| Schedule of Balance Sheets |
The following tables presents a reconciliation
of the carrying amounts of major classes of assets and liabilities of the Company classified as discontinued operations as of the periods
presented:
| | |
December 31, | | |
September 30, | | |
September 30, | |
| | |
2024 | | |
2024 | | |
2023 | |
| Cash | |
$ | 148,679 | | |
$ | 3,305 | | |
$ | 11,470 | |
| Customer custodial funds | |
| 811,265 | | |
| 31,781 | | |
| 672,500 | |
| Customer digital currency assets | |
| 22,930 | | |
| 615,362 | | |
| — | |
| Due from affiliates | |
| 50,768 | | |
| 35,046 | | |
| 2,039,274 | |
| Notes receivable, related parties, net | |
| — | | |
| — | | |
| 162,820 | |
| Other classes of current assets that are not major | |
| 55,410 | | |
| 35,756 | | |
| 26,644 | |
| Total current assets | |
| 1,089,052 | | |
| 721,250 | | |
| 2,912,708 | |
| Other classes of non-current assets that are not major | |
| 14,887 | | |
| 19,290 | | |
| 33,000 | |
| Total assets | |
$ | 1,103,939 | | |
$ | 740,540 | | |
$ | 2,945,708 | |
| |
|
December 31, |
|
|
September 30, |
|
|
September 30, |
|
| |
|
2024 |
|
|
2024 |
|
|
2023 |
|
| Accounts payable |
|
$ |
504,249 |
|
|
$ |
448,307 |
|
|
$ |
138,666 |
|
| Customer custodial cash liabilities |
|
|
972,941 |
|
|
|
827,589 |
|
|
|
1,443,011 |
|
| Customer digital currency liabilities |
|
|
10,514 |
|
|
|
23,605 |
|
|
|
— |
|
| Due to affiliates |
|
|
479,608 |
|
|
|
537,053 |
|
|
|
5,552,931 |
|
| Loan payable, related parties, current |
|
|
682,875 |
|
|
|
720,515 |
|
|
|
— |
|
| Interest payable, related parties, current |
|
|
203,755 |
|
|
|
169,052 |
|
|
|
— |
|
| Accrued expenses and other current liabilities |
|
|
308,567 |
|
|
|
357,835 |
|
|
|
208,228 |
|
| Total current liabilities |
|
|
3,162,509 |
|
|
|
3,083,956 |
|
|
|
7,342,836 |
|
| Loan payable – related parties, net of current portion |
|
|
17,368 |
|
|
|
26,362 |
|
|
|
150,619 |
|
| Interest payable – related parties, net of current portion |
|
|
— |
|
|
|
2,474 |
|
|
|
1,208 |
|
| Total liabilities |
|
$ |
3,179,877 |
|
|
$ |
3,112,792 |
|
|
$ |
7,494,663 |
|
|
The following tables present the balance sheets
and the results of operations of the Company classified as discontinued operations for the periods presented:
| | |
September 30, | | |
December 31, | |
| | |
2025 | | |
2024 | |
| | |
(Unaudited) | | |
(Audited) | |
| ASSETS | |
| | |
| |
| | |
| | |
| |
| CURRENT ASSETS: | |
| | |
| |
| Cash and cash equivalents | |
$ | - | | |
$ | 148,679 | |
| Customer custodial funds | |
| - | | |
| 811,265 | |
| Customer digital currency assets | |
| - | | |
| 22,930 | |
| Digital assets | |
| - | | |
| 550 | |
| Due from affiliates | |
| - | | |
| 50,768 | |
| Other current assets | |
| - | | |
| 54,860 | |
| | |
| | | |
| | |
| TOTAL CURRENT ASSETS | |
| - | | |
| 1,089,052 | |
| | |
| | | |
| | |
| NON-CURRENT ASSETS: | |
| | | |
| | |
| Intangible assets, net | |
| - | | |
| 14,887 | |
| | |
| | | |
| | |
| TOTAL NON-CURRENT ASSETS | |
| - | | |
| 14,887 | |
| | |
| | | |
| | |
| TOTAL ASSETS | |
$ | - | | |
$ | 1,103,939 | |
| | |
| | | |
| | |
| LIABILITIES AND STOCKHOLDERS’ DEFICIT | |
| | | |
| | |
| | |
| | | |
| | |
