0001979332false--03-31Q32026http://www.homefederalne.bank/20251231#PresidentAndChiefExecutiveOfficerMember0001979332us-gaap:CommonStockMember2024-10-012024-12-310001979332us-gaap:AdditionalPaidInCapitalMember2024-09-300001979332cpbi:PrivateBankersBankMember2025-12-310001979332us-gaap:ConsumerPortfolioSegmentMembercpbi:OtherConsumerMemberus-gaap:DoubtfulMember2025-03-310001979332cpbi:FinancingReceivablesCurrentDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2025-03-310001979332cpbi:CommercialNonRealEstatePortfolioSegmentMembercpbi:CommercialNonRealEstateMemberus-gaap:FinancialAssetPastDueMember2025-03-310001979332cpbi:FinancingReceivablesCurrentDueMember2025-03-3100019793322025-10-310001979332cpbi:PrivateBankersBankMember2025-10-012025-12-310001979332us-gaap:ConsumerPortfolioSegmentMembercpbi:OtherConsumerMemberus-gaap:FinancialAssetPastDueMember2025-03-310001979332cpbi:FederalHomeLoanBankOfTopekaAndPrivateBankersBankMember2024-04-012024-12-310001979332us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001979332us-gaap:ResidentialRealEstateMembercpbi:RealEstatePortfolioSegmentMember2025-12-310001979332us-gaap:ConsumerPortfolioSegmentMembercpbi:OtherConsumerMember2025-12-310001979332us-gaap:ConsumerPortfolioSegmentMembercpbi:FinancingReceivablesCurrentDueMembercpbi:OtherConsumerMember2025-03-310001979332us-gaap:CommonStockMember2024-09-300001979332us-gaap:FairValueInputsLevel2Member2025-03-310001979332cpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsMember2025-09-300001979332us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMemberus-gaap:FinancialAssetPastDueMember2025-12-310001979332cpbi:FinancingReceivablesCurrentDueMember2025-12-310001979332cpbi:RealEstatePortfolioSegmentMembercpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsMember2025-03-310001979332cpbi:AgriculturalPortfolioSegmentMembercpbi:AgriculturalMemberus-gaap:FinancialAssetPastDueMember2025-03-310001979332us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-12-310001979332cpbi:CommercialNonRealEstatePortfolioSegmentMemberus-gaap:SubstandardMembercpbi:CommercialNonRealEstateMember2025-12-310001979332us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-03-310001979332us-gaap:ConsumerPortfolioSegmentMembercpbi:FinancingReceivablesCurrentDueMembercpbi:OtherConsumerMember2025-12-3100019793322025-12-310001979332us-gaap:FinancingReceivables60To89DaysPastDueMember2025-03-310001979332us-gaap:RestrictedStockMember2025-12-310001979332cpbi:EquityIncentivePlanMember2025-12-310001979332us-gaap:ConsumerPortfolioSegmentMembercpbi:OtherConsumerMemberus-gaap:SubstandardMember2025-12-310001979332cpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsPortfolioSegmentMembercpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsMember2025-12-310001979332us-gaap:FinancialAssetPastDueMember2025-03-310001979332us-gaap:RetainedEarningsMember2024-10-012024-12-310001979332us-gaap:CommercialRealEstateMembercpbi:RealEstatePortfolioSegmentMember2025-03-310001979332us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:ResidentialRealEstateMember2025-03-310001979332cpbi:CommercialNonRealEstatePortfolioSegmentMembercpbi:CommercialNonRealEstateMemberus-gaap:PassMember2025-03-310001979332us-gaap:PassMemberus-gaap:ResidentialRealEstateMembercpbi:RealEstatePortfolioSegmentMember2025-03-310001979332cpbi:FinancingReceivablesCurrentDueMembercpbi:AgriculturalPortfolioSegmentMembercpbi:AgriculturalMember2025-12-310001979332cpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsMember2024-04-012024-12-310001979332cpbi:FederalHomeLoanBankOfTopekaAndPrivateBankersBankMember2025-10-012025-12-310001979332us-gaap:ConstructionLoansMembercpbi:RealEstatePortfolioSegmentMember2024-12-310001979332us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-10-012024-12-310001979332us-gaap:FinancialAssetPastDueMember2025-12-310001979332us-gaap:ConsumerPortfolioSegmentMembercpbi:OtherConsumerMember2024-04-012025-03-310001979332us-gaap:FairValueInputsLevel3Member2025-12-310001979332us-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-310001979332us-gaap:AdditionalPaidInCapitalMember2024-04-012024-12-310001979332us-gaap:CommercialLoanMembercpbi:RealEstatePortfolioSegmentMember2024-12-310001979332srt:FederalHomeLoanBankOfTopekaMember2025-10-012025-12-310001979332cpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsPortfolioSegmentMemberus-gaap:PassMembercpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsMember2025-03-310001979332us-gaap:CommonStockMember2024-12-310001979332us-gaap:CommercialLoanMembercpbi:RealEstatePortfolioSegmentMember2024-09-300001979332us-gaap:EmployeeStockOptionMember2024-04-012024-12-310001979332us-gaap:PassMemberus-gaap:ResidentialRealEstateMembercpbi:RealEstatePortfolioSegmentMember2025-12-310001979332us-gaap:AdditionalPaidInCapitalMember2024-03-310001979332us-gaap:RetainedEarningsMember2025-04-012025-12-310001979332us-gaap:AdditionalPaidInCapitalMember2024-12-310001979332cpbi:FederalHomeLoanBankOfTopekaAndPrivateBankersBankMember2025-03-310001979332cpbi:CommercialNonRealEstatePortfolioSegmentMemberus-gaap:SubstandardMembercpbi:CommercialNonRealEstateMember2025-03-310001979332cpbi:CommercialNonRealEstatePortfolioSegmentMembercpbi:FinancingReceivablesCurrentDueMembercpbi:CommercialNonRealEstateMember2025-03-310001979332cpbi:StockOfferingMember2023-10-190001979332cpbi:AgriculturePortfolioSegmentMember2025-03-310001979332us-gaap:FederalHomeLoanMortgageCorporationCertificatesAndObligationsFHLMCMember2025-12-310001979332cpbi:ConstructionRealEstateMembercpbi:RealEstatePortfolioSegmentMember2025-12-310001979332us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMembercpbi:OtherConsumerMember2025-12-310001979332us-gaap:CommercialLoanMembercpbi:RealEstatePortfolioSegmentMember2025-09-300001979332us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-3100019793322026-02-120001979332us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-12-310001979332us-gaap:ConsumerPortfolioSegmentMembercpbi:OtherConsumerMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-310001979332cpbi:AgriculturePortfolioSegmentMember2025-09-300001979332us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-03-310001979332cpbi:PrivateBankersBankMember2024-10-012024-12-310001979332us-gaap:FederalReserveBankAdvancesMember2025-04-012025-12-310001979332us-gaap:AdditionalPaidInCapitalMember2025-03-310001979332us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-10-012025-12-310001979332cpbi:OtherConsumerPortfolioSegmentMember2025-10-012025-12-310001979332us-gaap:ConstructionLoansMembercpbi:RealEstatePortfolioSegmentMember2025-09-300001979332us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMemberus-gaap:ResidentialRealEstateMember2025-03-310001979332us-gaap:AdditionalPaidInCapitalMember2024-10-012024-12-310001979332cpbi:ConstructionRealEstateMemberus-gaap:PassMembercpbi:RealEstatePortfolioSegmentMember2025-12-310001979332cpbi:AgriculturePortfolioSegmentMember2024-12-310001979332us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001979332us-gaap:LoanOriginationCommitmentsMember2025-12-310001979332cpbi:PrivateBankersBankMember2024-04-012024-12-310001979332us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001979332us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:ResidentialRealEstateMember2025-12-310001979332us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ResidentialRealEstateMember2024-04-012025-03-310001979332us-gaap:CommercialLoanMembercpbi:RealEstatePortfolioSegmentMember2024-10-012024-12-310001979332cpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsMember2025-10-012025-12-310001979332us-gaap:CommonStockMember2025-09-300001979332cpbi:ResidentialLoanMembercpbi:RealEstatePortfolioSegmentMember2025-09-300001979332cpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsMember2024-09-300001979332cpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsPortfolioSegmentMemberus-gaap:PassMembercpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsMember2025-12-310001979332us-gaap:RestrictedStockMember2025-09-300001979332us-gaap:FederalReserveBankAdvancesMember2025-10-012025-12-310001979332us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-12-310001979332us-gaap:FairValueMeasurementsNonrecurringMember2025-04-012025-12-310001979332cpbi:UnallocatedCommonSharesHeldByEsopMember2025-03-310001979332cpbi:FederalHomeLoanBankOfTopekaAndPrivateBankersBankMember2024-10-012024-12-310001979332cpbi:NonRealEstateLoanMemberus-gaap:CommercialPortfolioSegmentMember2024-04-012024-12-3100019793322024-11-012024-12-310001979332cpbi:ResidentialLoanMembercpbi:RealEstatePortfolioSegmentMember2024-04-012024-12-310001979332us-gaap:FairValueMeasurementsRecurringMember2025-03-310001979332us-gaap:FederalReserveBankAdvancesMember2025-12-310001979332cpbi:ResidentialLoanMembercpbi:RealEstatePortfolioSegmentMember2025-12-310001979332us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-03-310001979332cpbi:OtherConsumerMembercpbi:RealEstatePortfolioSegmentMember2025-12-3100019793322024-04-012025-03-310001979332us-gaap:FederalReserveBankAdvancesMember2024-10-012024-12-310001979332cpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsPortfolioSegmentMembercpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsMember2025-03-3100019793322024-03-310001979332us-gaap:ResidentialRealEstateMembercpbi:RealEstatePortfolioSegmentMember2025-03-310001979332us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2025-03-310001979332cpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsMember2025-03-310001979332us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001979332cpbi:RealEstatePortfolioSegmentMember2025-12-310001979332cpbi:AgriculturalPortfolioSegmentMemberus-gaap:SubstandardMembercpbi:AgriculturalMember2025-03-310001979332cpbi:AgriculturalPortfolioSegmentMemberus-gaap:SubstandardMembercpbi:AgriculturalMember2025-12-310001979332us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001979332us-gaap:FederalReserveBankAdvancesMember2024-04-012024-12-310001979332us-gaap:ConstructionLoansMembercpbi:RealEstatePortfolioSegmentMember2024-09-300001979332cpbi:RealEstatePortfolioSegmentMember2025-03-310001979332cpbi:FederalHomeLoanBankOfTopekaAndPrivateBankersBankMember2025-12-310001979332cpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsPortfolioSegmentMemberus-gaap:SubstandardMembercpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsMember2025-03-310001979332us-gaap:EmployeeStockOptionMember2025-10-012025-12-310001979332us-gaap:FairValueMeasurementsRecurringMember2025-12-310001979332us-gaap:FederalHomeLoanMortgageCorporationCertificatesAndObligationsFHLMCMember2025-03-3100019793322024-10-012024-12-310001979332cpbi:ResidentialLoanMembercpbi:RealEstatePortfolioSegmentMember2024-09-300001979332us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001979332cpbi:AgriculturePortfolioSegmentMember2025-12-310001979332cpbi:NonRealEstateLoanMemberus-gaap:CommercialPortfolioSegmentMember2025-03-310001979332cpbi:CommercialNonRealEstatePortfolioSegmentMembercpbi:CommercialNonRealEstateMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-03-310001979332cpbi:FederalHomeLoanMortgageCorpMember2025-03-310001979332cpbi:EquityIncentivePlanMemberus-gaap:ShareBasedPaymentArrangementEmployeeMember2025-12-310001979332cpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsMember2024-12-310001979332us-gaap:FederalNationalMortgageAssociationCertificatesAndObligationsFNMAMember2025-03-310001979332us-gaap:RetainedEarningsMember2024-03-310001979332us-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-310001979332cpbi:NonRealEstateLoanMemberus-gaap:CommercialPortfolioSegmentMember2025-09-300001979332us-gaap:CommercialLoanMembercpbi:RealEstatePortfolioSegmentMember2024-03-3100019793322025-11-012025-12-310001979332us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-310001979332us-gaap:RestrictedStockMember2025-04-012025-12-310001979332us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001979332us-gaap:RetainedEarningsMember2025-09-300001979332us-gaap:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAMember2025-03-310001979332us-gaap:CommonStockMember2025-12-310001979332us-gaap:ConstructionLoansMembercpbi:RealEstatePortfolioSegmentMember2025-12-310001979332cpbi:OtherConsumerMember2025-03-310001979332cpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsMember2024-03-310001979332us-gaap:RetainedEarningsMember2024-09-300001979332cpbi:ResidentialLoanMembercpbi:RealEstatePortfolioSegmentMember2024-03-3100019793322025-04-012025-12-310001979332cpbi:StockOfferingMember2023-10-192023-10-190001979332cpbi:UnallocatedCommonSharesHeldByEsopMember2025-09-300001979332us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2025-03-310001979332us-gaap:AdditionalPaidInCapitalMember2025-12-310001979332cpbi:EmployeeStockOwnershipPlanMember2025-04-012025-12-310001979332us-gaap:RestrictedStockMember2024-04-012024-12-310001979332cpbi:OtherPortfolioSegmentMembercpbi:OtherConsumerMember2025-03-310001979332us-gaap:CommonStockMember2024-04-012024-12-310001979332cpbi:NonRealEstateLoanMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300001979332us-gaap:SubstandardMemberus-gaap:CommercialRealEstateMembercpbi:RealEstatePortfolioSegmentMember2025-12-310001979332us-gaap:RetainedEarningsMember2025-10-012025-12-310001979332us-gaap:FederalNationalMortgageAssociationCertificatesAndObligationsFNMAMember2025-12-3100019793322024-09-300001979332us-gaap:AdditionalPaidInCapitalMember2025-04-012025-12-310001979332cpbi:ConstructionRealEstateMemberus-gaap:PassMembercpbi:RealEstatePortfolioSegmentMember2025-03-310001979332cpbi:UnallocatedCommonSharesHeldByEsopMember2024-03-310001979332cpbi:AgriculturePortfolioSegmentMember2024-09-300001979332cpbi:ResidentialLoanMembercpbi:RealEstatePortfolioSegmentMember2025-10-012025-12-310001979332cpbi:ResidentialLoanMembercpbi:RealEstatePortfolioSegmentMember2025-04-012025-12-310001979332cpbi:AgriculturalPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMembercpbi:AgriculturalMember2025-03-310001979332cpbi:EmployeeStockOwnershipPlanMember2025-12-310001979332cpbi:CommercialNonRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMembercpbi:CommercialNonRealEstateMember2025-12-310001979332us-gaap:CommonStockMember2025-03-310001979332cpbi:NonRealEstateLoanMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310001979332cpbi:CommercialNonRealEstatePortfolioSegmentMembercpbi:CommercialNonRealEstateMemberus-gaap:PassMember2025-12-310001979332srt:FederalHomeLoanBankOfTopekaMember2025-04-012025-12-310001979332cpbi:AgriculturePortfolioSegmentMember2024-04-012024-12-310001979332us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-03-310001979332cpbi:FinancingReceivablesCurrentDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2025-12-310001979332cpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsMember2025-03-310001979332cpbi:UnallocatedCommonSharesHeldByEsopMember2025-04-012025-12-310001979332srt:FederalHomeLoanBankOfTopekaMember2025-12-310001979332cpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsPortfolioSegmentMembercpbi:FinancingReceivablesCurrentDueMembercpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsMember2025-03-310001979332us-gaap:RetainedEarningsMember2025-03-310001979332cpbi:CommercialNonRealEstatePortfolioSegmentMembercpbi:CommercialNonRealEstateMemberus-gaap:FinancialAssetPastDueMember2025-12-310001979332cpbi:InvestmentSecuritiesPledgedMember2025-12-310001979332us-gaap:ConstructionLoansMembercpbi:RealEstatePortfolioSegmentMember2024-10-012024-12-310001979332us-gaap:ConsumerPortfolioSegmentMembercpbi:OtherConsumerMemberus-gaap:PassMember2025-03-310001979332cpbi:LoansPledgedMember2025-12-310001979332us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2025-12-310001979332cpbi:PrivateBankersBankMember2025-03-310001979332srt:FederalHomeLoanBankOfTopekaMember2025-03-310001979332cpbi:OtherConsumerPortfolioSegmentMember2025-03-310001979332us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:ResidentialRealEstateMember2025-12-310001979332us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMemberus-gaap:ResidentialRealEstateMember2025-12-310001979332us-gaap:ConstructionLoansMembercpbi:RealEstatePortfolioSegmentMember2025-04-012025-12-310001979332cpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsMember2025-12-310001979332us-gaap:CommonStockMember2025-04-012025-12-310001979332cpbi:EmployeeStockOwnershipPlanMember2024-12-3100019793322024-04-012024-12-310001979332us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-03-310001979332cpbi:ConstructionRealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-310001979332us-gaap:ConstructionLoansMembercpbi:RealEstatePortfolioSegmentMember2025-03-310001979332cpbi:FinancingReceivablesCurrentDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ResidentialRealEstateMember2025-12-310001979332us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-03-310001979332cpbi:FinancingReceivablesCurrentDueMembercpbi:ConstructionRealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-03-310001979332cpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsPortfolioSegmentMembercpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsMember2024-04-012025-03-3100019793322025-10-012025-12-310001979332cpbi:RealEstatePortfolioSegmentMembercpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsMember2025-12-310001979332cpbi:CommercialNonRealEstatePortfolioSegmentMembercpbi:CommercialNonRealEstateMember2025-12-310001979332us-gaap:RestrictedStockMember2025-10-012025-12-310001979332us-gaap:FederalReserveBankAdvancesMember2025-03-310001979332cpbi:UnallocatedCommonSharesHeldByEsopMember2025-12-310001979332cpbi:AgriculturalPortfolioSegmentMembercpbi:AgriculturalMemberus-gaap:PassMember2025-12-310001979332cpbi:UnallocatedCommonSharesHeldByEsopMember2025-10-012025-12-310001979332us-gaap:RetainedEarningsMember2025-12-310001979332us-gaap:ConsumerPortfolioSegmentMembercpbi:OtherConsumerMember2025-03-310001979332cpbi:AgriculturalPortfolioSegmentMembercpbi:AgriculturalMember2025-03-310001979332us-gaap:ConstructionLoansMembercpbi:RealEstatePortfolioSegmentMember2025-10-012025-12-310001979332us-gaap:RestrictedStockMember2025-03-310001979332cpbi:AgriculturePortfolioSegmentMember2024-10-012024-12-310001979332us-gaap:CommercialLoanMembercpbi:RealEstatePortfolioSegmentMember2025-04-012025-12-310001979332us-gaap:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAMember2025-12-310001979332cpbi:FinancingReceivablesCurrentDueMembercpbi:ConstructionRealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-310001979332us-gaap:ConsumerPortfolioSegmentMembercpbi:OtherConsumerMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-310001979332us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-09-300001979332cpbi:OtherConsumerPortfolioSegmentMember2024-03-310001979332us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001979332cpbi:ResidentialLoanMembercpbi:RealEstatePortfolioSegmentMember2025-03-310001979332cpbi:FinancingReceivablesCurrentDueMembercpbi:AgriculturalPortfolioSegmentMembercpbi:AgriculturalMember2025-03-310001979332us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001979332us-gaap:RetainedEarningsMember2024-12-310001979332cpbi:UnallocatedCommonSharesHeldByEsopMember2024-09-300001979332us-gaap:FairValueInputsLevel2Member2025-12-310001979332us-gaap:EmployeeStockOptionMember2024-10-012024-12-310001979332cpbi:UnallocatedCommonSharesHeldByEsopMember2024-12-310001979332cpbi:PledgedDepositsMember2025-12-310001979332us-gaap:RetainedEarningsMember2024-04-012024-12-310001979332cpbi:FederalHomeLoanBankOfTopekaAndPrivateBankersBankMember2025-04-012025-12-310001979332us-gaap:ConsumerPortfolioSegmentMembercpbi:OtherConsumerMemberus-gaap:PassMember2025-12-310001979332us-gaap:ConsumerPortfolioSegmentMembercpbi:OtherConsumerMember2025-04-012025-12-310001979332us-gaap:ConstructionLoansMembercpbi:RealEstatePortfolioSegmentMember2024-04-012024-12-310001979332us-gaap:CommonStockMember2025-10-012025-12-310001979332us-gaap:MunicipalBondsMember2025-12-310001979332us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ResidentialRealEstateMember2025-03-310001979332cpbi:OtherPortfolioSegmentMember2025-03-3100019793322025-03-310001979332cpbi:CommercialNonRealEstatePortfolioSegmentMembercpbi:CommercialNonRealEstateMember2024-04-012025-03-310001979332us-gaap:AdditionalPaidInCapitalMember2025-10-012025-12-310001979332cpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsMember2024-10-012024-12-310001979332cpbi:EmployeeStockOwnershipPlanMember2025-12-012025-12-310001979332cpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsMember2025-12-310001979332us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ResidentialRealEstateMember2025-12-310001979332us-gaap:ConsumerPortfolioSegmentMembercpbi:OtherConsumerMemberus-gaap:FinancialAssetPastDueMember2025-12-310001979332cpbi:OtherPortfolioSegmentMembercpbi:OtherConsumerMember2025-12-310001979332us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300001979332cpbi:NonRealEstateLoanMemberus-gaap:CommercialPortfolioSegmentMember2024-10-012024-12-310001979332us-gaap:ConsumerPortfolioSegmentMembercpbi:OtherConsumerMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-03-310001979332cpbi:NonRealEstateLoanMemberus-gaap:CommercialPortfolioSegmentMember2024-03-310001979332cpbi:AgriculturePortfolioSegmentMember2025-10-012025-12-310001979332us-gaap:LoanOriginationCommitmentsMember2025-03-310001979332us-gaap:MunicipalBondsMember2025-03-310001979332us-gaap:AdditionalPaidInCapitalMember2025-09-300001979332us-gaap:SubstandardMemberus-gaap:ResidentialRealEstateMembercpbi:RealEstatePortfolioSegmentMember2025-03-310001979332us-gaap:ConsumerPortfolioSegmentMembercpbi:OtherConsumerMemberus-gaap:SubstandardMember2025-03-310001979332us-gaap:CommonStockMember2024-03-310001979332us-gaap:SubstandardMemberus-gaap:CommercialRealEstateMembercpbi:RealEstatePortfolioSegmentMember2025-03-310001979332cpbi:PledgedDepositsMember2025-03-310001979332us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001979332us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-03-310001979332us-gaap:RestrictedStockMember2024-10-012024-12-310001979332us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2024-04-012025-03-310001979332us-gaap:RestrictedStockMember2024-12-310001979332cpbi:ResidentialLoanMembercpbi:RealEstatePortfolioSegmentMember2024-12-310001979332cpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsPortfolioSegmentMembercpbi:FinancingReceivablesCurrentDueMembercpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsMember2025-12-310001979332us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-03-310001979332us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-310001979332us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2025-12-310001979332us-gaap:CommercialLoanMembercpbi:RealEstatePortfolioSegmentMember2024-04-012024-12-310001979332us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001979332us-gaap:CommercialLoanMembercpbi:RealEstatePortfolioSegmentMember2025-03-310001979332us-gaap:SubstandardMembercpbi:RealEstatePortfolioSegmentMemberus-gaap:ResidentialRealEstateMember2025-12-310001979332cpbi:AgriculturalPortfolioSegmentMembercpbi:AgriculturalMemberus-gaap:PassMember2025-03-310001979332cpbi:ConstructionRealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-03-310001979332cpbi:OtherConsumerPortfolioSegmentMember2025-12-310001979332us-gaap:ConsumerPortfolioSegmentMembercpbi:OtherConsumerMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-03-310001979332us-gaap:ConstructionLoansMembercpbi:RealEstatePortfolioSegmentMember2024-03-310001979332cpbi:ResidentialLoanMembercpbi:RealEstatePortfolioSegmentMember2024-10-012024-12-310001979332us-gaap:FairValueMeasurementsRecurringMember2025-04-012025-12-310001979332cpbi:OtherPortfolioSegmentMember2025-12-310001979332cpbi:OtherConsumerPortfolioSegmentMember2024-09-300001979332cpbi:OtherConsumerPortfolioSegmentMember2025-09-300001979332cpbi:CommercialNonRealEstatePortfolioSegmentMembercpbi:CommercialNonRealEstateMember2025-03-310001979332us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2025-12-310001979332cpbi:EquityIncentivePlanMember2025-04-012025-12-310001979332us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-12-310001979332us-gaap:PassMemberus-gaap:CommercialRealEstateMembercpbi:RealEstatePortfolioSegmentMember2025-12-310001979332cpbi:OtherConsumerPortfolioSegmentMember2025-04-012025-12-310001979332us-gaap:EmployeeStockOptionMember2025-04-012025-12-310001979332cpbi:AgriculturePortfolioSegmentMember2025-04-012025-12-310001979332cpbi:UnallocatedCommonSharesHeldByEsopMember2024-04-012024-12-310001979332us-gaap:CommercialRealEstateMembercpbi:RealEstatePortfolioSegmentMember2025-12-310001979332us-gaap:PassMemberus-gaap:CommercialRealEstateMembercpbi:RealEstatePortfolioSegmentMember2025-03-310001979332cpbi:AgriculturalPortfolioSegmentMembercpbi:AgriculturalMember2025-12-310001979332cpbi:OtherConsumerPortfolioSegmentMember2024-10-012024-12-310001979332us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ResidentialRealEstateMember2025-04-012025-12-310001979332us-gaap:ConsumerPortfolioSegmentMembercpbi:OtherConsumerMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-310001979332cpbi:ConstructionRealEstateMembercpbi:RealEstatePortfolioSegmentMember2025-03-3100019793322024-11-012025-10-310001979332cpbi:LandDevelopmentAndSanitaryAndImprovementDistrictsMember2025-04-012025-12-3100019793322025-09-300001979332cpbi:EmployeeStockOwnershipPlanMember2024-04-012024-12-310001979332us-gaap:CommercialLoanMembercpbi:RealEstatePortfolioSegmentMember2025-10-012025-12-310001979332us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ResidentialRealEstateMember2025-03-310001979332cpbi:NonRealEstateLoanMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310001979332cpbi:OtherConsumerMember2025-12-310001979332cpbi:OtherConsumerPortfolioSegmentMember2024-12-310001979332cpbi:OtherConsumerPortfolioSegmentMember2024-04-012024-12-310001979332us-gaap:FairValueInputsLevel3Member2025-03-310001979332us-gaap:CommercialLoanMembercpbi:RealEstatePortfolioSegmentMember2025-12-310001979332cpbi:NonRealEstateLoanMemberus-gaap:CommercialPortfolioSegmentMember2025-10-012025-12-310001979332us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ResidentialRealEstateMember2025-12-310001979332cpbi:AgriculturePortfolioSegmentMember2024-03-310001979332us-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-310001979332cpbi:NonRealEstateLoanMemberus-gaap:CommercialPortfolioSegmentMember2025-04-012025-12-310001979332srt:FederalHomeLoanBankOfTopekaMember2024-04-012024-12-310001979332cpbi:UnallocatedCommonSharesHeldByEsopMember2024-10-012024-12-310001979332cpbi:CommercialNonRealEstatePortfolioSegmentMembercpbi:FinancingReceivablesCurrentDueMembercpbi:CommercialNonRealEstateMember2025-12-3100019793322024-12-310001979332cpbi:FinancingReceivablesCurrentDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ResidentialRealEstateMember2025-03-310001979332srt:FederalHomeLoanBankOfTopekaMember2024-10-012024-12-310001979332cpbi:FederalHomeLoanMortgageCorpMember2025-12-31xbrli:purexbrli:sharescpbi:Segmentiso4217:USDiso4217:USDxbrli:shares

