v3.25.4
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS            
Revenue $ 8,793 $ 14,219 $ 23,011 $ 29,563 $ 38,098 $ 43,922
Cost of goods sold 4,294 7,857 12,132 17,466 22,529 27,028
Gross profit 4,499 6,362 10,879 12,097 15,569 16,894
Operating expenses:            
Research and development 1,568 1,040 3,937 4,088 4,893 4,218
Selling and marketing 4,340 3,265 12,290 12,132 15,915 12,898
General and administrative 3,385 2,033 11,159 10,771 12,419 6,710
Total operating expenses 9,293 6,338 27,386 26,991 33,227 25,509
(Loss) income from operations (4,794) 24 (16,507) (14,894) (17,658) (8,615)
Other (expense) income:            
Interest expense (306) (596) (1,109) (2,235) (2,815) (2,900)
Other income, net 78 368 148 18 43 23
Loss on extinguishment of debt       (52) (359) (1,541)
Loss on change in fair value of convertible debt (1,148)   (623)      
Loss before income taxes (6,170) (204) (18,091) (17,163) (20,789) (13,033)
Income tax (benefit) expense (1)   12 34 34 3
Net loss (6,169) (204) (18,103) (17,197) (20,823) (13,036)
Other comprehensive loss, net of tax:            
Foreign currency translation adjustment (14) (146) (145) (35) 101 64
Comprehensive loss (6,183) (350) (18,248) (17,232) (20,722) (12,972)
Net (loss) income available to common shareholders used in basic earnings per share (6,169) 43,370 (18,103) 26,212 22,524 (19,269)
Net (loss) income available to common shareholders used in diluted earnings per share $ (6,169) $ 43,452 $ (18,103) $ 26,459 $ 23,748 $ (19,269)
Net (loss) income per common share - basic $ (0.26) $ 235.81 $ (0.78) $ 147.77 $ 13.03 $ (113.21)
Net (loss) income per common share - diluted $ (0.26) $ 6.92 $ (0.78) $ 4.27 $ 1.03 $ (113.21)
Weighted-average common shares outstanding - basic 24,020,175 183,917 23,283,602 177,381 1,728,127 170,212
Weighted-average common shares outstanding - diluted 24,020,175 6,274,679 23,283,602 6,196,769 23,127,693 170,212