
__________________
(A)Debt obligations with a stated maturity through the date of issuance of the Condensed Consolidated Financial Statements were refinanced, extended or repaid.
(B)Warehouse Facility 1 was closed in July 2025.
(C)Warehouse Facility 2 bears interest at Secured Financing Overnight Rate (“SOFR”) plus a spread of 2.25% at September 30, 2025.
(D)Warehouse Facility 3 was paid down in September 2025 and subsequently reached maturity. The interest accrued on the loans was payable to the lender during the period the loans are held, and the Company paid a variable exit fee, which was determined on a quarterly basis as follows: (i) the first $50.0 million of principal balance repurchased is subject to a 0.5% exit fee, and (ii) amounts in excess of $50.0 million
are subject to an exit fee that are between 0.125% to 1.50% of the price at which the Company securitizes repurchased loans (or otherwise agreed between the Company and the lender for repurchased loans not securitized).
(E)Warehouse Facility 4 bears variable interest at SOFR plus a spread between 2.15% and 5.50% at September 30, 2025. A portion of the facility is also subject to a 0.5% non-use fee.
(F)Warehouse Facility 5 is an advance facility in which the lender earns carry on collateral in the facility.
(G)REIT Warehouse bears interest at SOFR plus a spread of (i) if the average daily aggregate outstanding purchase price for all purchased mortgage loans subject to outstanding transactions during such pricing rate period is greater than or equal to $100.0 million, 3.00% or (ii) if the average daily aggregate outstanding purchase price for all purchased mortgage loans subject to outstanding transactions during such pricing rate period is less than $100.0 million, 3.50%. The facility also carries a 0.15% exit fee on repurchased, non-securitized loans which in aggregate cannot exceed $0.5 million in a given calendar year.    
(H)Warehouse Facility 6 bears interest at SOFR, plus a spread of 3.5% at September 30, 2025. The facility also carries a 0.5% exit fee on all loans repurchased from the facility.
(I)Warehouse Facility 7 was closed in August 2025.
(J)Warehouse Facility 8 was closed in December 2024.
(K) Warehouse Facility 9 was closed in March 2025.
(L)Warehouse Facility 10 bears interest at SOFR, plus a spread of 2.35%.
(M)Warehouse Facility 11 bears interest at SOFR, subject to a 2.0% floor, plus a spread of 1.75%.
(N) The Digital Asset Loan Facility bears interest at a rate of 13.5%.
(O)The MSR Note bears interest at 16.5% per annum and secured by eligible servicing assets, which include servicing fees related to loan servicing rights owned by, or delegated to, the Company.
(P)Under the Retained Interest Facility, the interest accrued on the securities and beneficial interests is payable to the lender during the period the loans are held plus a spread between 0.50% and 0.55%, depending on the tranche to which the Company pledges collateral.
(Q)The maturities of financed retained interests align with the terms of the underlying securities. The financed retained interest have maturity dates through August 2055.
(R)During the three and nine months ended September 30, 2025 and 2024, the Company amortized $0.3 million and $0.7 million, and $0.1 million and $0.7 million, respectively, of deferred financing costs, respectively.
(S)Interest accrues at a rate of SOFR less 0.5% based on the face-amount certificates issued by FCC. Certificates mature 20 years from the issue date, but may be surrendered at any time by the holder at face amount, plus accrued interest minus any applicable expenses or fees.
(T)Interest is accrued at an hourly rate that is agreed upon through a Dutch auction process; during the three and nine months ended September 30, 2025, the average interest rate was 9.0%. YLDS can be redeemed by the holder at face amount, plus accrued interest minus any applicable expenses or fees on demand.
The following table represents borrowing capacity of committed debt facilities at September 30, 2025:
September 30, 2025
DebtBorrowing CapacityBalance OutstandingAvailable Financing
Funding Debt
Warehouse Facility 1$— $— $— 
Warehouse Facility 2150,000 21,270 128,730 
Warehouse Facility 3100,000 — 100,000 
Warehouse Facility 4335,300 59,647 275,653 
REIT Warehouse200,000 42,106 157,894 
Warehouse Facility 6250,000 — 250,000 
Warehouse Facility 7— — — 
Warehouse Facility 8— — — 
Warehouse Facility 9— — — 
Warehouse Facility 10300,000 17,637 282,363 
Warehouse Facility 11200,000 60,946 139,054 
Digital Asset Loan Facility30,000 9,893 20,107 
MSR Financing
Lender 140,000 40,000 — 
Financed Retained Interests
Retained Interest Facility250,000 199,129 50,871 
$1,855,300 $450,628 $1,404,672 
The following table summarized components of debt for the years ended December 31, 2024 and 2023:
December 31, 2024December 31, 2023
Carrying Value(A)
Facility Inception Date
Final Stated Maturity(B)
Weighted Average Funding CostCollateral Carrying ValueCarrying Value
Funding Debt
Warehouse Facility 1(C)
$28,286 August 2020November 20259.3 %$33,214 $12,400 
Warehouse Facility 2(D)
61,007 November 2022May 20258.4 62,756 147,629 
Warehouse Facility 3(E)
26,227 October 2023October 20259.9 24,827 21,300 
Warehouse Facility 4(F)
68,426 February 2023January 20268.8 72,367 5,944 
Warehouse Facility 5(G)
21,697 October 2023n.a.10.2 21,216 22,600 
REIT Warehouse(H)
99,182 October 2024October 20259.9 99,016 — 
Warehouse Facility 6(I)
(392)May 2024May 2026n.m.— — 
Warehouse Facility 7(J)
— February 2023August 2025— — — 
Warehouse Facility 8(K)
— March 2022December 2024— — 54,270 
Warehouse Facility 9(L)
861 March 2024March 202511.3 — — 
Total funding debt305,294 264,143 
MSR Financing
Lender 1(M)
39,781 June 2024June 202616.9 69,542 — 
Total MSR Financing39,781 — 
Financed Retained Interests
Financed retained interests(N)
128,101 April 2023
Various(O)
6.6 128,982 25,048 
Total Financed Retained Interests128,101 25,048 
Total Debt$473,176 $289,191 
__________________
(A)Net of deferred financing costs. At December 31, 2024 and 2023 deferred financing costs were $1.7 million and $0.6 million, respectively. During the years ended December 31, 2024 and 2023, the Company amortized $1.0 million and $0.3 million of deferred financing costs, respectively.