Table of Contents

ROC

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2025

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-41844

 

Central Plains Bancshares, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

 

Maryland

93-2239246

(State or other jurisdiction of

Incorporation or organization)

(I.R.S. Employer
Identification No.)

221 South Locust Street

Grand Island, NE

68801

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (308) 382-4000

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock

 

CPBI

 

NASDAQ Capital Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

As of February 11, 2026, the registrant had 4,205,255 shares of common stock, $0.01 par value per share, outstanding.

 

 

 


Table of Contents

 

Table of Contents

 

 

 

Page

 

 

 

PART I.

Financial Information

1

 

 

 

Item 1.

Consolidated Financial Statements (Unaudited)

1

 

Consolidated Balance Sheets

1

 

Consolidated Statements of Operations

2

 

Consolidated Statements of Comprehensive Income (Loss)

3

 

Consolidated Statements of Changes in Equity

4

 

Consolidated Statements of Cash Flows

5

 

Notes to Unaudited Consolidated Financial Statements

6

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

25

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

36

Item 4.

Controls and Procedures

37

 

 

 

PART II.

OTHER INFORMATION

38

 

 

 

Item 1.

Legal Proceedings

38

Item 1A.

Risk Factors

38

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

38

Item 3.

Defaults Upon Senior Securities

38

Item 4.

Mine Safety Disclosures

38

Item 5.

Other Information

38

Item 6.

Exhibits

39

Signatures

 

 

i


Table of Contents

 

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

CENTRAL PLAINS BANCHSARES, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

 

 

 

December 31, 2025 (unaudited)

 

 

March 31, 2025

 

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

Cash and due from banks

 

$

7,731

 

 

$

7,611

 

Interest-bearing deposits in other banks

 

 

20,377

 

 

 

21,071

 

Total cash and cash equivalents

 

 

28,108

 

 

 

28,682

 

Investment securities - available for sale

 

 

58,889

 

 

 

59,369

 

Investment securities - held to maturity

 

 

184

 

 

 

222

 

Loans, net of unearned income

 

 

430,243

 

 

 

402,197

 

Allowance for credit losses on loans

 

 

(5,586

)

 

 

(5,441

)

Loans, net

 

 

424,657

 

 

 

396,756

 

Accrued interest receivable

 

 

3,318

 

 

 

3,101

 

Federal Home Loan Bank (FHLB) stock - at cost

 

 

633

 

 

 

612

 

Premises and equipment, net

 

 

13,173

 

 

 

12,938

 

Deferred income taxes

 

 

2,364

 

 

 

2,703

 

Mortgage servicing rights

 

 

410

 

 

 

380

 

Other assets

 

 

4,002

 

 

 

3,939

 

Total assets

 

$

535,738

 

 

$

508,702

 

Liabilities:

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Non-interest-bearing deposits

 

$

62,008

 

 

$

64,497

 

Interest-bearing

 

 

 

 

 

 

Demand and NOW checking

 

 

145,407

 

 

 

152,782

 

Money market

 

 

36,442

 

 

 

30,718

 

Savings

 

 

47,531

 

 

 

45,476

 

Time deposits over $250,000

 

 

34,834

 

 

 

28,590

 

Other time deposits

 

 

113,742

 

 

 

94,138

 

Total deposits

 

 

439,964

 

 

 

416,201

 

Pension liability

 

 

1,338

 

 

 

1,459

 

Advances from borrowers for taxes and insurance

 

 

1,649

 

 

 

1,834

 

Accrued interest payable

 

 

1,721

 

 

 

1,716

 

Accounts payable, accrued expenses and other liabilities

 

 

3,308

 

 

 

4,160

 

Total liabilities

 

 

447,980

 

 

 

425,370

 

Stockholders' equity:

 

 

 

 

 

 

Common Stock ($0.01 par value, 10,000,000 shares authorized, 4,205,255 shares issued and outstanding at December 31, 2025 and 4,231,742 shares issued and outstanding at March 31, 2025)

 

 

41

 

 

 

41

 

Additional paid-in capital

 

 

39,535

 

 

 

39,265

 

Retained earnings

 

 

53,507

 

 

 

50,652

 

Unallocated common shares held by Employee Stock Ownership Plan (ESOP)

 

 

(2,908

)

 

 

(3,007

)

Accumulated other comprehensive loss, net

 

 

(2,417

)

 

 

(3,619

)

Total stockholders' equity

 

 

87,758

 

 

 

83,332

 

Total liabilities and stockholders' equity

 

$

535,738

 

 

$

508,702

 

 

See accompanying notes to unaudited consolidated financial statements.

1


Table of Contents

 

CENTRAL PLAINS BANCHSARES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

 

 

For the Three Months Ended December 31,

 

 

For the Nine Months Ended December 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

Loans—including fees

 

$

6,574

 

 

$

5,648

 

 

$

18,661

 

 

$

16,552

 

Investment securities

 

 

558

 

 

 

529

 

 

 

1,718

 

 

 

1,594

 

FHLB stock

 

 

7

 

 

 

8

 

 

 

21

 

 

 

24

 

Federal funds sold

 

 

32

 

 

 

62

 

 

 

137

 

 

 

137

 

Total interest and dividend income

 

 

7,171

 

 

 

6,247

 

 

 

20,537

 

 

 

18,307

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

2,294

 

 

 

2,115

 

 

 

6,547

 

 

 

6,052

 

Borrowings

 

 

22

 

 

 

 

 

 

59

 

 

 

99

 

Total interest expense

 

 

2,316

 

 

 

2,115

 

 

 

6,606

 

 

 

6,151

 

Net interest income before provision for credit losses

 

 

4,855

 

 

 

4,132

 

 

 

13,931

 

 

 

12,156

 

Provision for credit losses

 

 

 

 

 

57

 

 

 

86

 

 

 

56

 

Net interest income after provision for credit losses

 

 

4,855

 

 

 

4,075

 

 

 

13,845

 

 

 

12,100

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Servicing fees on loans

 

 

37

 

 

 

32

 

 

 

101

 

 

 

100

 

Service charges on deposit accounts

 

 

201

 

 

 

219

 

 

 

590

 

 

 

610

 

Interchange income

 

 

310

 

 

 

320

 

 

 

965

 

 

 

968

 

Gain on sale of loans

 

 

96

 

 

 

63

 

 

 

271

 

 

 

154

 

Gain from real estate owned and other repossessed assets, net

 

 

 

 

 

 

 

 

1

 

 

 

1

 

Other non-interest income

 

 

60

 

 

 

22

 

 

 

109

 

 

 

59

 

Total non-interest income

 

 

704

 

 

 

656

 

 

 

2,037

 

 

 

1,892

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

2,243

 

 

 

1,948

 

 

 

6,540

 

 

 

5,729

 

Occupancy and equipment

 

 

420

 

 

 

266

 

 

 

1,167

 

 

 

788

 

Data processing

 

 

523

 

 

 

476

 

 

 

1,537

 

 

 

1,460

 

Federal deposit insurance premiums

 

 

50

 

 

 

48

 

 

 

153

 

 

 

141

 

Debit card processing

 

 

69

 

 

 

66

 

 

 

203

 

 

 

200

 

Advertising

 

 

110

 

 

 

86

 

 

 

303

 

 

 

232

 

Other general and administrative expenses

 

 

669

 

 

 

650

 

 

 

2,160

 

 

 

1,984

 

Total non-interest expense

 

 

4,084

 

 

 

3,540

 

 

 

12,063

 

 

 

10,534

 

Income before income tax expense

 

 

1,475

 

 

 

1,191

 

 

 

3,819

 

 

 

3,458

 

Income tax expense

 

 

300

 

 

 

240

 

 

 

774

 

 

 

652

 

Net income

 

$

1,175

 

 

$

951

 

 

$

3,045

 

 

$

2,806

 

Earnings per share - basic

 

$

0.31

 

 

$

0.25

 

 

$

0.80

 

 

$

0.73

 

Earnings per share - diluted

 

$

0.31

 

 

$

0.25

 

 

$

0.80

 

 

$

0.73

 

Weighted average shares outstanding - basic

 

 

3,784,169

 

 

 

3,841,247

 

 

 

3,787,315

 

 

 

3,826,895

 

Weighted average shares outstanding - diluted

 

 

3,809,046

 

 

 

3,841,247

 

 

 

3,807,125

 

 

 

3,826,895

 

 

See accompanying notes to unaudited consolidated financial statements.