| CURRENT LIABILITIES: | |
| | | |
| | |
| Accounts payable | |
$ | - | | |
$ | 504,249 | |
| Customer custodial cash liabilities | |
| - | | |
| 972,941 | |
| Customer digital currency liabilities | |
| - | | |
| 10,514 | |
| Due to affiliates | |
| - | | |
| 479,608 | |
| Loans payable - related parties, current | |
| - | | |
| 682,875 | |
| Interest payable - related parties, current | |
| - | | |
| 203,755 | |
| Accrued expenses and other current liabilities | |
| - | | |
| 308,567 | |
| | |
| | | |
| | |
| TOTAL CURRENT LIABILITIES | |
| - | | |
| 3,162,509 | |
| | |
| | | |
| | |
| NON-CURRENT LIABILITIES: | |
| | | |
| | |
| Loan payable - related parties, net of current portion | |
| - | | |
| 17,368 | |
| | |
| | | |
| | |
| TOTAL NON-CURRENT LIABILITIES | |
| - | | |
| 17,368 | |
| | |
| | | |
| | |
| TOTAL LIABILITIES | |
| - | | |
| 3,179,877 | |
|
| Schedule of Consolidated Statements of Operations |
The following table presents the results of operations
of the Company classified as discontinued operations for the periods presented:
| | |
Three months ended December 31, | | |
For the Years Ended September 30, | |
| | |
2024 | | |
2024 | | |
2023 | |
| REVENUES | |
| | |
| | |
| |
| Revenue - general support services - related party | |
$ | — | | |
$ | 4,800,000 | | |
$ | 19,200,000 | |
| Revenue - financial services | |
| 403,558 | | |
| 1,113,461 | | |
| 2,097,642 | |
| Total revenues | |
| 403,558 | | |
| 5,913,461 | | |
| 21,297,642 | |
| | |
| | | |
| | | |
| | |
| COSTS OF REVENUES | |
| | | |
| | | |
| | |
| Cost of revenue - general support services - related party | |
| — | | |
| 4,650,000 | | |
| 18,775,000 | |
| Cost of revenue - financial services | |
| 42,944 | | |
| 264,945 | | |
| 2,865,783 | |
| Total costs of revenues | |
| 42,944 | | |
| 4,914,945 | | |
| 21,640,783 | |
| | |
| | | |
| | | |
| | |
| GROSS PROFIT (LOSS) | |
| | | |
| | | |
| | |
| Gross profit - general support services - related party | |
| — | | |
| 150,000 | | |
| 425,000 | |
| Gross profit (loss) - financial services | |
| 360,614 | | |
| 848,516 | | |
| (768,141 | ) |
| Total gross profit (loss) | |
| 360,614 | | |
| 998,516 | | |
| (343,141 | ) |
| | |
| | | |
| | | |
| | |
| OPERATING EXPENSES: | |
| | | |
| | | |
| | |
| Advertising | |
| 91 | | |
| 44,488 | | |
| 15,243 | |
| Professional fees | |
| 187,006 | | |
| 747,252 | | |
| 857,364 | |
| Compensation and related benefits | |
| 159,240 | | |
| 825,315 | | |
| 702,625 | |
| Amortization of intangible assets | |
| 3,370 | | |
| 13,813 | | |
| 8,549 | |
| Bad debt expense – related parties | |
| — | | |
| 6,141,000 | | |
| 650,285 | |
| Other general and administrative | |
| 75,534 | | |
| 300,071 | | |
| 226,262 | |
| Impairment loss | |
| — | | |
| — | | |
| | |
| Total operating expenses | |
| 425,241 | | |
| 8,071,939 | | |
| 2,460,328 | |
| | |
| | | |
| | | |
| | |
| LOSS FROM OPERATIONS | |
| (64,627 | ) | |
| (7,073,423 | ) | |
| (2,803,469 | ) |
| | |
| | | |
| | | |
| | |
| OTHER (EXPENSE) INCOME: | |
| | | |
| | | |
| | |
| Interest expense - related parties | |
| (82,186 | ) | |
| (162,621 | ) | |
| (1,213 | ) |
| Loss on extinguishment of vendor obligations | |
| — | | |
| — | | |
| | |
