| Schedule of revenues, expenses and net loss by segment |
| | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | | | | 2025 | | 2024 | | 2025 | | 2024 | | | Revenues: | | | | | | | | | | | | | | | Hardware | | $ | 3,768 | | $ | 7,713 | | $ | 11,908 | | $ | 17,115 | | | Software | | | 4,319 | | | 5,612 | | | 8,667 | | | 10,222 | | | Services | | | 706 | | | 894 | | | 2,436 | | | 2,226 | | | Total revenues | | | 8,793 | | | 14,219 | | | 23,011 | | | 29,563 | | | Cost of goods sold | | | | | | | | | | | | | | | Hardware | | | 2,665 | | | 5,545 | | | 8,010 | | | 12,563 | | | Software | | | 1,081 | | | 1,665 | | | 2,520 | | | 3,509 | | | Services | | | 501 | | | 329 | | | 1,375 | | | 1,072 | | | Excess and obsolete | | | 47 | | | 318 | | | 227 | | | 322 | | | Total cost of goods sold | | | 4,294 | | | 7,857 | | | 12,132 | | | 17,466 | | | Gross profit | | | 4,499 | | | 6,362 | | | 10,879 | | | 12,097 | | | Operating expenses: | | | | | | | | | | | | | | | Research and development | | | 266 | | | 165 | | | 580 | | | 915 | | | Software engineering | | | 452 | | | 288 | | | 1,156 | | | 916 | | | Platform engineering | | | 850 | | | 586 | | | 2,201 | | | 2,256 | | | Sales | | | 2,110 | | | 1,681 | | | 5,954 | | | 6,086 | | | General and administrative | | | 3,385 | | | 2,035 | | | 11,159 | | | 10,772 | | | Marketing and business development | | | 2,104 | | | 1,449 | | | 5,938 | | | 5,325 | | | International sales | | | 126 | | | 134 | | | 398 | | | 721 | | | Total operating expenses | | | 9,293 | | | 6,338 | | | 27,386 | | | 26,991 | | | Loss from operations | | | (4,794) | | | 24 | | | (16,507) | | | (14,894) | | | Other (expense) income: | | | | | | | | | | | | | | | Interest expense | | | (306) | | | (596) | | | (1,109) | | | (2,235) | | | Other income (expense), net | | | 78 | | | 368 | | | 148 | | | 18 | | | Gain on change in fair value of convertible debt | | | (1,148) | | | — | | | (623) | | | — | | | Loss on extinguishment of debt | | | — | | | — | | | — | | | (52) | | | Loss before income taxes | | | (6,170) | | | (204) | | | (18,091) | | | (17,163) | | | Income tax expense (benefit) | | | (1) | | | — | | | 12 | | | 34 | | | Segment net loss | | $ | (6,169) | | $ | (204) | | $ | (18,103) | | $ | (17,197) | | |
|
| | | | | | | | | Year Ended December 31, | | | 2024 | | 2023 | Revenues: | | | | | | | Hardware | | $ | 21,991 | | $ | 27,461 | Software | | | 12,857 | | | 13,229 | Services | | | 3,250 | | | 3,232 | Total revenues | | | 38,098 | | | 43,922 | Cost of goods sold | | | | | | | Hardware | | | 15,950 | | | 19,741 | Software | | | 5,025 | | | 5,545 | Services | | | 1,152 | | | 779 | Other | | | 402 | | | 963 | Total cost of goods sold | | | 22,529 | | | 27,028 | Gross profit | | | 15,569 | | | 16,894 | Operating expenses: | | | | | | | Research and development | | | 849 | | | 402 | Software engineering | | | 1,158 | | | 1,054 | Platform engineering | | | 2,886 | | | 2,762 | Sales | | | 8,370 | | | 7,225 | General and administrative | | | 12,419 | | | 6,710 | Marketing and business development | | | 6,712 | | | 4,722 | International sales | | | 833 | | | 951 | Other operating expenses | | | — | | | 1,683 | Total operating expenses | | | 33,227 | | | 25,509 | Loss from operations | | | (17,658) | | | (8,615) | Other (expense) income: | | | | | | | Interest expense | | | (2,815) | | | (2,900) | Other income (expense), net | | | 43 | | | 23 | Loss on extinguishment of debt | | | (359) | | | (1,541) | Loss before income taxes | | | (20,789) | | | (13,033) | Income tax expense | | | 34 | | | 3 | Segment net loss | | $ | (20,823) | | $ | (13,036) |
|