2


Table of Contents

 

 

CENTRAL PLAINS BANCHSARES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(unaudited)

 

 

For the Three Months Ended December 31,

 

 

 

2025

 

 

2024

 

 

 

(Dollars in thousands)

 

Net income

 

$

1,175

 

 

$

951

 

Other comprehensive income:

 

 

 

 

 

 

Unrealized holding gains (losses) arising during the period on available-for-sale securities

 

 

443

 

 

 

(1,580

)

Other comprehensive income (loss), before tax

 

 

443

 

 

 

(1,580

)

Income tax (expense) benefit for other comprehensive income

 

 

(93

)

 

 

332

 

Total other comprehensive income (loss), net of tax

 

 

350

 

 

 

(1,248

)

Comprehensive income (loss)

 

$

1,525

 

 

$

(297

)

 

 

 

For the Nine Months Ended December 31,

 

 

 

2025

 

 

2024

 

 

 

(Dollars in thousands)

 

Net income

 

$

3,045

 

 

$

2,806

 

Other comprehensive income:

 

 

 

 

 

 

Unrealized holding gains arising during the period on available-for-sale securities

 

 

1,522

 

 

 

221

 

Other comprehensive income, before tax

 

 

1,522

 

 

 

221

 

Income tax expense for other comprehensive income

 

 

(320

)

 

 

(45

)

Total other comprehensive income, net of tax

 

 

1,202

 

 

 

176

 

Comprehensive income

 

$

4,247

 

 

$

2,982

 

 

See accompanying notes to unaudited consolidated financial statements.

3


Table of Contents

 

 

CENTRAL PLAINS BANCHSARES, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(unaudited)

 

 

Common Shares

 

 

Common Stock

 

 

Additional Paid-In Capital

 

 

Retained Earnings

 

 

Accumulated
Other
Comprehensive
 Loss

 

 

Unallocated Common Shares Held by ESOP

 

 

Total
Equity

 

 

 

(Dollars in thousands)

 

 

 

For the three months ended December 31, 2024

 

Balance at September 30, 2024

 

 

4,130,815

 

 

$

41

 

 

$

39,323

 

 

$

48,985

 

 

$

(3,649

)

 

$

(3,073

)

 

$

81,627

 

Net income

 

 

 

 

 

 

 

 

 

 

 

951

 

 

 

 

 

 

 

 

 

951

 

ESOP shares committed to be released

 

 

 

 

 

 

 

 

14

 

 

 

 

 

 

 

 

 

33

 

 

 

47

 

Stock purchased and retired

 

 

(9,386

)

 

 

 

 

 

(94

)

 

 

(43

)

 

 

 

 

 

 

 

 

(137

)

Stock based compensation

 

 

 

 

 

 

 

 

26

 

 

 

 

 

 

 

 

 

 

 

 

26

 

Issuance of common shares for restricted stock plan

 

 

49,566

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss - net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,248

)

 

 

 

 

 

(1,248

)

Balance at December 31, 2024

 

 

4,170,995

 

 

$

41

 

 

$

39,269

 

 

$

49,893

 

 

$

(4,897

)

 

$

(3,040

)

 

$

81,266

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended December 31, 2025

 

Balance at September 30, 2025

 

 

4,217,338

 

 

$

41

 

 

$

39,442

 

 

$

52,405

 

 

$

(2,767

)

 

$

(2,941

)

 

$

86,180

 

Net income

 

 

 

 

 

 

 

 

 

 

 

1,175

 

 

 

 

 

 

 

 

 

1,175

 

ESOP shares committed to be released

 

 

 

 

 

 

 

 

21

 

 

 

 

 

 

 

 

 

33

 

 

 

54

 

Stock purchased and retired

 

 

(12,083

)

 

 

 

 

 

(121

)

 

 

(73

)

 

 

 

 

 

 

 

 

(194

)

Stock based compensation

 

 

 

 

 

 

 

 

193

 

 

 

 

 

 

 

 

 

 

 

 

193

 

Other comprehensive income - net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

350

 

 

 

 

 

 

350

 

Balance at December 31, 2025

 

 

4,205,255

 

 

$

41

 

 

$

39,535

 

 

$

53,507

 

 

$

(2,417

)

 

$

(2,908

)

 

$

87,758

 

 

 

 

Common Shares

 

 

Common Stock

 

 

Additional Paid-In Capital

 

 

Retained Earnings

 

 

Accumulated
Other
Comprehensive
 Loss

 

 

Unallocated Common Shares Held by ESOP

 

 

Total
Equity

 

 

 

(Dollars in thousands)

 

 

 

For the nine months ended December 31, 2024

 

Balance at March 31, 2024

 

 

4,130,815

 

 

$

41

 

 

$

39,318

 

 

$

47,130

 

 

$

(5,073

)

 

$

(3,139

)

 

$

78,277

 

Net income

 

 

 

 

 

 

 

 

 

 

 

2,806

 

 

 

 

 

 

 

 

 

2,806

 

ESOP shares committed to be released

 

 

 

 

 

 

 

 

19

 

 

 

 

 

 

 

 

 

99

 

 

 

118

 

Stock purchased and retired

 

 

(9,386

)

 

 

 

 

 

(94

)

 

 

(43

)

 

 

 

 

 

 

 

 

(137

)

Stock based compensation

 

 

 

 

 

 

 

 

26

 

 

 

 

 

 

 

 

 

 

 

 

26

 

Issuance of common shares for restricted stock plan

 

 

49,566

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income - net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

176

 

 

 

 

 

 

176

 

Balance at December 31, 2024

 

 

4,170,995

 

 

$

41

 

 

$

39,269

 

 

$

49,893

 

 

$

(4,897

)

 

$

(3,040

)

 

$

81,266

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended December 31, 2025

 

Balance at March 31, 2025

 

 

4,231,742

 

 

$

41

 

 

$

39,265

 

 

$

50,652

 

 

$

(3,619

)

 

$

(3,007

)

 

$

83,332

 

Net income

 

 

 

 

 

 

 

 

 

 

 

3,045

 

 

 

 

 

 

 

 

 

3,045

 

ESOP shares committed to be released

 

 

 

 

 

 

 

 

55

 

 

 

 

 

 

 

 

 

99

 

 

 

154

 

Stock purchased and retired

 

 

(35,487

)

 

 

 

 

 

(354

)

 

 

(190

)

 

 

 

 

 

 

 

 

(544

)

Stock based compensation

 

 

 

 

 

 

 

 

569

 

 

 

 

 

 

 

 

 

 

 

 

569

 

Issuance of common shares for the restricted stock plan

 

 

9,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income - net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,202

 

 

 

 

 

 

1,202

 

Balance at December 31, 2025

 

 

4,205,255

 

 

$

41

 

 

$

39,535

 

 

$

53,507

 

 

$

(2,417

)

 

$

(2,908

)

 

$

87,758

 

 

4


Table of Contents

 

 

See accompanying notes to unaudited consolidated financial statements.

 

CENTRAL PLAINS BANCHSARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

 

 

For the Nine Months Ended December 31,

 

 

 

2025

 

 

2024

 

 

 

(Dollars in thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

Net income

 

$

3,045

 

 

$

2,806

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation

 

 

737

 

 

 

389

 

Gain on sale of loans

 

 

(271

)

 

 

(154

)

Amortization of premium and accretion of discount on securities, net

 

 

(11

)

 

 

62

 

Deferred income tax expense

 

 

19

 

 

 

1

 

Provision for credit losses

 

 

86

 

 

 

56

 

Origination of loans held for sale

 

 

(18,703

)

 

 

(10,326

)

Proceeds from sales of loans held for sale

 

 

18,974

 

 

 

10,480

 

ESOP expense

 

 

154

 

 

 

118

 

Stock based compensation

 

 

569

 

 

 

26

 

Change in assets and liabilities:

 

 

 

 

 

 

Accrued interest receivable

 

 

(217

)

 

 

(610

)

Mortgage servicing rights

 

 

(30

)

 

 

22

 

Other assets

 

 

(63

)

 

 

381

 

Accrued interest payable

 

 

5

 

 

 

(227

)

Accounts payable, accrued expenses and other liabilities

 

 

(973

)

 

 

(646

)

Net cash provided by operating activities

 

 

3,321

 

 

 

2,378

 

Cash flows from investing activities

 

 

 

 

 

 

Net change in loans

 

 

(27,987

)

 

 

(24,664

)

Purchase of investment securities available for sale

 

 

(4,387

)

 

 

(3,026

)

Principal paydowns from investment securities available for sale

 

 

6,400

 

 

 

6,508

 

Principal paydowns from investment securities held to maturity

 

 

38

 

 

 

51

 

Purchase of FHLB stock

 

 

(21

)

 

 

(28

)

Purchase of premises and equipment

 

 

(972

)

 

 

(4,798

)

Net cash used in investing activities

 

 

(26,929

)

 

 

(25,957

)

Cash flows from financing activities

 

 

 

 

 

 

Net change in deposits

 

 

23,763

 

 

 

19,203

 

Net change in advances from borrowers for taxes and insurance

 

 

(185

)

 

 

(303

)

Repurchase of common stock

 

 

(544

)

 

 

(137

)

Net cash provided by financing activities

 

 

23,034

 

 

 

18,763

 

Net decrease in cash and cash equivalents

 

 

(574

)

 

 

(4,816

)

Cash and cash equivalents—beginning of period

 

 

28,682

 

 

 

11,454

 

Cash and cash equivalents—end of period

 

$

28,108

 

 

$

6,638

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

Cash paid for taxes

 

$

400

 

 

$

300

 

Cash paid for interest

 

$

6,601

 

 

$

6,378

 

 

See accompanying notes to unaudited consolidated financial statements.

5


Table of Contents

 

CENTRAL PLAINS BANCHSARES, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying unaudited consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and conform to practices within the banking industry. The accounting policies followed in the preparation of the interim consolidated financial statements are consistent with those used in the preparation of the annual financial statements. The interim consolidated financial statements reflect all normal and recurring adjustments that are necessary, in the opinion of management, for fair statement of results for the interim periods presented. Results for the three- and nine-months period ended December 31, 2025, are not necessarily indicative of the results that may be expected for the year ending March 31, 2026, or any other period.

Nature of Operations—Central Plains Bancshares, Inc. (the “Company”) was formed to serve as the holding company for Home Federal Savings and Loan Association of Grand Island (the “Association”), upon conversion into the stock form of organization, which was completed on October 19, 2023.

The Company completed its stock offering on October 19, 2023. The Company sold 4,130,815 shares of common stock at $10.00 per share in its subscription offering for gross proceeds of approximately $41.3 million. Shares of the Company's common stock began trading on October 20, 2023 on the Nasdaq Capital Market under the trading symbol "CPBI."

The Association is a federally chartered stock savings and loan association whose primary business is providing mortgage, consumer, commercial real estate, and commercial loans in the Grand Island, Nebraska area, with additional lending opportunities through the Association’s participation network of banks in Nebraska and other states, and acquiring consumer and commercial deposits to fund these investments.

Basis of Presentation—The accompanying unaudited Consolidated Financial Statements were prepared in accordance with GAAP and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with Central Plains Bancshares, Inc.’s Consolidated Financial Statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended March 31, 2025. The unaudited Consolidated Financial Statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

Management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Significant estimates that are particularly susceptible to change in the near term relate to the determination of the allowance for credit losses, as well as the fair value measurements of investment securities. As with any estimate, actual results could differ from those estimates.

The Company's revenue is primarily derived from the business of banking. The Company's financial performance is monitored on consolidated basis by Mr. Dannel Garness, President and CEO, who is considered to be the Company's Chief Operating Decision Maker ("CODM").

All of the Company’s financial results are similar and considered by management to be aggregated into one reportable operating segment. While the Company has assigned certain management responsibilities by business-line, the Company’s Chief Operating Decision Maker ("CODM") evaluates financial performance on a Company-wide basis. The Company's assigned business lines have similar economic characteristics, products, services and customers. Accordingly, all of the Company’s operations are considered by management to be aggregated in one reportable operating segment.

Financial performance is reported to the CODM monthly, and the primary measure of performance is consolidated net income. The allocation of resources throughout the Company is determined annually based upon consolidated net income performance. The presentation of financial performance to the CODM is consistent with amounts and financial statement line items shown in the Company's consolidated balance sheets and consolidated statements of operations. Additionally, the Company's significant expenses are adequately segmented by category and amount in the consolidated statements of operations to include all significant items when considering both qualitative and quantitative factors. Significant expenses of the Company include salaries and employee benefits, equipment and occupancy expense, data processing, professional services and advertising.

In March 2024, the FASB issued ASU No. 2024-01, “Compensation—Stock Compensation (Topic 718): Scope Applications of Profits Interests and Similar Awards” (ASU 2024-01). ASU 2024-01 adds an example to Topic 718 which illustrates how to apply the scope guidance to determine whether profits interests and similar awards should be accounted for as share-based payment arrangements under Topic 718 or under other U.S. GAAP. ASU 2024-01 is effective for annual periods beginning after December 15,

6


Table of Contents

 

2025, although early adoption is permitted. Upon adoption, ASU 2024-01 is not expected to have a material impact on the Company’s consolidated balance sheets or consolidated statements of operations.

On December 14, 2023, the FASB issued ASU 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”. The amendments require that public business entities on an annual basis (1) disclose specific categories in the rate reconciliation, and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income (or loss) by the applicable statutory income tax rate). The amendments require that all entities disclose on an annual basis the following information about income taxes paid: (1) The amount of income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign taxes, and (2) The amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than 5 percent of total income taxes paid (net of refunds received). The amendments also require that all entities disclose the following information: (1) Income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign, and (2) Income tax expense (or benefit) from continuing operations disaggregated by federal (national), state, and foreign. The ASU is effective for public business entities for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments should be applied on a prospective basis. Retrospective application is permitted. The Company will adopt this ASU, and does not expect the amendments to have a material impact to the annual financial statements of the Company.

In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The new standard requires tabular disclosure of certain costs and expenses including more detailed disclosures of certain categories of expenses such as employee compensation, depreciation and intangible asset amortization that are components of existing expense captions presented on the face of the income statement. The ASU should be applied prospectively for annual reporting periods beginning after December 15, 2026, with retrospective application and early adoption permitted. The Company is currently evaluating the impacts of this guidance on the Company’s consolidated financial statements.

Subsequent events have been evaluated through the date of issuance of the unaudited Consolidated Financial Statements. No significant subsequent events have occurred through this date requiring adjustment to the financial statements or disclosures.

7


Table of Contents

 

 

Note 2 - Investment SECURITIES

The following is a summary of investment securities at December 31, 2025 and March 31, 2025:

 

 

 

December 31, 2025

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Securities available-for-sale

 

(Dollars in thousands)

 

FHLMC bonds

 

$

22,741

 

 

$

221

 

 

$

(1,276

)

 

$

21,686

 

GNMA bonds

 

 

4,534

 

 

 

57

 

 

 

 

 

 

4,591

 

FNMA bonds

 

 

26,080

 

 

 

344

 

 

 

(1,385

)

 

 

25,039

 

Municipal bonds

 

 

8,622

 

 

 

 

 

 

(1,049

)

 

 

7,573

 

Total securities available-for-sale

 

$

61,977

 

 

$

622

 

 

$

(3,710

)

 

$

58,889

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

FHLMC bonds

 

$

56

 

 

$

1

 

 

$

 

 

$

57

 

GNMA bonds

 

 

36

 

 

 

 

 

 

 

 

 

36

 

FNMA bonds

 

 

92

 

 

 

2

 

 

 

 

 

 

94

 

Total securities held-to-maturity

 

$

184

 

 

$

3

 

 

$

 

 

$

187

 

 

(dollars in thousands)

 

March 31, 2025

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Securities available-for-sale

 

(Dollars in thousands)

 

FHLMC bonds

 

$

23,085

 

 

$

107

 

 

$

(1,726

)

 

$

21,466

 

GNMA bonds

 

 

5,035

 

 

 

34

 

 

 

(2

)

 

 

5,067

 

FNMA bonds

 

 

27,237

 

 

 

224

 

 

 

(1,871

)

 

 

25,590

 

Municipal bonds

 

 

8,622

 

 

 

 

 

 

(1,376

)

 

 

7,246

 

Total securities available-for-sale

 

$

63,979

 

 

$

365

 

 

$

(4,975

)

 

$

59,369

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

FHLMC bonds

 

$

64

 

 

$

2

 

 

$

 

 

$

66

 

GNMA bonds

 

 

46

 

 

 

 

 

 

 

 

 

46

 

FNMA bonds

 

 

112

 

 

 

2

 

 

 

 

 

 

114

 

Total securities held-to-maturity

 

$

222

 

 

$

4

 

 

$

 

 

$

226

 

 

8


Table of Contents

 

The fair value and gross unrealized losses on the Association’s available-for-sale investment securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2025 and March 31, 2025, are as follows:

 

 

 

Less than 12 Months

 

 

12 Months or Longer

 

 

Total

 

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

December 31, 2025

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

Securities available-for-sale

 

(Dollars in thousands)

 

FHLMC bonds

 

$

 

 

$

 

 

$

11,394

 

 

$

(1,276

)

 

$

11,394

 

 

$

(1,276

)

FNMA bonds

 

 

988

 

 

 

(1

)

 

 

11,490

 

 

 

(1,384

)

 

 

12,478

 

 

 

(1,385

)

Municipal bonds

 

 

 

 

 

 

 

 

7,573

 

 

 

(1,049

)

 

 

7,573

 

 

 

(1,049

)

Total securities available-for-sale

 

$

988

 

 

$

(1

)

 

$

30,457

 

 

$

(3,709

)

 

$

31,445

 

 

$

(3,710

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 Months

 

 

12 Months or Longer

 

 

Total

 

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

March 31, 2025

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

Securities available-for-sale

 

(Dollars in thousands)

 

FHLMC bonds

 

$

2,919

 

 

$

(39

)

 

$

12,978

 

 

$

(1,687

)

 

$

15,897

 

 

$

(1,726

)

GNMA bonds

 

 

105

 

 

 

(1

)

 

 

1,154

 

 

 

(1

)

 

 

1,259

 

 

 

(2

)

FNMA bonds

 

 

3,004

 

 

 

(24

)

 

 

12,315

 

 

 

(1,847

)

 

 

15,319

 

 

 

(1,871

)

Municipal bonds

 

 

 

 

 

 

 

 

7,246

 

 

 

(1,376

)

 

 

7,246

 

 

 

(1,376

)

Total securities available-for-sale

 

$

6,028

 

 

$

(64

)

 

$

33,693

 

 

$

(4,911

)

 

$

39,721

 

 

$

(4,975

)

 

The unrealized losses at December 31, 2025 are related to mortgage-backed securities and municipal bonds. Government-sponsored enterprises, such as the Federal Home Loan Mortgage Corporation or the Federal National Mortgage Association, have an implied guarantee by the U.S. government. At December 31, 2025, all the mortgage-backed securities held by the Association were issued by U.S. government-sponsored entities and agencies. The issuers continue to make timely principal and interest payments on the mortgage-backed securities. The fair value is expected to recover as the bonds approach maturity.