(B)Debt obligations with a stated maturity through the date of issuance of the Consolidated Financial Statements were refinanced, extended or repaid.
(C)Warehouse Facility 1 bears variable interest at an annual benchmark rate of Secured Financing Overnight Rate (“SOFR”) plus a spread of 4.9% at December 31, 2024.
(D)Warehouse Facility 2 bears interest at an annual benchmark rate of SOFR plus a spread of 4.0% at December 31, 2024. The facility also carries a 50 bps exit fee on non-ABS loans repurchased.
(E)Under Warehouse Facility 3, the interest accrued under the loans is payable to the lender during the period the loans are held, and the Company will pay a variable exit fee, which is determined on a quarterly basis as follows: (i) the first $50 million of principal balance repurchased is subject to a 0.5% exit fee, and (ii) amounts in excess of $50 million are subject to an exit fee that are between 0.125% to 1.50% of the price at which the Company securitizes repurchased loans or otherwise agreed between the Company and the lender for repurchased loans not securitized.
(F)Warehouse Facility 4 bears variable interest at an annual benchmark rate of SOFR plus a spread between 3.5% and 7.5%. A portion of the facility is also subject to a 0.5% non-use fee.
(G)Under Warehouse Facility 5, the interest accrued under the loans is payable to the lender during the period the loans are held.
(H)Under the REIT Warehouse, the interest accrued under the loans is payable to the lender during the period the loans are held.
(I)Warehouse Facility 6 bears interest at an annual benchmark rate of SOFR, plus a spread of 3.5% at December 31, 2024. The facility also carries a 0.5% exit fee on all loans repurchased from the facility.
(J)Warehouse Facility 7 bears interest at an annual benchmark rate of SOFR, plus a spread of 3.5% at December 31, 2024.
(K)Warehouse Facility 8 was closed during the year ended December 31, 2024 and the date of closure is the final stated maturity date.
(L)Under Warehouse Facility 9 the interest accrued under the loans is payable to the lender during the period the loans are held.
(M)On June 7, 2024, the Company entered into a Loan and Security Agreement, as amended from time to time, (the “MSR Financing Agreement”) to provide the Company a senior secured financing facility in the form of a promissory note (the “MSR Facility”). The obligations of the Company under the MSR Financing Agreement are secured by the eligible servicing assets, which include servicing fees related to loan servicing rights owned by, or delegated to, the Company. Borrowings under the MSR Financing Agreement bear interest at 16.5% per annum.
(N)Under the Retained Interest Facility, the interest accrued on the securities and beneficial interests is payable to the lender during the period the loans are held plus a spread of 50 - 55 bps depending on the tranche pledged.
(O)The maturities of financed retained interests align with the terms of the underlying securities. The financed retained interest have maturity dates of August 2027 through March 2036.
Schedule of Maturities of Long-Term Debt
Contractual maturities of recourse and nonrecourse debt obligations at September 30, 2025, are as follows:
Years Ending December 31, RecourseNonrecourseTotal
2025 (remainder)$— $— $— 
2026138,554 51,999 190,553 
2027— 60,946 60,946 
2028— — — 
2029— — — 
Thereafter— 199,129 199,129 
$138,554 $312,074 $450,628 
Contractual maturities of recourse and nonrecourse debt obligations at December 31, 2024, are as follows:
Years Ending December 31,RecourseNonrecourseTotal
2025$61,868 $153,717 $215,585 
2026108,568 — 108,568 
$170,436 $153,717 $324,153 
The following table represents borrowing capacity of committed debt facilities at December 31, 2024:
December 31, 2024
Borrowing CapacityBalance OutstandingAvailable Financing
Funding Debt
Warehouse Facility 1$250,000 $28,286 $221,714 
Warehouse Facility 2350,000 61,007 288,993 
Warehouse Facility 3100,000 26,227 73,773 
Warehouse Facility 4335,300 68,568 266,732 
REIT150,000 99,204 50,796 
Warehouse Facility 6250,000 — 250,000 
Warehouse Facility 71,000 — 1,000 
Warehouse Facility 910,550 861 9,689 
MSR Financing
Lender 140,000 40,000 — 
Financed Retained Interests
Retained Interest Facility250,000 129,005 120,995 
$1,736,850 $453,158 $1,283,692