v3.25.4
Statements of Cash Flows (Audited)
12 Months Ended
Oct. 31, 2025
USD ($)
CASH FLOWS FROM OPERATING ACTIVITIES  
Net Income $ 3,888
Adjustment as of non-cash items:  
Depreciation 5,444
Accounts receivable 14,975
Prepaid expenses (500)
Accrued Interest Payable 7,875
Accounts payable (Related Party) (see Note 7) (20,000)
Accounts payable 5,500
Long-term loans from shareholders (Related Party) (see Note 7) (31,672)
Short-term loans from shareholders (Related Party) (see Note 7) 1,422
Unearned revenue (Related Party) (see Note 9) (33,333)
Changes in operating assets and liabilities (50,289)
Net cash provided by (used in) Operating activities (46,401)
CASH FLOWS FROM INVESTING ACTIVITIES  
Long-term investments (50,000)
Net cash provided by Investing activities (50,000)
CASH FLOWS FROM FINANCING ACTIVITIES  
Proceeds from issuance of common stock 32,757
Long-term business loans 70,000
Net cash provided by Financing activities 102,757
Increase (decrease) in cash and equivalents 6,356
Cash and equivalents at beginning of the period 2,500
Cash and equivalents at end of the period $ 8,856