Unrealized losses on municipal bonds have not been recognized into income because the issuers’ bonds are high credit quality, the Association does not intend to sell, and it is more likely than not, that the Association will not be required to sell the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes in interest rates and other market conditions. The issuers continue to make timely principal and interest payments on the bonds. The fair value is expected to recover as the bonds approach maturity.

No credit losses were determined to be present as of December 31, 2025, as there was no credit quality deterioration noted. Therefore, no provision for credit losses on securities was recognized for the nine months ended December 31, 2025.

At December 31, 2025 and March 31, 2025, investment securities with amortized cost of $23.3 million, and $44.2 million, respectively, and estimated fair value of $22.1 million and $41.0 million, respectively, were pledged to secure public, consumer, and commercial deposits.

The amortized cost and fair values of available for sale investment securities as of December 31, 2025 by contractual maturity, are shown below:

 

 

 

Available for Sale

 

 

 

Amortized Cost

 

 

Fair Value

 

Maturity

 

(Dollars in thousands)

 

Due less than one year

 

$

1,063

 

 

$

1,044

 

Due after one year through five years

 

 

2,382

 

 

 

2,276

 

Due after five years through ten years

 

 

2,843

 

 

 

2,374

 

Due after ten years

 

 

2,334

 

 

 

1,879

 

Mortgage-backed securities and collateralized mortgage obligations

 

 

53,355

 

 

 

51,316

 

Total

 

$

61,977

 

 

$

58,889

 

 

The Association had no sales of available for sale investment securities for the nine months ended December 31, 2025 or 2024.

9


Table of Contents

 

Note 3 - LOANS AND ALLOWANCE FOR Credit LOSSES

A summary of loans by major category as of December 31, 2025 and March 31, 2025 is as follows:

 

 

 

December 31, 2025

 

 

March 31, 2025

 

 

 

(Dollars in thousands)

 

Real Estate - Construction

 

$

25,062

 

 

$

15,069

 

Real Estate - Commercial

 

 

129,128

 

 

 

120,184

 

Real Estate - Residential

 

 

161,228

 

 

 

161,144

 

Commercial Non-Real Estate

 

 

44,834

 

 

 

32,007

 

Agriculture

 

 

44,520

 

 

 

42,835

 

Other Consumer

 

 

11,381

 

 

 

14,649

 

Land Development and Sanitary & Improvement Districts (SIDs)

 

 

14,155

 

 

 

16,327

 

Total loans

 

 

430,308

 

 

 

402,215

 

Allowance for credit losses

 

 

(5,586

)

 

 

(5,441

)

Net deferred origination costs & fees

 

 

(65

)

 

 

(18

)

Total loans, net

 

$

424,657

 

 

$

396,756

 

Related Party Loans: In the normal course of business, loans are made to directors and officers of the Association. Loans to Association directors and key officers outstanding as of December 31, 2025 and March 31, 2025 were $1.8 million. Additionally, the Association had loans totaling $881,000 and $940,000 as of December 31, 2025 and March 31, 2025 to related parties that were originated by the Association, sold to Federal Home Loan Mortgage Company and are serviced by the Association.

The following tables present the activity in the allowance for credit losses for the three and nine months ended December 31, 2025 and 2024:

 

 

Three Months Ended December 31, 2025

 

 

 

Beginning

 

 

 

 

 

 

 

 

 

 

 

Ending

 

 

 

Allowance

 

 

Provision for

 

 

Loans

 

 

 

 

 

Allowance

 

 

 

Balance

 

 

Credit Losses

 

 

Charged off

 

 

Recoveries

 

 

Balance

 

 

 

(Dollars in thousands)

 

Real Estate - Construction

 

$

285

 

 

$

 

 

$

 

 

$

 

 

$

285

 

Real Estate - Commercial

 

 

1,688

 

 

 

 

 

 

 

 

 

 

 

 

1,688

 

Real Estate - Residential

 

 

1,800

 

 

 

 

 

 

 

 

 

 

 

 

1,800

 

Commercial Non-Real Estate

 

 

795

 

 

 

 

 

 

 

 

 

 

 

 

795

 

Agricultural

 

 

559

 

 

 

 

 

 

 

 

 

 

 

 

559

 

Other Consumer

 

 

168

 

 

 

 

 

 

 

 

 

 

 

 

168

 

Land Development and SIDs

 

 

228

 

 

 

 

 

 

 

 

 

63

 

 

 

291

 

Total

 

$

5,523

 

 

$

 

 

$

 

 

$

63

 

 

$

5,586

 

 

 

 

Nine Months Ended December 31, 2025

 

 

 

Beginning

 

 

 

 

 

 

 

 

 

 

 

Ending

 

 

 

Allowance

 

 

Provision for

 

 

Loans

 

 

 

 

 

Allowance

 

 

 

Balance

 

 

Credit Losses

 

 

Charged off

 

 

Recoveries

 

 

Balance

 

 

 

(Dollars in thousands)

 

Real Estate - Construction

 

$

246

 

 

$

39

 

 

$

 

 

$

 

 

$

285

 

Real Estate - Commercial

 

 

1,572

 

 

 

116

 

 

 

 

 

 

 

 

 

1,688

 

Real Estate - Residential

 

 

1,926

 

 

 

(126

)

 

 

 

 

 

 

 

 

1,800

 

Commercial Non-Real Estate

 

 

667

 

 

 

128

 

 

 

 

 

 

 

 

 

795

 

Agricultural

 

 

476

 

 

 

83

 

 

 

 

 

 

 

 

 

559

 

Other Consumer

 

 

262

 

 

 

(90

)

 

 

(7

)

 

 

3

 

 

 

168

 

Land Development and SIDs

 

 

292

 

 

 

(64

)

 

 

 

 

 

63

 

 

 

291

 

Total

 

$

5,441

 

 

$

86

 

 

$

(7

)

 

$

66

 

 

$

5,586

 

 

10


Table of Contents

 

 

 

 

Three Months Ended December 31, 2024

 

 

 

Beginning

 

 

 

 

 

 

 

 

 

 

 

Ending

 

 

 

Allowance

 

 

Provision for

 

 

Loans

 

 

 

 

 

Allowance

 

 

 

Balance

 

 

Credit Losses

 

 

Charged off

 

 

Recoveries

 

 

Balance

 

 

 

(Dollars in thousands)

 

Real Estate - Construction

 

$

289

 

 

$

(2

)

 

$

 

 

$

 

 

$

287

 

Real Estate - Commercial

 

 

2,023

 

 

 

60

 

 

 

 

 

 

 

 

 

2,083

 

Real Estate - Residential

 

 

1,876

 

 

 

(8

)

 

 

 

 

 

 

 

 

1,868

 

Commercial Non-Real Estate

 

 

658

 

 

 

(14

)

 

 

 

 

 

 

 

 

644

 

Agricultural

 

 

406

 

 

 

82

 

 

 

 

 

 

 

 

 

488

 

Other Consumer

 

 

370

 

 

 

(75

)

 

 

 

 

 

 

 

 

295

 

Land Development and SIDs

 

 

236

 

 

 

14

 

 

 

 

 

 

 

 

 

250

 

Total

 

$

5,858

 

 

$

57

 

 

$

 

 

$

 

 

$

5,915

 

 

 

 

Nine Months Ended December 31, 2024

 

 

 

Beginning

 

 

 

 

 

 

 

 

 

 

 

Ending

 

 

 

Allowance

 

 

(Reversal of)

 

 

Loans

 

 

 

 

 

Allowance

 

 

 

Balance

 

 

Credit Losses

 

 

Charged off

 

 

Recoveries

 

 

Balance

 

 

 

(Dollars in thousands)

 

Real Estate - Construction

 

$

246

 

 

$

41

 

 

$

 

 

$

 

 

$

287

 

Real Estate - Commercial

 

 

2,245

 

 

 

(162

)

 

 

 

 

 

 

 

 

2,083

 

Real Estate - Residential

 

 

1,829

 

 

 

39

 

 

 

 

 

 

 

 

 

1,868

 

Commercial Non-Real Estate

 

 

759

 

 

 

(115

)

 

 

 

 

 

 

 

 

644

 

Agricultural

 

 

228

 

 

 

260

 

 

 

 

 

 

 

 

 

488

 

Other Consumer

 

 

327

 

 

 

(31

)

 

 

(4

)

 

 

3

 

 

 

295

 

Land Development and SIDs

 

 

226

 

 

 

24

 

 

 

 

 

 

 

 

 

250

 

Total

 

$

5,860

 

 

$

56

 

 

$

(4

)

 

$

3

 

 

$

5,915

 

The ACL on loans excludes $215,000 as of December 31, 2025 and March 31, 2025 of allowance for off-balance sheet exposures and is recorded within accounts payable, accrued expenses and other liabilities on the Consolidated Balance Sheets.

Collateral dependent loans individually evaluated for purposes of the ACL by collateral type were as follows at December 31, 2025 and March 31, 2025:

 

 

 

December 31, 2025

 

 

 

Real Estate

 

 

Other

 

 

ACL Allocation

 

 

 

(Dollars in thousands)

 

Portfolio Segment

 

 

 

 

 

 

 

 

 

Real Estate - Construction

 

$

 

 

$

 

 

$

 

Real Estate - Commercial

 

 

 

 

 

 

 

 

 

Real Estate - Residential

 

 

79

 

 

 

 

 

 

 

Commercial Non-Real Estate

 

 

 

 

 

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

 

Other Consumer

 

 

3

 

 

 

 

 

 

 

Land Development and SIDs

 

 

 

 

 

 

 

 

 

Total

 

$

82

 

 

$

 

 

$

 

 

11


Table of Contents

 

 

 

 

March 31, 2025

 

 

 

Real Estate

 

 

Other

 

 

ACL Allocation

 

 

 

(Dollars in thousands)

 

Portfolio Segment

 

 

 

 

 

 

 

 

 

Real Estate - Construction

 

$

 

 

$

 

 

$

 

Real Estate - Commercial

 

 

359

 

 

 

 

 

 

 

Real Estate - Residential

 

 

150

 

 

 

 

 

 

68

 

Commercial Non-Real Estate

 

 

 

 

 

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

 

Other Consumer

 

 

 

 

 

13

 

 

 

9

 

Land Development and SIDs

 

 

807

 

 

 

 

 

 

39

 

Total

 

$

1,316

 

 

$

13

 

 

$

116

 

Credit Risk—The Association monitors the credit risk within the loan portfolio by assessing the strength of the borrower’s repayment capacity and the probability of default. The Association first assesses the paying capacity of the borrower; then, it analyzes the sound worth of any pledged collateral or guarantees. In estimating the allowance for credit losses management also uses a quarterly Loan Concentration Report to monitor any concentrations that may develop in any specific category of the loan portfolio. It identifies four varying degrees of credit worthiness:

Pass Loans: Loans in the pass category are loans that do not raise Association concerns.
Special Mention Loans: Loans in this category may have a potential for weakness which, if not corrected, could weaken the asset and increase the risk in the future. By classifying a loan as Special Mention the Association can give the loan the attention needed to remedy any credit deficiencies or potential weaknesses.
Substandard Loans: Loans identified as Substandard are assets that are inadequately protected by the current net worth and paying capacity of the obligor or the collateral pledged, if any. Loans in this classification category must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Association will sustain some loss if the deficiencies are not corrected. If a loan is classified as Substandard, a determination based upon objective evidence must be made as to any specific or general valuation allowance within the guidelines of generally accepted accounting principles.
Doubtful Loans: Loans in this category have all the weaknesses inherent in Substandard loans with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. If a loan is classified as Doubtful, a determination based upon objective evidence must be made as to any specific or general valuation allowance within the guidelines of generally accepted accounting principles.

 

12


Table of Contents

 

The following tables present the credit risk profile of the Association's loan portfolio based on risk rating category and year of origination as of December 31, 2025 and March 31, 2025.

 

 

 

As of December 31, 2025

 

 

 

Term Loans by Origination Year (Fiscal Year)

 

 

Revolving

 

 

 

 

 

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

Real Estate - Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

9,338

 

 

$

11,936

 

 

$

2,004

 

 

$

 

 

$

 

 

$

 

 

$

1,784

 

 

$

25,062

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Real Estate - Construction

 

$

9,338

 

 

$

11,936

 

 

$

2,004

 

 

$

 

 

$

 

 

$

 

 

$

1,784

 

 

$

25,062

 

Current year-to-date gross write-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate - Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

16,197

 

 

 

17,189

 

 

 

13,642

 

 

 

25,867

 

 

 

25,000

 

 

 

29,415

 

 

 

55

 

 

$

127,365

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

385

 

 

 

 

 

 

 

 

 

1,378

 

 

 

 

 

 

1,763

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Real Estate - Commercial

 

$

16,197

 

 

$

17,189

 

 

$

14,027

 

 

$

25,867

 

 

$

25,000

 

 

$

30,793

 

 

$

55

 

 

$

129,128

 

Current year-to-date gross write-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate - Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

18,363

 

 

 

15,549

 

 

 

12,633

 

 

 

20,472

 

 

 

43,013

 

 

 

40,117

 

 

 

10,755

 

 

$

160,902

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

37

 

 

 

16

 

 

 

273

 

 

 

 

 

 

326

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Real Estate - Residential

 

$

18,363

 

 

$

15,549

 

 

$

12,633

 

 

$

20,509

 

 

$

43,029

 

 

$

40,390

 

 

$

10,755

 

 

$

161,228

 

Current year-to-date gross write-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Non-Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

20,288

 

 

 

5,802

 

 

 

3,973

 

 

 

1,668

 

 

 

1,641

 

 

 

5,290

 

 

 

5,729

 

 

$

44,391

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

112

 

 

 

 

 

 

231

 

 

 

100

 

 

 

443

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial - Non-Real Estate

 

$

20,288

 

 

$

5,802

 

 

$

3,973

 

 

$

1,780

 

 

$

1,641

 

 

$

5,521

 

 

$

5,829

 

 

$

44,834

 

Current year-to-date gross write-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

7,074

 

 

 

13,853

 

 

 

1,310

 

 

 

2,746

 

 

 

1,941

 

 

 

2,859

 

 

 

13,742

 

 

$

43,525

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

347

 

 

 

 

 

 

165

 

 

 

 

 

 

 

 

 

483

 

 

 

995

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total - Agricultural

 

$

7,074

 

 

$

14,200

 

 

$

1,310

 

 

$

2,911

 

 

$

1,941

 

 

$

2,859

 

 

$

14,225

 

 

$

44,520

 

Current year-to-date gross write-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

1,775

 

 

 

1,761

 

 

 

3,540

 

 

 

3,480

 

 

 

166

 

 

 

611

 

 

 

 

 

$

11,333

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

42

 

 

 

3

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

48

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Other Consumer

 

$

1,775

 

 

$

1,803

 

 

$

3,543

 

 

$

3,480

 

 

$

169

 

 

$

611

 

 

$

 

 

$

11,381

 

Current year-to-date gross write-offs

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

 

Land Development and SIDs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

767

 

 

 

939

 

 

 

1,141

 

 

 

5,328

 

 

 

5,079

 

 

 

901

 

 

 

 

 

$

14,155

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Land Development and SIDs

 

$

767

 

 

$

939

 

 

$

1,141

 

 

$

5,328

 

 

$

5,079

 

 

$

901

 

 

$

 

 

$

14,155

 

Current year-to-date gross write-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

73,802

 

 

$

67,418

 

 

$

38,631

 

 

$

59,875

 

 

$

76,859

 

 

$

81,075

 

 

$

32,648

 

 

$

430,308

 

 

13


Table of Contents

 

 

 

As of March 31, 2025

 

 

 

Term Loans by Origination Year (Fiscal Year)

 

 

Revolving

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

Real Estate - Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

9,809

 

 

$

2,908

 

 

$

367

 

 

$

 

 

$

 

 

$

 

 

$

1,985

 

 

$

15,069

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Real Estate - Construction

 

$

9,809

 

 