| Gain on extinguishment of vendor obligations | |
| — | | |
| — | | |
| | |
| Gain on termination of GSS GSA – related party | |
| — | | |
| 6,082,962 | | |
| | |
| Gain on extinguishment of due to affiliates | |
| — | | |
| — | | |
| | |
| Other (expense) income | |
| (11,162 | ) | |
| 12,161 | | |
| 36,568 | |
| Total other (expense) income, net | |
| (93,348 | ) | |
| 5,932,502 | | |
| 35,355 | |
| NET LOSS | |
$ | (157,975 | ) | |
$ | (1,140,921 | ) | |
$ | (2,768,114 | ) |
|
| | |
For the Three Months Ended September 30, | | |
For the Nine Months Ended September 30, | |
| | |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| REVENUES | |
| | |
| | |
| | |
| |
| Revenue - financial services | |
| 83,309 | | |
| 226,960 | | |
| 568,860 | | |
| 661,931 | |
| Total revenues | |
| 83,309 | | |
| 226,960 | | |
| 568,860 | | |
| 661,931 | |
| | |
| | | |
| | | |
| | | |
| | |
| COSTS OF REVENUES | |
| | | |
| | | |
| | | |
| | |
| Cost of revenue - financial services | |
| 16,371 | | |
| 15,558 | | |
| 95,929 | | |
| 128,492 | |
| Total costs of revenues | |
| 16,371 | | |
| 15,558 | | |
| 95,929 | | |
| 128,492 | |
| | |
| | | |
| | | |
| | | |
| | |
| GROSS PROFIT (LOSS) | |
| | | |
| | | |
| | | |
| | |
| Gross profit (loss) - financial services | |
| 66,938 | | |
| 211,402 | | |
| 472,931 | | |
| 533,439 | |
| Total gross profit (loss) | |
| 66,938 | | |
| 211,402 | | |
| 472,931 | | |
| 533,439 | |
| | |
| | | |
| | | |
| | | |
| | |
| OPERATING EXPENSES: | |
| | | |
| | | |
| | | |
| | |
| Advertising | |
| 2,260 | | |
| 113 | | |
| 9,950 | | |
| 23,036 | |
| Professional fees | |
| 36,480 | | |
| 165,950 | | |
| 273,835 | | |
| 599,978 | |
| Compensation and related benefits | |
| 42,327 | | |
| 157,419 | | |
| 331,057 | | |
| 591,856 | |
| Amortization of intangible assets | |
| 1,030 | | |
| 3,445 | | |
| 7,727 | | |
| 10,360 | |
| Other general and administrative | |
| 20,343 | | |
| 114,559 | | |
| 169,187 | | |
| 235,241 | |
| | |
| | | |
| | | |
| | | |
| | |
| Total operating expenses | |
| 102,440 | | |
| 441,486 | | |
| 791,756 | | |
| 1,460,471 | |
| | |
| | | |
| | | |
| | | |
| | |
| LOSS FROM OPERATIONS | |
| (35,502 | ) | |
| (230,084 | ) | |
| (318,825 | ) | |
| (927,032 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| OTHER (EXPENSE) INCOME: | |
| | | |
| | | |
| | | |
| | |
| Interest expense - related parties | |
| (23,318 | ) | |
| (149,523 | ) | |
| (189,664 | ) | |
| (161,029 | ) |
| Gain on termination of GSS GSA – related party | |
| - | | |
| 6,082,962 | | |
| - | | |
| 6,082,962 | |
| Other income (expense) | |
| (1,444 | ) | |
| (31,136 | ) | |
| 47,518 | | |
| (14,943 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Total other income (expense), net | |
| (24,762 | ) | |
| 5,902,303 | | |
| (142,146 | ) | |
| 5,906,990 | |
| | |
| | | |
| | | |
| | | |
| | |
| LOSS BEFORE INCOME TAXES | |
| (60,264 | ) | |
| 5,672,219 | | |
| (460,971 | ) | |
| 4,979,958 | |
| | |
| | | |
| | | |
| | | |
| | |
| INCOME TAXES | |
| - | | |
| - | | |
| - | | |
| - | |
| | |
| | | |
| | | |
| | | |
| | |
| NET LOSS FROM DISCONTINUED OPERATIONS | |
$ | (60,264 | ) | |
| 5,672,219 | | |
| (460,971 | ) | |
$ | 4,979,958 | |
|