$

2,908

 

 

$

367

 

 

$

 

 

$

 

 

$

 

 

$

1,985

 

 

$

15,069

 

Current year-to-date gross write-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate - Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

17,451

 

 

 

14,153

 

 

 

26,916

 

 

 

25,840

 

 

 

3,089

 

 

 

30,409

 

 

 

140

 

 

$

117,998

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

391

 

 

 

 

 

 

 

 

 

306

 

 

 

1,489

 

 

 

 

 

 

2,186

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Real Estate - Commercial

 

$

17,451

 

 

$

14,544

 

 

$

26,916

 

 

$

25,840

 

 

$

3,395

 

 

$

31,898

 

 

$

140

 

 

$

120,184

 

Current year-to-date gross write-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate - Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

18,914

 

 

 

19,970

 

 

 

22,674

 

 

 

46,132

 

 

 

31,265

 

 

 

12,861

 

 

 

9,078

 

 

$

160,894

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

135

 

 

 

 

 

 

 

 

 

115

 

 

 

 

 

 

250

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Real Estate - Residential

 

$

18,914

 

 

$

19,970

 

 

$

22,809

 

 

$

46,132

 

 

$

31,265

 

 

$

12,976

 

 

$

9,078

 

 

$

161,144

 

Current year-to-date gross write-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Non-Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

6,549

 

 

 

5,670

 

 

 

3,613

 

 

 

2,790

 

 

 

1,775

 

 

 

6,563

 

 

 

4,551

 

 

$

31,511

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

122

 

 

 

 

 

 

 

 

 

374

 

 

 

 

 

 

496

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial - Non-Real Estate

 

$

6,549

 

 

$

5,670

 

 

$

3,735

 

 

$

2,790

 

 

$

1,775

 

 

$

6,937

 

 

$

4,551

 

 

$

32,007

 

Current year-to-date gross write-offs

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

16,635

 

 

 

1,763

 

 

 

2,927

 

 

 

2,069

 

 

 

857

 

 

 

2,635

 

 

 

15,078

 

 

$

41,964

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

405

 

 

 

 

 

 

165

 

 

 

 

 

 

 

 

 

 

 

 

301

 

 

 

871

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total - Agricultural

 

$

17,040

 

 

$

1,763

 

 

$

3,092

 

 

$

2,069

 

 

$

857

 

 

$

2,635

 

 

$

15,379

 

 

$

42,835

 

Current year-to-date gross write-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

2,779

 

 

 

5,021

 

 

 

5,252

 

 

 

359

 

 

 

224

 

 

 

996

 

 

 

 

 

$

14,631

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

8

 

 

 

 

 

 

13

 

Doubtful

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

Total Other Consumer

 

$

2,784

 

 

$

5,021

 

 

$

5,252

 

 

$

359

 

 

$

229

 

 

$

1,004

 

 

$

 

 

$

14,649

 

Current year-to-date gross write-offs

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

Land Development and SIDs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

841

 

 

 

1,124

 

 

 

6,313

 

 

 

5,956

 

 

 

552

 

 

 

734

 

 

 

 

 

$

15,520

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

807

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

807

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Land Development and SIDs

 

$

841

 

 

$

1,124

 

 

$

7,120

 

 

$

5,956

 

 

$

552

 

 

$

734

 

 

$

 

 

$

16,327

 

Current year-to-date gross write-offs

 

 

605

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

605

 

Total loans

 

$

73,388

 

 

$

51,000

 

 

$

69,291

 

 

$

83,146

 

 

$

38,073

 

 

$

56,184

 

 

$

31,133

 

 

$

402,215

 

 

14


Table of Contents

 

Nonperforming and Past-Due Loans—All loans in the Association’s portfolio are considered past due if the required principal and interest payments have not been received as of the date such payments were due.

The following table presents certain information with respect to loans on nonaccrual status as of and for the nine months ended December 31, 2025 and March 31, 2025:

 

 

 

Nonaccrual

 

 

Nonaccrual with no

 

 

Nonaccrual with

 

 

Interest Income

 

 

 

loans at

 

 

Allowance for Credit

 

 

Allowance for Credit

 

 

Recognized During

 

 

 

December 31, 2025

 

 

Loss

 

 

Loss

 

 

the Period

 

December 31, 2025

 

 

 

Real Estate - Residential

 

$

79

 

 

$

79

 

 

$

 

 

$

2

 

Other Consumer

 

 

3

 

 

 

3

 

 

 

 

 

 

 

Total

 

$

82

 

 

$

82

 

 

$

 

 

$

2

 

 

 

 

Nonaccrual loans

 

 

Nonaccrual with no

 

 

Nonaccrual with

 

 

Interest Income

 

 

 

at March 31,

 

 

Allowance for Credit

 

 

Allowance for Credit

 

 

Recognized During

 

 

 

2025

 

 

Loss

 

 

Loss

 

 

the Period

 

March 31, 2025

 

 

 

Real Estate - Commercial

 

$

359

 

 

$

359

 

 

$

 

 

$

29

 

Real Estate - Residential

 

 

150

 

 

 

81

 

 

 

69

 

 

 

10

 

Commercial Non-Real Estate

 

 

13

 

 

 

5

 

 

 

8

 

 

 

 

Other Consumer

 

 

807

 

 

 

768

 

 

 

39

 

 

 

27

 

Total

 

$

1,329

 

 

$

1,213

 

 

$

116

 

 

$

66

 

 

The following is an aging analysis of the contractually past due loans as of December 31, 2025 and March 31, 2025:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans Past

 

 

 

 

 

 

 

 

 

Greater than

 

 

 

 

 

 

 

 

 

 

 

Due 90 Days

 

 

 

30–59 Days

 

 

60–89 Days

 

 

89 Days

 

 

Total

 

 

 

 

 

 

 

 

or More Still

 

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Current

 

 

Total

 

 

Accruing

 

December 31, 2025

 

(Dollars in thousands)

 

Real Estate - Construction

 

$

 

 

$

 

 

$

 

 

$

 

 

$

25,062

 

 

$

25,062

 

 

$

 

Real Estate - Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

129,128

 

 

 

129,128

 

 

 

 

Real Estate - Residential

 

 

649

 

 

 

284

 

 

 

126

 

 

 

1,059

 

 

 

160,169

 

 

 

161,228

 

 

 

126

 

Commercial Non-Real Estate

 

 

6

 

 

 

 

 

 

 

 

 

6

 

 

 

44,828

 

 

 

44,834

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44,520

 

 

 

44,520

 

 

 

 

Other Consumer

 

 

77

 

 

 

244

 

 

 

184

 

 

 

505

 

 

 

10,876

 

 

 

11,381

 

 

 

184

 

Land Development and SIDs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,155

 

 

 

14,155

 

 

 

 

Total

 

$

732

 

 

$

528

 

 

$

310

 

 

$

1,570

 

 

$

428,738

 

 

$

430,308

 

 

$

310

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans Past

 

 

 

 

 

 

 

 

 

Greater than

 

 

 

 

 

 

 

 

 

 

 

Due 90 Days

 

 

 

30–59 Days

 

 

60–89 Days

 

 

89 Days

 

 

Total

 

 

 

 

 

 

 

 

or More Still

 

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Current

 

 

Total

 

 

Accruing

 

March 31, 2025

 

(Dollars in thousands)

 

Real Estate - Construction

 

$

 

 

$

 

 

$

 

 

$

 

 

$

15,069

 

 

$

15,069

 

 

$

 

Real Estate - Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

120,184

 

 

 

120,184

 

 

 

 

Real Estate - Residential

 

 

486

 

 

 

 

 

 

87

 

 

 

573

 

 

 

160,571

 

 

 

161,144

 

 

 

3

 

Commercial Non-Real Estate

 

 

 

 

 

9

 

 

 

 

 

 

9

 

 

 

31,998

 

 

 

32,007

 

 

 

 

Agricultural

 

 

79

 

 

 

 

 

 

 

 

 

79

 

 

 

42,756

 

 

 

42,835

 

 

 

 

Other Consumer

 

 

112

 

 

 

345

 

 

 

112

 

 

 

569

 

 

 

14,080

 

 

 

14,649

 

 

 

99

 

Land Development and SIDs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,327

 

 

 

16,327

 

 

 

 

Total

 

$

677

 

 

$

354

 

 

$

199

 

 

$

1,230

 

 

$

400,985

 

 

$

402,215

 

 

$

102

 

 

The Association may modify loans to borrowers experiencing financial difficulty by providing modifications to repayment terms; more specifically, modifications to loan interest rates. Management performs an analysis at the time of loan modification. Any reserve required is recorded through a provision to the allowance for credit losses on loans. There were no modifications on loans to borrowers experiencing financial difficulty during the nine months ended December 31, 2025 and 2024.

15


Table of Contents

 

Note 4 - DEPOSITS

As of December 31, 2025 the scheduled maturities of time deposits are as follows:

 

 

 

Amount

 

12 Months Ending December 31,

 

(Dollars in thousands)

 

2026

 

$

88,878

 

2027

 

 

41,349

 

2028

 

 

17,311

 

2029

 

 

988

 

2030 or later

 

 

50

 

Total time deposits

 

$

148,576

 

At December 31, 2025 and March 31, 2025, the Association had $27.6 million and $7.3 million in brokered deposits.

Note 5 - Borrowings

At December 31, 2025 and March 31, 2025, the Company had no outstanding borrowings.

On November 7, 2025, the Association was approved for a line of credit to borrow funds from the Federal Reserve Bank (“FRB”) Discount Window (“Discount Window”). The Association has pledged commercial real estate loans as security with a carrying value of $23.0 million to secure borrowings through the Discount Window, if needed. While the Association has conducted a test of borrowing through the Discount Window, there were no borrowings outstanding through the Discount Window at December 31, 2025. The Association had remaining availability for FRB borrowings of approximately $10.0 million at December 31, 2025

FHLB advances are secured under a blanket collateral agreement. The Association had remaining availability for FHLB borrowings of approximately $47.0 million at December 31, 2025 and $40.5 million at March 31, 2025. The FHLB has sole discretion to deny additional advances. $27,000 of investment securities and $80.0 million of loans were pledged as collateral for FHLB advances at December 31, 2025.

Additionally, the Association had the capacity to borrow $5.0 million at December 31, 2025 and March 31, 2025, from a private bankers’ bank.

The following table shows certain information regarding our borrowings at or for the dates indicated:

 

 

For the three months ended December 31,

 

 

For the nine months ended December 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

FHLB of Topeka advances and other borrowings:

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Average balance outstanding

 

$

2,085

 

 

$

42

 

 

$

1,765

 

 

$

1,064

 

Outstanding advances with the FHLB of Topeka at any month-end during the period

 

 

 

 

 

 

 

 

8,500

 

 

 

8,000

 

Outstanding advances with the Federal Reserve Bank at any month-end during the period

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding advances with a private banker's bank at any month-end during the period

 

 

 

 

 

 

 

 

 

 

 

459

 

Total maximum amount outstanding at any month-end during the period

 

$

 

 

$

 

 

$

8,500

 

 

$

8,459

 

Average interest rate during the period

 

 

4.22

%

 

 

4.83

%

 

 

4.46

%

 

 

5.44

%

 

 

 

December 31, 2025

 

 

March 31, 2025

 

 

 

(Dollars in thousands)

 

Outstanding advances with the FHLB of Topeka

 

$

 

 

$

 

Outstanding advances with the Federal Reserve Bank

 

 

 

 

 

 

Additional borrowing capacity

 

 

62,025

 

 

 

45,534

 

Total borrowing capacity

 

$

62,025

 

 

$

45,534

 

 

16


Table of Contents

 

Note 6 - REGULATORY CAPITAL REQUIREMENTS

The Association is subject to various regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Association’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Association must meet specific capital guidelines that involve quantitative measures of the Association’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Association’s capital amounts, and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Association to maintain minimum amounts and ratios as set forth in the following tables of tangible, core, and total risk-based capital. To be considered well-capitalized under the regulatory framework for Prompt Corrective Action provisions, the Association must maintain minimum Tier I leverage, Tier I risk- based, common equity Tier 1, and total risk-based capital ratios (as defined) as set forth in the following tables.

As of December 31, 2025 and March 31, 2025, the Association was well-capitalized under the regulatory framework for prompt corrective action. To be categorized as well-capitalized, the Association must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the tables. There are no conditions or events since December 31, 2025, that management believes have changed the Association’s category.

The Association’s actual capital amounts and ratios as of December 31, 2025 and March 31, 2025, are also presented in the table below:

 

 

 

Actual

 

 

Minimum Required for Capital Adequacy Purposes

 

 

Minimum Required To be Well-Capitalized Under Prompt Corrective Action Provisions

 

As of December 31, 2025

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

 

(Dollars in thousands)

 

Total Capital (to Risk- Weighted Assets)

 

$

77,219

 

 

 

17.54

%

 

$

35,211

 

 

 

8.00

%

 

$

44,014

 

 

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Risk- Weighted Assets)

 

$

71,714

 

 

 

16.29

%

 

$

26,408

 

 

 

6.00

%

 

$

35,211

 

 

 

8.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital to Risk-Weighted Assets

 

$

71,714

 

 

 

16.29

%

 

$

19,806

 

 

 

4.50

%

 

$

28,609

 

 

 

6.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Average Assets)

 

$

71,714

 

 

 

13.96

%

 

$

20,545

 

 

 

4.00

%

 

$

25,681

 

 

 

5.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2025

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

Total Capital (to Risk- Weighted Assets)

 

$

72,977

 

 

 

17.83

%

 

$

32,734

 

 

 

8.00

%

 

$

40,918

 

 

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Risk- Weighted Assets)

 

$

67,856

 

 

 

16.58

%

 

$

24,551

 

 

 

6.00

%

 

$

32,734

 

 

 

8.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital to Risk-Weighted Assets

 

$

67,856

 

 

 

16.58

%

 

$

18,413

 

 

 

4.50

%

 

$

26,597

 

 

 

6.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Average Assets)

 

$

67,856

 

 

 

13.78

%

 

$

19,701

 

 

 

4.00

%

 

$

24,626

 

 

 

5.00

%

 

17


Table of Contents

 

 

Note 7 - COMMITMENTS AND CONTINGENCIES

The Association is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers including commitments to extend credit and lines or letters of credit and commitments to sell to investors loans held for sale. The Association uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

At December 31, 2025 and March 31, 2025, the Association had approved outstanding loan origination commitments of $430,000 and $1.1 million, respectively. Loan commitments, which are funded subject to certain limitations, extend over various periods of time and may expire without being drawn upon. Generally, unused commitments are canceled upon expiration of the commitment term as outlined in each individual contract. All outstanding loan origination commitments were subject to forward sales commitments to various entities. Also, at December 31, 2025 and March 31, 2025, the Association has committed unused lines of credit, equity lines, loans in process and letters of credit to consumers totaling $47.7 million and $45.0 million, respectively. The Association evaluates each customer’s credit worthiness on a separate basis and requires collateral based on this evaluation. Collateral consists mainly of residential family units and personal property.

Various legal claims also arise from time to time in the normal course of business which, in the opinion of management, will have no material effect on the Association’s consolidated financial statements.

Note 8 - FAIR VALUE OF FINANCIAL INSTRUMENTS

The Association measures certain financial assets and liabilities at fair value in accordance with GAAP, which defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. GAAP also establishes a fair value hierarchy, which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the instrument’s fair value measurement. The three levels within the fair value hierarchy are described as follows:

Level 1—Quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2—Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include: quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data of substantially the full term of the assets or liabilities.

Level 3—Unobservable inputs for the asset or liability for which there is little, if any, market activity at the measurement date. The inputs are developed based on the best information available in the circumstances, which might include the Association’s own financial data such as internally developed pricing models, discounted cash flow methodologies, as well as instruments for which the fair value determination requires significant management judgment.

Fair Value of Financial Instruments—Financial instruments are classified within the fair value hierarchy using the methodologies described above. The following disclosures include financial instruments that are not carried at fair value on the Statements of Financial Condition. The calculation of estimated fair values is based on market conditions at a specific point in time and may not reflect current or future fair values.

Certain financial instruments generally expose the Association to limited credit risk and have no stated maturities or have short-term maturities and carry interest rates that approximate market. The carrying value of these financial instruments assumes to approximate the fair value of these instruments. These instruments include cash and cash equivalents, non-interest-bearing deposit accounts, FHLB advances, FHLB stock, escrow deposits and accrued interest receivable and payable.

18


Table of Contents

 

The carrying amounts and estimated fair values by fair value hierarchy of certain financial instruments are as follows:

 

 

 

Measurements at Reporting Date Using

 

 

 

Carrying
Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Estimated
Fair Value

 

 

 

(Dollars in thousands)

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

$

424,657

 

 

$

 

 

$

 

 

$

416,690

 

 

$

416,690

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

377,956

 

 

$

 

 

$

330,533

 

 

$

 

 

$

330,533

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

$

396,756

 

 

$

 

 

$

 

 

$

380,967

 

 

$

380,967

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

351,704

 

 

$

 

 

$

308,114

 

 

$

 

 

$

308,114

 

Available-for-Sale Securities

Where quoted market prices are available in an active market, securities such as U.S. Treasuries, would be classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, then fair values are estimated by using quoted prices of securities with similar characteristics or independent asset pricing services and pricing models, the inputs of which are market-based or independently sourced market parameters, including, but not limited to, yield curves, interest rates, volatilities, prepayments, defaults, cumulative loss projections and cash flows. Such securities are classified in Level 2 of the valuation hierarchy. In certain cases where Level 1 or Level 2 inputs are not available, securities would be classified within Level 3 of the hierarchy.

The Association’s financial assets measured at fair value on a recurring basis are available-for-sale securities. Available-for-sale securities are classified within Level 2 because they are valued based on market prices for similar assets. The fair value of the Association’s available-for-sale securities as of December 31, 2025 and March 31, 2025 was $58.9 million and $59.4 million, respectively. The Association does not have any other assets or liabilities measured at fair value on a recurring basis as of December 31, 2025 or March 31, 2025.

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

Estimated
Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(Dollars in thousands)

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Securities Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-Backed Securities

 

$

51,316

 

 

$

 

 

$

51,316

 

 

$

 

Municipal Bonds

 

 

7,573

 

 

 

 

 

 

7,573

 

 

 

 

Total

 

$

58,889

 

 

$

 

 

$

58,889

 

 

$

 

March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Securities Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-Backed Securities

 

$

52,123

 

 

$

 

 

$

52,123

 

 

$

 

Municipal Bonds

 

 

7,246

 

 

 

 

 

 

7,246

 

 

 

 

Total

 

$

59,369

 

 

$

 

 

$

59,369

 

 

$

 

 

There were no transfers of financial instruments between Levels 1, 2, and 3 during the nine months ended December 31, 2025. The Association does not have any financial instruments measured at fair value on a recurring basis classified as Level 3.

19


Table of Contents

 

Nonrecurring Measurements

The following table presents the fair value measurement of assets and liabilities measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2025 and March 31, 2025:

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

Estimated
Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(Dollars in thousands)

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated loans

 

$

 

 

$

 

 

$

 

 

$

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated loans

 

$

772

 

 

$

 

 

$

 

 

$

772

 

Total

 

$

772

 

 

$

 

 

$

 

 

$

772

 

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying balance sheet, as well as the general classification of such assets pursuant to the valuation hierarchy. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Individually Evaluated Loans

Individually evaluated loans are recorded at fair value on a nonrecurring basis. The fair value of loans is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Individually evaluated loans are evaluated on a monthly basis for additional impairment and adjusted accordingly.

The numerical range of unobservable inputs for these valuation assumptions is not meaningful to this presentation.

20


Table of Contents

 

Note 9 - EARNINGS PER SHARE

Basic earnings per share (EPS) represents income available to common stockholders divided by weighted-average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common shares (such as stock options) were exercised or converted into additional common shares that should then share in the earnings of the entity. Diluted EPS is computed by dividing net income attributed to common stockholders by the weighted-average number of common shares outstanding for the period, plus the effect of potential dilutive common share equivalents.

Shares held by the Employee Stock Ownership Plan ("ESOP") that have not been allocated to employees in accordance with the terms of the ESOP, referred to as "unallocated ESOP shares", are not deemed outstanding for EPS calculations.

 

 

Three Months Ended December 31,

 

 

Nine Months Ended December 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

(Income in thousands)

 

 

(Income in thousands)

 

Net income applicable to common shares

 

$

1,175

 

 

$

951

 

 

$

3,045

 

 

$

2,806

 

 

 

 

 

 

 

 

 

 

 

 

 

Average number of common shares outstanding

 

 

4,077,124

 

 

 

4,147,426

 

 

 

4,083,568

 

 

 

4,136,372

 

Less: Average unallocated ESOP shares

 

 

292,955

 

 

 

306,179

 

 

 

296,253

 

 

 

309,477

 

Average number of common shares outstanding used to calculate basic earnings per common share

 

 

3,784,169

 

 

 

3,841,247

 

 

 

3,787,315

 

 

 

3,826,895

 

Diluted potential common shares

 

 

24,877

 

 

 

 

 

 

19,810

 

 

 

 

Average number of common shares outstanding used to calculate diluted earnings per common share

 

 

3,809,046

 

 

 

3,841,247

 

 

 

3,807,125

 

 

 

3,826,895

 

Earnings per common share - basic

 

$

0.31

 

 

$

0.25

 

 

$

0.80

 

 

$

0.73

 

Earnings per common share - diluted

 

$

0.31

 

 

$

0.25

 

 

$

0.80

 

 

$

0.73

 

 

Note 10 - STOCK BASED COMPENSATION

ESOP

Employees participate in "the ESOP". The ESOP borrowed funds from the Company to purchase 330,465 shares of stock at $10 per share. The Association makes discretionary contributions to the ESOP and the ESOP uses funds it receives to repay the loan. When loan payments are made, ESOP shares are allocated to participants based on relative compensation. Participants receive the shares at the end of employment.

Each December, the Association makes discretionary contributions to the ESOP, which are equal to principal and interest payments required on the term loan. In December 2025, the Association made a discretionary contribution of $303,000 to the Company for payment on the loan. The ESOP compensation expense for nine months ending December 31, 2025 and 2024 was $154,000 and $118,000, respectively.

Shares held by the ESOP were as follows:

 

 

 

As of December 31,

 

 

 

2025

 

 

2024

 

 

 

(Dollars in thousands)

 

Shares allocated

 

 

39,660

 

 

 

26,436

 

Unallocated

 

 

290,805

 

 

 

304,029

 

Total ESOP shares

 

 

330,465

 

 

 

330,465

 

Fair value of unearned shares as of December 31, 2025 and 2024, respectively

 

$

4,920

 

 

$

4,548

 

 

Fair value of unearned shares is based on a stock price of $16.92 and $14.96 as of December 31, 2025 and 2024, respectively.

21


Table of Contents

 

Equity Incentive plan

At the Company's annual meeting of stockholders held on November 26, 2024, stockholders approved the Central Plains Bancshares, Inc. 2024 Equity Incentive Plan (“2024 Equity Plan”), which provides for the granting of up to 578,313 shares (165,232 shares of restricted stock and 413,081 stock options) of the Company’s common stock pursuant to equity awards made under the 2024 Equity Plan.

Stock options granted under the 2024 Equity Plan generally vest in equal annual installments over a service period of five years beginning one year from the date of grant. The vesting of the options accelerates upon death, disability or an involuntary termination at or following a change in control of the Company. Stock options are generally granted at an exercise price equal to the fair value of the Company’s common stock on the grant date based on the closing market price of the Company's common stock on the date of grant, and have an expiration period of ten years. As of December 31, 2025, the Company has 93,157 stock options available for future grants under the 2024 Equity Plan.

The Company recognizes compensation expense for the fair values of these awards, which have graded vesting, on a straight-line basis over the requisite service period of the awards. Upon exercise of vested options, management expects to first draw on retired stock as the source for shares.

The following is a summary of the Company's stock option activity and related information for the periods presented.

 

Stock Options - for the three months ended December 31, 2025 and 2024

 

Shares

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining Contractual Term (in years)

 

 

Aggregate Intrinsic Value

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Options, outstanding at October 31, 2025

 

 

323,924

 

 

$

14.63

 

 

 

9.5

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(4,000

)

 

 

14.79

 

 

 

 

 

 

 

Options, outstanding at December 31, 2025

 

 

319,924

 

 

$

14.63

 

 

 

9.0

 

 

 

733

 

Exercisable - End of Period

 

 

25,785

 

 

 

 

 

 

 

 

$

59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options, outstanding at October 31, 2024

 

 

 

 

$

 

 

 

 

 

 

 

Granted

 

 

123,924

 

 

 

14.40

 

 

 

10.0

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

Options, outstanding at December 31, 2024

 

 

123,924

 

 

$

14.40

 

 

 

10.0

 

 

 

69

 

Exercisable - End of Period

 

 

 

 

 

 

 

 

 

 

$

 

 

Stock Options - For the nine months ended December 31, 2025 and 2024

 

Shares

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining Contractual Term (in years)

 

 

Aggregate Intrinsic Value

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Options, outstanding at March 31, 2025

 

 

308,924

 

 

$

14.63

 

 

 

9.7

 

 

 

 

Granted

 

 

15,000

 

 

 

14.61

 

 

 

9.9

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(4,000

)

 

 

14.79

 

 

 

 

 

 

 

Options, outstanding at December 31, 2025

 

 

319,924

 

 

$

14.63

 

 

 

9.0

 

 

 

733

 

Exercisable - End of Period

 

 

25,785

 

 

 

 

 

 

 

 

$

59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options, outstanding at March 31, 2024

 

 

 

 

$

 

 

 

 

 

 

 

Granted

 

 

123,924

 

 

 

14.40

 

 

 

10.0

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

Options, outstanding at December 31, 2024

 

 

123,924

 

 

$

14.40

 

 

 

10.0

 

 

 

69

 

Exercisable - End of Period

 

 

 

 

 

 

 

 

 

 

$

 

 

22


Table of Contents

 

The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value, the difference between the Company's closing stock price on the last trading day of the period and the exercise price, multiplied by the number of in-the-money options.

Expected future expense relating to the non-vested options outstanding as of December 31, 2025, is $1.4 million over a weighted average period of 4.0 years.

Restricted shares granted under the 2024 Equity Plan generally vest in equal annual installments over a service period of five years beginning one year from the date of grant. The vesting of the awards accelerates upon death, disability or an involuntary termination at or following a change in control of the Company. The product of the number of shares granted and the grant date closing market price of the Company’s common stock determines the fair value of restricted shares under the 2024 Equity Plan. Management recognizes compensation expense for the fair value of restricted shares on a straight-line basis over the requisite service period.

As of December 31, 2025, the Company has 28,367 shares of restricted stock available for future grants under the 2024 Equity Plan.

The following is a summary of the status of the Company's restricted shares as of and for the periods presented.

 

Restricted Stock - for the three months ended December 31, 2025 and 2024

 

Shares

 

 

Weighted Average Exercise Price

 

 

 

 

 

 

Nonvested balance as of September 30, 2025

 

 

138,066

 

 

$

14.64

 

Granted

 

 

 

 

 

 

Vested

 

 

(10,212

)

 

 

14.41

 

Forfeited

 

 

(1,200

)

 

 

14.79

 

Nonvested balance as of December 31, 2025

 

 

126,654

 

 

$

14.66

 

 

 

 

 

 

 

 

Nonvested balance as of September 30, 2024

 

 

 

 

$

 

Granted

 

 

49,566

 

 

 

14.40

 

Vested

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

Nonvested balance as of December 31, 2024

 

 

49,566

 

 

$

14.40

 

 

Restricted Stock - For the nine months ended December 31, 2025 and 2024

 

Shares

 

 

Weighted Average Exercise Price

 

 

 

 

 

 

Nonvested balance as of March 31, 2025

 

 

129,066

 

 

$

14.64

 

Granted

 

 

9,000

 

 

 

14.61

 

Vested

 

 

(10,212

)

 

 

14.41

 

Forfeited

 

 

(1,200

)

 

 

14.79

 

Nonvested balance as of December 31, 2025

 

 

126,654

 

 

$

14.66

 

 

 

 

 

 

 

 

Nonvested balance as of March 31, 2024

 

 

 

 

$

 

Granted

 

 

49,566

 

 

 

14.40

 

Vested

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

Nonvested balance as of December 31, 2024

 

 

49,566

 

 

$

14.40

 

Expected future expense relating to the non-vested restricted shares outstanding as of December 31, 2025, is $1.6 million over a weighted average period of 4.0 years.

23


Table of Contents

 

The following table presents the stock based compensation expense for the periods presented.

 

 

 

For the Three Months Ended December 31,

 

 

For the Nine Months Ended December 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Stock option expense

 

$

92

 

 

$

13

 

 

$

271

 

 

$

13

 

Restricted stock expense

 

 

101

 

 

 

13

 

 

 

298

 

 

 

13

 

   Total stock based compensation expense

 

$

193

 

 

$

26

 

 

$

569

 

 

$

26

 

 

24


Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

General

Management’s discussion and analysis of financial condition and results of operations at December 31, 2025 and March 31, 2025 and for the three and nine months ended December 31, 2025 and 2024 is intended to assist in understanding the financial condition and results of operations of the Company. The information contained in this section should be read in conjunction with the unaudited financial statements and the notes thereto appearing in Part I, Item 1, of this Quarterly Report on Form 10-Q.

Cautionary Note Regarding Forward-Looking Statements

This report contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect” and words of similar meaning. These forward-looking statements include, but are not limited to:

statements of our goals, intentions and expectations;
statements regarding our business plans, prospects, growth and operating strategies;
statements regarding the quality of our loan and investment portfolios; and
estimates of our risks and future costs and benefits.

These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

general economic conditions, including any recessionary conditions and/or increases in unemployment, either nationally or in our market areas, that are worse than expected;
changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses;
our ability to access cost-effective funding and to maintain adequate liquidity, primarily through deposits;
fluctuations in real estate values and in the conditions of the residential real estate, commercial real estate, and agricultural real estate markets;
demand for loans, deposits and non-banking services in our market area;
our ability to implement and change our business strategies;
competition among depository and other financial institutions, including with respect to our ability to charge overdraft fees;
inflation and changes in the interest rate environment that reduce our margins and yields, the fair value of financial instruments or our level of loan originations, or increase the level of defaults, losses and prepayments on loans we have made and will make;
adverse changes in the securities markets;
changes in laws or government regulations or policies affecting financial institutions and/or their holding companies, including changes in regulatory fees, capital requirements and insurance premiums;
monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board;
changes in the quality or composition of our loan or investment portfolios;
technological changes that may be more difficult or expensive than expected;
the inability of third-party providers to perform as expected;

25


Table of Contents

 

a failure or breach of our operational or information security systems or infrastructure, including cyberattacks;
our ability to manage market risk, credit risk and operational risk;
our ability to enter new markets successfully and capitalize on growth opportunities;
our ability to successfully integrate into our operations any assets, liabilities, customers, systems and management personnel we may acquire and our ability to realize related revenue synergies and cost savings within expected time frames, and any goodwill charges related thereto;
changes in consumer spending, borrowing and savings habits;
changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board;
changes in accounting and/or tax estimates;
the effects of any national or global conflict, war or act of terrorism;
the ability of the U.S. Government to remain open, function properly and manage federal debt limits;
our compensation expense associated with equity allocated or awarded to our directors and/or employees;
our ability to attract and retain key employees; and
changes in the financial condition, results of operations or future prospects of issuers of securities that we own.

Critical Accounting Policies

Of the significant accounting policies used in the preparation of our consolidated financial statements, we have identified certain items as critical accounting policies based on the associated estimates, assumptions, judgments and complexity. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies” in our Annual Report on Form 10-K for the year ended March 31, 2025.

Certain of these accounting policies require management to use significant judgment and estimates, which can have a material impact on the carrying value of certain assets and liabilities. We consider these policies to be our critical accounting estimates.

The estimates and assumptions that we use are based on historical experience, future forecasts and various other factors and are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions, resulting in a change that could have a material impact on the carrying value of our assets and liabilities and our results of operations.

Critical accounting estimates are necessary in the application of certain accounting policies and procedures and are particularly susceptible to significant change. Critical accounting policies are defined as those involving significant judgments and assumptions by management that could have a material impact on the carrying value of certain assets or on income under different assumptions or conditions. Actual results could differ from these judgments and estimates under different conditions, resulting in a change that could have a material impact on the carrying values of our assets and liabilities and our results of operations.

The Jumpstart Our Business Startups ("JOBS") Act contains provisions that, among other things, reduce certain reporting requirements for qualifying public companies. As an “emerging growth company” we may delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. We intend to take advantage of the benefits of this extended transition period. Accordingly, our financial statements may not be comparable to companies that comply with such new or revised accounting standards.

26


Table of Contents

 

Comparison of Financial Condition at December 31, 2025 and March 31, 2025

 

 

 

At December 31, 2025

 

 

At March 31, 2025

 

 

 

(Dollars in thousands)

 

Selected Consolidated Financial Condition Data:

 

 

 

 

 

 

Cash and cash equivalents

 

$

28,108

 

 

$

28,682

 

Investment securities - available for sale

 

 

58,889

 

 

 

59,369

 

Investment securities - held to maturity

 

 

184

 

 

 

222

 

FHLB stock

 

 

633

 

 

 

612

 

Loans, net

 

 

424,657

 

 

 

396,756

 

Total assets

 

 

535,738

 

 

 

508,702

 

Total deposits

 

 

439,964

 

 

 

416,201

 

Total stockholders' equity

 

 

87,758

 

 

 

83,332

 

Total Assets. Total assets increased by $27.0 million, or 5.3%, to $535.7 million at December 31, 2025, compared to $508.7 million at March 31, 2025. The increase primarily reflects a $28.0 million, or 7.0%, increase in gross loans.

Cash and cash equivalents. Cash and cash equivalents decreased $574,000, or 2.0%, to $28.1 million at December 31, 2025, from $28.7 million at March 31, 2025. This decrease was primarily attributable to increased loan funding. Management continues to monitor liquidity based on alternative uses of funds and prevailing market conditions.

Investment Securities Available for Sale. Securities available-for-sale decreased $480,000, or 0.8%, to $58.9 million at December 31, 2025, from $59.4 million at March 31, 2025. During the nine-month period, we purchased $4.4 million in securities and received $6.4 million in principal payments. Additionally, net unrealized losses on the securities portfolio decreased by $1.5 million.

Gross Loans. Loans increased $28.0 million, or 7.0%, to $430.2 million at December 31, 2025, from $402.2 million at March 31, 2025. Growth was driven by increases across all loan categories except land development and SIDs, and other consumer loans. The largest increase occurred in commercial non-real estate loans, which rose $12.8 million, or 40.1%, to $44.8 million from $32.0 million, primarily due to additional commercial business sought by the Association. Management continues to look for high-quality loans to add to its portfolio and will continue to emphasize loan originations to the extent that it is profitable, prudent and consistent with our interest rate risk strategies.

Premises and Equipment, Net. Premises and equipment increased $235,000, or 1.8%, to $13.2 million at December 31, 2025, from $12.9 million at March 31, 2025. The increase reflects additional upgrades for technology across the Association.

Total Deposits. Total deposits increased $23.8 million, or 5.7%, to $440.0 million at December 31, 2025, from $416.2 million at March 31, 2025. Management believes this demonstrates customer confidence as well as the strength and loyalty of the Association's core deposit base. Additionally, the Association acquired $10.2 million in brokered time deposits, with a balance of $27.6 million at December 31, 2025, and $7.3 million at March 31, 2025. Management continues to actively monitor deposit balances and interest rates to maintain adequate liquidity.

Noninterest-bearing deposits decreased $2.5 million, or 3.9%, to $62.0 million, while certificates of deposit increased $25.8 million, or 21.1%, to $148.6 million, including brokered deposits. Savings, demand, NOW, and money market accounts combined increased $404,000, or 0.2%, to $229.4 million at December 31, 2025.

Borrowings. The Company had no outstanding borrowings at December 31, 2025, and March 31, 2025. While borrowings have been limited in recent periods, the Association has generally utilized deposit growth to fund operations. Management remains prepared to access FHLB and FRB advances if necessary to support additional loan funding.

Stockholders' Equity. Stockholders' equity increased $4.4 million, or 5.3% to $87.7 million at December 31, 2025, from $83.3 million at March 31, 2025. The increase was primarily driven by net income of $3.0 million and a $1.2 million decrease in unrealized losses on securities valuations, net of tax, partially offset by share repurchases under the Company's stock repurchase program. The decrease in the unrealized losses reflects changes in market interest rates during the nine-month period ended December 31, 2025.

On October 22, 2024, the Company adopted a program to repurchase up to 200,000 shares, or 5%, of its then outstanding common stock. The program may be suspended, terminated or modified at any time based on market conditions, repurchase costs, alternative investment opportunities, liquidity, and other factors. Repurchases will be made at management’s discretion at prices deemed attractive and in the best interests of the Company and its stockholders, subject to availability, market conditions, trading price, alternative uses of capital, and financial performance. Open market purchases will comply with Rule 10b-18 of the Securities and Exchange Commission and other applicable requirements. As of December 31, 2025, 136,374 shares remained available for repurchase.

27


Table of Contents

 

During the nine months ended December 31, 2025, the Company repurchased 35,487 shares at a weighted average price of $15.36, for a total of $544,000.

Average Balance Sheets and Related Yields and Rates

The following table sets forth average annualized balance sheets, average yields and costs, and certain other information for the periods indicated. No tax-equivalent yield adjustments have been made, as the effects would be immaterial. All average balances are daily average balances. The yields set forth below include the effect of deferred fees, discounts, and premiums that are amortized or accreted to interest income or interest expense. Loan fees are included in interest income on loans and are not material.

 

 

 

For the Three Months Ended December 31,

 

 

 

2025

 

 

2024

 

 

 

Average
Outstanding
Balance

 

 

Interest

 

 

Average
Yield/Rate

 

 

Average
Outstanding
Balance

 

 

Interest

 

 

Average
Yield/Rate

 

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

422,573

 

 

$

6,574

 

 

 

6.22

%

 

$

396,646

 

 

$

5,648

 

 

 

5.70

%

Mortgage-backed securities

 

 

51,873

 

 

 

516

 

 

 

3.98

%

 

 

51,063

 

 

 

487

 

 

 

3.81

%

Investment securities (1)

 

 

7,534

 

 

 

42

 

 

 

2.23

%

 

 

7,254

 

 

 

42

 

 

 

2.32

%

Interest-bearing deposits and other

 

 

5,380

 

 

 

39

 

 

 

2.90

%

 

 

10,383

 

 

 

70

 

 

 

2.70

%

Total interest-earning assets

 

 

487,360

 

 

 

7,171

 

 

 

5.89

%

 

 

465,346

 

 

 

6,247

 

 

 

5.37

%

Non-interest-earning assets

 

 

28,059

 

 

 

 

 

 

 

 

 

19,300

 

 

 

 

 

 

 

Total assets

 

$

515,419

 

 

 

 

 

 

 

 

$

484,646

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings accounts

 

$

47,069

 

 

$

106

 

 

 

0.90

%

 

$

42,479

 

 

$

57

 

 

 

0.54

%

Money market accounts

 

 

34,339

 

 

 

219

 

 

 

2.55

%

 

 

28,254

 

 

 

185

 

 

 

2.62

%

NOW accounts

 

 

127,160

 

 

 

560

 

 

 

1.76

%

 

 

129,863

 

 

 

530

 

 

 

1.63

%

Certificates of deposit

 

 

122,159

 

 

 

1,255

 

 

 

4.11

%

 

 

109,882

 

 

 

1,185

 

 

 

4.31

%

Individual retirement accounts

 

 

17,702

 

 

 

154

 

 

 

3.48

%

 

 

16,631

 

 

 

158

 

 

 

3.80

%

Total interest-bearing deposits

 

 

348,429

 

 

 

2,294

 

 

 

2.63

%

 

 

327,109

 

 

 

2,115

 

 

 

2.59

%

Borrowings

 

 

2,085

 

 

 

22

 

 

 

4.22

%

 

 

42

 

 

 

 

 

 

0.00

%

Total interest-bearing liabilities

 

 

350,514

 

 

 

2,316

 

 

 

2.64

%

 

 

327,151

 

 

 

2,115

 

 

 

2.59

%

Other non-interest-bearing liabilities

 

 

88,312

 

 

 

 

 

 

 

 

 

95,309

 

 

 

 

 

 

 

Total liabilities

 

 

438,826

 

 

 

 

 

 

 

 

 

422,460

 

 

 

 

 

 

 

Total equity

 

 

76,593

 

 

 

 

 

 

 

 

 

62,186

 

 

 

 

 

 

 

Total liabilities and total equity

 

$

515,419

 

 

 

 

 

 

 

 

$

484,646

 

 

 

 

 

 

 

Net interest income

 

 

 

 

$

4,855

 

 

 

 

 

 

 

 

$

4,132

 

 

 

 

Net interest rate spread (2)

 

 

 

 

 

 

 

 

3.24

%

 

 

 

 

 

 

 

 

2.78

%

Net interest-earning assets (3)

 

$

136,846

 

 

 

 

 

 

 

 

$

138,195

 

 

 

 

 

 

 

Net interest margin (4)

 

 

 

 

 

 

 

 

3.98

%

 

 

 

 

 

 

 

 

3.55

%

Average interest-earning assets to
  interest-bearing liabilities

 

 

139.04

%

 

 

 

 

 

 

 

 

142.24

%

 

 

 

 

 

 

 

(1)
Represents investments in municipal bonds.
(2)
Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.
(3)
Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(4)
Net interest margin represents net interest income divided by average total interest-earning assets.

 

 

 

 

28


Table of Contents

 

 

 

For the Nine Months Ended December 31,

 

 

 

2025

 

 

2024

 

 

 

Average
Outstanding
Balance

 

 

Interest

 

 

Average
Yield/Rate

 

 

Average
Outstanding
Balance

 

 

Interest

 

 

Average
Yield/Rate

 

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

412,072

 

 

$

18,661

 

 

 

6.04

%

 

$

390,057

 

 

$

16,552

 

 

 

5.66

%

Mortgage-backed securities

 

 

52,861

 

 

 

1,592

 

 

 

4.01

%

 

 

52,330

 

 

 

1,468

 

 

 

3.74

%

Investment securities (1)

 

 

7,338

 

 

 

126

 

 

 

2.29

%

 

 

7,235

 

 

 

126

 

 

 

2.32

%

Interest-bearing deposits and other

 

 

7,214

 

 

 

158

 

 

 

2.92

%

 

 

9,434

 

 

 

161

 

 

 

2.27

%

Total interest-earning assets

 

 

479,485

 

 

 

20,537

 

 

 

5.71

%

 

 

459,056

 

 

 

18,307

 

 

 

5.32

%

Non-interest-earning assets

 

 

26,792

 

 

 

 

 

 

 

 

 

17,535

 

 

 

 

 

 

 

Total assets

 

$

506,277

 

 

 

 

 

 

 

 

$

476,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings accounts

 

$

46,471

 

 

$

299

 

 

 

0.86

%

 

$

42,463

 

 

$

135

 

 

 

0.42

%

Money market accounts

 

 

32,096

 

 

 

593

 

 

 

2.46

%

 

 

27,004

 

 

 

462

 

 

 

2.28

%

NOW accounts

 

 

131,641

 

 

 

1,736

 

 

 

1.76

%

 

 

125,417

 

 

 

1,547

 

 

 

1.64

%

Certificates of deposit

 

 

115,345

 

 

 

3,466

 

 

 

4.01

%

 

 

101,820

 

 

 

3,443

 

 

 

4.51

%

Individual retirement accounts

 

 

17,449

 

 

 

453

 

 

 

3.46

%

 

 

16,797

 

 

 

465

 

 

 

3.69

%

Total interest-bearing deposits

 

 

343,002

 

 

 

6,547

 

 

 

2.54

%

 

 

313,501

 

 

 

6,052

 

 

 

2.57

%

Borrowings

 

 

1,765

 

 

 

59

 

 

 

4.46

%

 

 

1,064

 

 

 

99

 

 

 

5.44

%

Total interest-bearing liabilities

 

 

344,767

 

 

 

6,606

 

 

 

2.55

%

 

 

314,565

 

 

 

6,151

 

 

 

2.61

%

Other non-interest-bearing liabilities

 

 

91,386

 

 

 

 

 

 

 

 

 

98,946

 

 

 

 

 

 

 

Total liabilities

 

 

436,153

 

 

 

 

 

 

 

 

 

413,511

 

 

 

 

 

 

 

Total equity

 

 

70,124

 

 

 

 

 

 

 

 

 

63,080

 

 

 

 

 

 

 

Total liabilities and total equity

 

$

506,277

 

 

 

 

 

 

 

 

$

476,591

 

 

 

 

 

 

 

Net interest income

 

 

 

 

$

13,931

 

 

 

 

 

 

 

 

$

12,156

 

 

 

 

Net interest rate spread (2)

 

 

 

 

 

 

 

 

3.16

%

 

 

 

 

 

 

 

 

2.71

%

Net interest-earning assets (3)

 

$

134,718

 

 

 

 

 

 

 

 

$

144,491

 

 

 

 

 

 

 

Net interest margin (4)

 

 

 

 

 

 

 

 

3.87

%

 

 

 

 

 

 

 

 

3.53

%

Average interest-earning assets to
  interest-bearing liabilities

 

 

139.08

%

 

 

 

 

 

 

 

 

145.93

%

 

 

 

 

 

 

 

(1)
Represents investments in municipal bonds.
(2)
Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.
(3)
Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(4)
Net interest margin represents net interest income divided by average total interest-earning assets.

29


Table of Contents

 

Comparison of Operating Results for the Three and Nine Months Ended December 31, 2025 and 2024

General. Net income was $1.2 million for the three months ended December 31, 2025, compared to $951,000 for the same period in 2024. For the nine months ended December 31, 2025, net income was $3.0 million, compared to net income of $2.8 million for the nine months ended December 31, 2024.

Interest and Dividend Income. Interest and dividend income increased $924,000, or 14.8%, to $7.2 million for the three months ended December 31, 2025, compared to $6.2 million for the same period in 2024. The increase was primarily driven by higher yields on interest-earning assets and loan growth. These increases were partially offset by lower income on interest‑earning cash balances, including Federal funds sold, due to both lower average balances and lower short‑term market rates.

Interest income on loans increased $926,000, or 16.4%, to $6.6 million for the three months ended December 31, 2025 from $5.6 million for the same period in 2024. The average balance of loans rose $26.0 million, or 6.5%, to $422.6 million from $396.6 million. Yield on loans increased 52 basis points to 6.22% from 5.70%, reflecting loan growth and the repricing of existing loans.

Interest income on securities increased $29,000, or 5.5%, to $558,000 for the three months ended December 31, 2025 from $529,000 for the same period in 2024, due to a 13 basis point increase in average yield to 3.76% from 3.63%. The average balance of securities increased slightly to $59.4 million from $58.3 million.

Interest and dividend income increased $2.2 million, or 12.2%, to $20.5 million for the nine months ended December 31, 2025 from $18.3 million in 2024. These increases were partially offset by lower income on interest‑earning cash balances, including Federal funds sold, due to both lower average balances and lower short‑term market rates.

Interest income on loans increased $2.1 million, or 12.7%, to $18.7 million for the nine months ended December 31, 2025 from $16.6 million for the same period in 2024. The average balance of loans rose $22.0 million, or 5.6%, to $412.1 million from $390.1 million. Yield on loans increased 38 basis points to 6.04% from 5.66%. The increase in yield was driven by loan growth and the repricing of existing loans during the period.

Interest income on securities increased $124,000, or 7.8%, to $1.7 million for the nine months ended December 31, 2025 from $1.6 million for the same period in 2024, due to a 23 basis point increase in the average yield to 3.80% from 3.57%. The average balance of securities increased slightly to $60.2 million from $59.6 million.

Interest Expense. Interest expense increased $201,000, or 9.5%, to $2.3 million for the three months ended December 31, 2025, compared to $2.1 million for the same period in 2024. While average yields on certificates of deposit, IRAs and money market accounts decreased, rates on savings and NOW accounts were higher.

Interest expense on deposits increased $179,000, or 8.5%, to $2.3 million for the three months ended December 31, 2025, compared to $2.1 million for the same period in 2024. The increase was driven by higher average balances across all interest-bearing accounts, except NOW accounts and increased yields on savings and NOW accounts, partially offset by lower yields on certificates of deposit, IRAs and money market accounts.

Interest expense increased $455,000, or 7.4%, to $6.6 million for the nine months ended December 31, 2025, compared to $6.2 million for the same period in 2024. The increase was driven entirely by higher deposit costs. Interest expense on deposits increased $495,000, or 8.2%, to $6.5 million, reflecting higher average balances and increased rates on savings, money market, and NOW accounts, partially offset by lower yields on certificates of deposit and IRAs.

Total interest expense grew by less than the increase in deposit interest expense, indicating that interest expense on borrowings declined during the period. This decrease in borrowing costs partially offset the rise in deposit costs and contributed to keeping the overall increase in total interest expense below the growth in deposit-related expense.

Interest expense on deposits increased $495,000, or 8.2%, to $6.5 million for the nine months ended December 31, 2025, compared to $6.1 million for the same period in 2024. The increase was due to higher average balances and increased yields on savings, money market, and NOW accounts, offset by lower yields on certificates of deposit and IRAs.

Net Interest Income. Net interest income before provision for credit losses increased $723,000, or 17.5%, to $4.9 million for the three months ended December 31, 2025 compared to $4.1 million for the same period in 2024.

Our interest rate spread increased 46 basis points to 3.24% for the three months ended December 31, 2025, compared to 2.78% for the same period in 2024. Our net interest margin increased 43 basis points to 3.98% for the three months ended December 31, 2025 compared to 3.55% for the same period in 2024.

30


Table of Contents

 

Net interest income before provision for credit losses increased $1.7 million, or 14.6%, to $13.9 million for the nine months ended December 31, 2025 compared to $12.2 million for the same period in 2024.

Our interest rate spread increased 45 basis points to 3.16% for the nine months ended December 31, 2025, compared to 2.71% for the same period in 2024. Our net interest margin increased 34 basis points to 3.87% for the nine months ended December 31, 2025, compared to 3.53% for the same period in 2024.

Provision for Credit Losses. During the three months ended December 31, 2025, no provision for credit losses was recorded. During the three months ended December 31, 2024, we recorded a provision for credit losses of $57,000.

During the nine months ended December 31, 2025, we recorded a provision for credit losses of $86,000 and $56,000 for the same period in 2024.

We will continue to evaluate the estimated future credit loss impact of current market conditions, which will depend on credit quality, macroeconomic forecasts, and the composition of our loan and securities portfolios.

Non-Interest Income. The following table shows the components of non-interest income for periods presented.

 

 

For the three months ended December 31,

 

 

For the nine months ended December 31,

 

Non-interest income:

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Servicing fees on loans

 

$

37

 

 

$

32

 

 

$

101

 

 

$

100

 

Service charges on deposit accounts

 

 

201

 

 

 

219

 

 

 

590

 

 

 

610

 

Interchange income

 

 

310

 

 

 

320

 

 

 

965

 

 

 

968

 

Gain on sale of loans

 

 

96

 

 

 

63

 

 

 

271

 

 

 

154

 

Gain from real estate owned and other repossessed assets, net

 

 

 

 

 

 

 

 

1

 

 

 

1

 

Other non-interest income

 

 

60

 

 

 

22

 

 

 

109

 

 

 

59

 

Total non-interest income

 

$

704

 

 

$

656

 

 

$

2,037

 

 

$

1,892

 

Noninterest income increased $48,000, or 7.3%, to $704,000 for the three months ended December 31, 2025, compared to $656,000 for the same period in 2024. The increase was primarily due to gains on sale of loans, which rose $33,000, or 52.4%, to $96,000 from $63,000.

Noninterest income increased $145,000, or 7.7%, to $2.0 million for the nine months ended December 31, 2025, compared to $1.9 million for the same period in 2024. The increase was primarily due to the gains on sale of loans, which rose $117,000, or 76.0%, to $271,000 from $154,000.

31


Table of Contents

 

Non-Interest Expense. The following table shows the components of non-interest expense for the periods presented.

 

 

For the three months ended December 31,

 

 

For the nine months ended December 31,

 

Non-interest expense:

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Salaries and employee benefits

 

$

2,243

 

 

$

1,948

 

 

$

6,540

 

 

$

5,729

 

Occupancy and equipment

 

 

420

 

 

 

266

 

 

 

1,167

 

 

 

788

 

Data processing

 

 

523

 

 

 

476

 

 

 

1,537

 

 

 

1,460

 

Federal deposit insurance premiums

 

 

50

 

 

 

48

 

 

 

153

 

 

 

141

 

Debit card processing

 

 

69

 

 

 

66

 

 

 

203

 

 

 

200

 

Advertising

 

 

110

 

 

 

86

 

 

 

303

 

 

 

232

 

Other general and administrative expenses

 

 

669

 

 

 

650

 

 

 

2,160

 

 

 

1,984

 

Total non-interest expense

 

$

4,084

 

 

$

3,540

 

 

$

12,063

 

 

$

10,534

 

Non-interest expense increased $544,000, or 15.4% to $4.1 million for the three months ended December 31, 2025, compared to $3.5 million for the same period in 2024. The largest increase in non-interest expense during the three months ended December 31, 2025 was in salaries and employee benefits, which rose $295,000, or 15.1%, to $2.2 million, compared to $1.9 million for the same period in 2024. These increases were primarily due to higher staffing levels and costs associated with the 2024 Equity Incentive Plan. Occupancy and equipment expense increased $154,000, or 57.9%, to $420,000 for the three months ended December 31, 2025, compared to $266,000 for the same period in 2024. This increase is due to maintenance, utilities, and depreciation related to new branches in Hastings and Lincoln.

Non-interest expense increased $1.5 million, or 14.5% to $12.1 million for the nine months ended December 31, 2025, compared to $10.5 million for the same period in 2024. The largest increase in non-interest expense during the nine months ended December 31, 2025 was salaries and employee benefits, which rose $811,000, or 14.2%, to $6.5 million, compared to $5.7 million for the same period in 2024. These increases were primarily due to higher staffing levels and costs associated with the 2024 Equity Incentive Plan. Occupancy and equipment expense increased $379,000, or 48.1%, to $1.2 million for the nine months ended December 31, 2025, compared to $788,000 for the same period in 2024. This increase is due to maintenance, utilities, and depreciation related to new branches in Hastings and Lincoln. Other general and administrative expenses increased $176,000, or 8.9%, to $2.2 million for the nine months ended December 31, 2025, compared to $2.0 million for the same period in 2024, due to higher insurance, audit, and consulting fees related to public filing and regulatory compliance.

Income Tax Expense. Income tax expense was $300,000 for the three months ended December 31, 2025, compared to $240,000 for the same period in 2024, resulting in effective tax rates of 20.3% and 20.2%, respectively.

Income tax expense was $774,000 for the nine months ended December 31, 2025, compared to $652,000 for the same period in 2024, resulting in effective tax rates of 20.3% and 18.9%, respectively. The increase in the effective tax rate for the nine months ended December 31, 2025 reflects a higher proportion of net income being subject to taxation compared to the same period last year.

 

32


Table of Contents

 

Management of Market Risk

General. Our most significant form of market risk is interest rate risk because, as a financial institution, the majority of our assets and liabilities are sensitive to changes in interest rates. Therefore, a principal part of our operations is to manage interest rate risk and limit the exposure of our financial condition and results of operations to changes in market interest rates. All directors participate in discussions during the regular board meetings evaluating the interest rate risk inherent in our assets and liabilities, and the level of risk that is appropriate. These discussions take into consideration our business strategy, operating environment, capital, liquidity and performance objectives consistent with the policy and guidelines approved by them.

Our asset/liability management strategy attempts to manage the impact of changes in interest rates on net interest income, our primary source of earnings. Among the techniques we are using to manage interest rate risk are:

maintaining capital levels that exceed the thresholds for well-capitalized status under federal regulations;
maintaining adequate levels of liquidity;
selling longer-term, fixed-rate loans, subject to market conditions; and
continuing to diversify our loan portfolio by adding more commercial-related loans, which typically have shorter maturities and/or adjustable rates.

By following these strategies, we believe that we are better positioned to react to increases and decreases in market interest rates.

We have not engaged in hedging activities, such as engaging in futures or options. We do not anticipate entering into similar transactions in the future.

Net Interest Income Analysis. We analyze our sensitivity to changes in interest rates through a third-party net interest income ("NII") model. NII is the difference between the interest income we earn on our interest-earning assets, such as loans and securities, and the interest we pay on our interest-bearing liabilities, such as deposits and borrowings. We estimate what our NII would be for a one-year period and then calculate what the NII would be for the same period under the assumptions that the United States Treasury yield curve increases or decreases gradually by up to 400 basis points. A basis point equals one-hundredth of one percent, and 100 basis points equals one percent. An increase in the interest rates from 3% to 4% would mean, for example, a 100 basis point increase in the "Change in Interest Rates" column below.

The following table sets forth, at December 31, 2025, the calculation of the estimated changes in our NII that would result from the designated changes in the United States Treasury yield curve over a one-year period.

 

Changes in Interest Rates
(basis points)
(1)

 

NII Year 1 Forecast (Dollars in thousands)

 

 

Change in Net Interest Income Year One
(% change from year one base)

 

400

 

$

19,849

 

 

 

1.98

%

300

 

 

19,772

 

 

 

1.58

 

200

 

 

19,681

 

 

 

1.11

 

100

 

 

19,579

 

 

 

0.59

 

Base

 

 

19,464

 

 

 

 

(100)

 

 

19,339

 

 

 

(0.64

)

(200)

 

 

19,197

 

 

 

(1.37

)

(300)

 

 

19,043

 

 

 

(2.16

)

(400)

 

 

18,862

 

 

 

(3.09

)

 

(1)
Assumes a gradual change in interest rates at all maturities over a one-year period.

The table above indicates that at December 31, 2025, we would have experienced a 1.11% increase in NII in the event of a gradual, one-year 200 basis point increase in market interest rates, and a 1.37% decrease in NII in the event of a gradual, one-year 200 basis point decrease in market interest rates.

Market Value of Equity. We also use a third-party model to compute amounts by which the net present value of our assets and liabilities (market value of equity or "MVE") would change in the event of a range of assumed changes in market interest rates. This model uses a discounted cash flow analysis and an option-based pricing approach to measure the interest rate sensitivity of net

33


Table of Contents

 

portfolio value. The model estimates the economic value of each type of asset, liability and off-balance sheet contract under the assumptions that the United States Treasury yield curve increases or decreases instantaneously by up to 400 basis points.

The following table sets forth, at December 31, 2025, the calculation of the estimated changes in our MVE that would result from the designated immediate changes in the United States Treasury yield curve.

 

 

 

 

 

 

Estimated Increase (Decrease) in MVE

 

 

MVE as a Percentage of Present Value of Assets(3)

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

Changes in Interest Rates
(basis points)
(1)

 

Estimated MVE(2)

 

 

Dollar
Change

 

 

Percent
Change

 

 

MVE Ratio(4)

 

 

Increase (Decrease) (basis points)

 

400

 

$

143,106

 

 

$

14,516

 

 

 

11.29

%

 

 

29.91

%

 

 

538

 

300

 

 

141,067

 

 

 

12,477

 

 

 

9.70

 

 

 

28.83

 

 

 

430

 

200

 

 

138,077

 

 

 

9,487

 

 

 

7.38

 

 

 

27.59

 

 

 

306

 

100

 

 

133,969

 

 

 

5,379

 

 

 

4.18

 

 

 

26.16

 

 

 

163

 

Base

 

 

128,590

 

 

 

 

 

 

 

 

 

24.53

 

 

 

 

(100)

 

 

123,666

 

 

 

(4,924

)

 

 

(3.83

)

 

 

23.14

 

 

 

(139

)

(200)

 

 

112,141

 

 

 

(16,449

)

 

 

(12.79

)

 

 

20.61

 

 

 

(392

)

(300)

 

 

96,961

 

 

 

(31,629

)

 

 

(24.60

)

 

 

17.55

 

 

 

(698

)

(400)

 

 

81,282

 

 

 

(47,308

)

 

 

(36.79

)

 

 

14.50

 

 

 

(1,003

)

 

(1)
Assumes an immediate uniform change in interest rate at all maturities.
(2)
MVE is the discounted present value of expected cash flows from assets, liabilities and off-balance sheet contracts.
(3)
Present value of assets represents the discounted present value of incoming cash flows on interest-earning assets.
(4)
MVE Ratio represents MVE divided by the present value of assets.

The table above indicates that at December 31, 2025, we would have experienced a 7.38% increase in MVE in the event of an instantaneous parallel 200 basis point increase in the market interest rates and a 12.79% decrease in MVE in the event of an instantaneous 200 basis point decrease in market interest rates.

Certain shortcomings are inherent in the methodologies used in the above interest rate risk measurement. Modeling changes in NII and MVE require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. For instance, the NII and MVE tables presented above assume that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. However, the shape of the yield curve changes constantly and the value and pricing of our assets and liabilities, including our deposits, may not closely correlate with changes in market interest rates. Accordingly, although the NII and MVE tables may provide an indication of our interest rate risk exposure at a particular point in time and in the context of a particular yield curve, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on NII and MVE and will differ from actual results.

NII and MVE calculations also may not reflect the fair values of financial instruments. For example, decreases in market interest rates can increase the fair values of our loans, deposits and borrowings.

Liquidity and Capital Resources

Liquidity. Liquidity describes our ability to meet financial obligations that arise in the ordinary course of business. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to fund current and planned expenditures. Our primary sources of funds are deposits, principal and interest payments on loans and securities, and proceeds from maturities of securities. We also have the ability to borrow from the FHLB or FRB. The Association had remaining availability for FHLB and FRB borrowings of approximately $57.0 million at December 31, 2025. The FHLB has sole discretion to deny additional advances. We could significantly increase our borrowing capacity from the FHLB of Topeka and FRB if we pledged additional assets as security. We also have the ability to participate in the Federal Reserve Board's Bank Term Funding Program if needed. Additionally, the Association had the capacity to borrow $5.0 million from a private bankers’ bank at December 31, 2025.

34


Table of Contents

 

While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by market interest rates, economic conditions, and competition. Our most liquid assets are cash and short-term investments. The levels of these assets are dependent on our operating, financing, lending and investing activities during any period.

The Consolidated Statements of Cash Flows present the change in cash from operating, investing and financing activities.

For the nine months ended December 31, 2025, cash flows from operating, investing, and financing activities resulted in a net decrease in cash and cash equivalents of $574,000, reflecting cash provided by operating activities of $3.3 million and cash provided in financing activities of $23.0 million, offset by cash used in investing activities of $27.0 million.

Net cash provided by operating activities amounted to $3.3 million, primarily due to net income of $3.0 million, depreciation of $737,000 and stock based compensation of $569,000, partially offset by changes in accrued expenses and other liabilities of $1.4 million and accrued interest receivable of $217,000. Net cash used in investing activities amounted to $27.0 million, primarily due to a net increase in loans of $28.0 million and the purchase of available-for-sale investment securities of $4.4 million, partially offset by proceeds from paydowns of available-for-sale investment securities of $6.4 million. Net cash provided in financing activities amounted to $23.0 million, primarily due to an increase in deposits of $23.8 million.

For the nine months ended December 31, 2024, cash flows from operating, investing, and financing activities resulted in a net decrease in cash and cash equivalents of $4.8 million, reflecting cash provided in operating activities of $2.4 million and cash provided in financing activities of $18.8 million, partially offset by cash used in investing activities of $26.0 million.

Net cash provided by operating activities amounted to $2.4 million, primarily due to net income of $2.8 million, depreciation of $389,000, and changes in other assets of $381,000, partially offset by changes in accrued interest payable of $227,000, changes in accrued interest receivable of $610,000 and changes in accrued expenses and other liabilities of $646,000. Net cash used in investing activities amounted to $26.0 million, primarily due to a net increase in loans of $24.7 million and the purchase of available-for-sale investment securities of $3.0 million, partially offset by proceeds from paydowns of available-for-sale investment securities of $6.5 million. Net cash provided by financing activities amounted to $18.8 million, primarily due to an increase in deposits of $19.2 million.

For further information, see the statements of cash flows contained in the consolidated financial statements in Part 1, Item 1 of this Quarterly Report.

Impact of Inflation and Changing Prices

The consolidated financial statements and related data presented in this Quarterly Report have been prepared according to GAAP which require the measurement of financial position and operating results in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation. The primary impact of inflation on our operations is reflected in increased operating costs. Unlike most industrial companies, virtually all the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates generally have a more significant impact on a financial institution’s performance than does inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

Concentration - Commercial Real Estate

Our market areas have experienced strong population and job growth, contributing to favorable economic conditions for generating new commercial loans. We target new commercial real estate loan originations to experienced, growing small- and mid-size owners and investors in our market area. Our commercial real estate loans are secured by owner-occupied and non-owner-occupied properties, including medical practices, insurance offices, warehouses, single- and multi-tenant retail and hotels. Our commercial residential real estate loans are secured by properties located within our primary market area, or we generally participate with a Nebraska-based bank for loans outside of our primary market area. Generally, our commercial real estate loans have terms and amortization periods up to 20 years with options for balloon payments and interest rate adjustments to occur every five years. The interest rate is fixed for the initial term (five years or less) and then adjusts again at the end of the next period matching the initial term or as negotiated at the end of the first term. Commercial real estate loans generally have terms and amortization periods up to 20 years. We generally limit the loan-to-value ratios of our commercial real estate loans to 75% of the purchase price or appraised value, whichever is lower.

We consider a number of factors in originating commercial real estate loans. We evaluate the qualifications and financial condition of the borrower, including credit history, profitability and expertise, as well as the value and condition of the property securing the loan. When evaluating the qualifications of the borrower, we consider the financial resources of the borrower, the borrower’s experience in owning or managing similar property and the borrower’s payment history with us and other financial institutions. In evaluating the property securing the loan, the factors we consider include the net operating income of the mortgaged property before debt service and depreciation, the ratio of the loan amount to the appraised value of the mortgaged property, and the debt service coverage ratio (the ratio of net operating income to debt service). Generally, the debt service coverage ratio on these loans is at least 1.20x. A

35


Table of Contents

 

significant majority of our commercial real estate loans are appraised by outside independent appraisers approved by the board of directors. Personal guarantees are generally obtained from the principals of commercial real estate borrowers.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Information with respect to qualitative disclosures about market risk can be found in Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operation - Management of Market Risk."

36


Table of Contents

 

 

Item 4. Controls and Procedures.

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by the quarterly report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that we file or submit under the Securities and Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms.

There has been no change in our internal control over financial reporting during the most recent fiscal quarter that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.

37


Table of Contents

 

PART II—OTHER INFORMATION

At December 31, 2025, we were not involved in any pending legal proceedings other than routine legal proceedings occurring in the ordinary course of business, the outcome of which would not be material to our financial condition or results of operations.

Item 1A. Risk Factors.

Not required for smaller reporting companies.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Issuer Purchases of Equity Securities

The following table reports information regarding repurchases of our common stock during the quarter ended December 31, 2025, and the stock repurchase plan approved by our Board of Directors.

Period

 

Total Number of Shares Purchased (1)

 

 

Average Price Paid Per Share

 

 

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

 

 

Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 1 - October 31, 2025

 

 

2,904

 

 

$

15.98

 

 

 

2,904

 

 

 

145,553

 

November 1 - November 30, 2025

 

 

5,135

 

 

 

15.82

 

 

 

5,135

 

 

 

140,418

 

December 1 - December 31, 2025

 

 

4,044

 

 

 

16.30

 

 

 

4,044

 

 

 

136,374

 

Total

 

 

12,083

 

 

$

16.05

 

 

 

12,083

 

 

 

 

On October 22, 2024, the Company adopted a program to repurchase up to 200,000 shares, or 5%, of its then outstanding common stock. 136,374 shares remain available to be repurchased under the program as of December 31, 2025.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

None.

Item 5. Other Information.

None.

38


Table of Contents

 

Item 6. Exhibits.

Furnish the exhibits required by Item 601 of Regulation S-K (§ 229.601 of this chapter).

 

Exhibit

Number

Description

31.1*

Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2*

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

101.SCH

 

Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

* Filed herewith.

39


Table of Contents

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Central Plains Bancshares, Inc.

Date: February 11, 2026

By:

/s/ Dannel R. Garness

Dannel R. Garness

President and Chief Executive Officer

 

 

 

 

Date: February 11, 2026

 

By:

/s/ Bradley M. Kool

 

 

 

Bradley M. Kool

Executive Vice President and Chief Financial Officer

 

 

 

 

 

 

40



ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

EX-31.1

EX-31.2

EX-32.1

EX-32.2

XBRL TAXONOMY EXTENSION SCHEMA WITH EMBEDDED LINKBASES DOCUMENT

IDEA: R1.htm

IDEA: R2.htm

IDEA: R3.htm

IDEA: R4.htm

IDEA: R5.htm

IDEA: R6.htm

IDEA: R7.htm

IDEA: R8.htm

IDEA: R9.htm

IDEA: R10.htm

IDEA: R11.htm

IDEA: R12.htm

IDEA: R13.htm

IDEA: R14.htm

IDEA: R15.htm

IDEA: R16.htm

IDEA: R17.htm

IDEA: R18.htm

IDEA: R19.htm

IDEA: R20.htm

IDEA: R21.htm

IDEA: R22.htm

IDEA: R23.htm

IDEA: R24.htm

IDEA: R25.htm

IDEA: R26.htm

IDEA: R27.htm

IDEA: R28.htm

IDEA: R29.htm

IDEA: R30.htm

IDEA: R31.htm

IDEA: R32.htm

IDEA: R33.htm

IDEA: R34.htm

IDEA: R35.htm

IDEA: R36.htm

IDEA: R37.htm

IDEA: R38.htm

IDEA: R39.htm

IDEA: R40.htm

IDEA: R41.htm

IDEA: R42.htm

IDEA: R43.htm

IDEA: R44.htm

IDEA: R45.htm

IDEA: R46.htm

IDEA: R47.htm

IDEA: R48.htm

IDEA: R49.htm

IDEA: R50.htm

IDEA: R51.htm

IDEA: R52.htm

IDEA: R53.htm

IDEA: R54.htm

IDEA: R55.htm

IDEA: R56.htm

IDEA: R57.htm

IDEA: FilingSummary.xml

IDEA: MetaLinks.json

IDEA: cpbi-20251231_htm.xml