v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities      
Net income $ 520,872 $ 1,064,608 $ 1,314,924
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 1,017,794 831,097 814,128
Amortization of debt discounts and issuance costs 26,679 27,227 27,844
Loss on extinguishment of debt 0 7,087 0
Provision for credit losses 61,127 61,089 48,984
Stock-based compensation 90,471 80,224 73,607
Property transactions, net 126,036 81,316 (370,513)
Goodwill impairment 278,927 0 0
Foreign currency transaction loss (gain) 288,002 (128,588) 106,428
Noncash lease expense 509,098 515,403 516,120
Other investment losses 22,421 32,237 1,112
Loss (income) from unconsolidated affiliates (71,117) 91,387 63,136
Distributions from unconsolidated affiliates 17,153 21,929 20,121
Deferred income taxes (245,564) (85,116) (117,278)
Change in operating assets and liabilities:      
Accounts receivable (90,115) (157,662) (132,288)
Inventories 15,679 1,275 (15,524)
Income taxes receivable and payable, net 47,645 (132,842) (58,493)
Prepaid expenses and other 4,453 35,062 (50,875)
Accounts payable and accrued liabilities (82,374) (107,395) 410,131
Other (7,809) 124,157 39,213
Net cash provided by operating activities 2,529,378 2,362,495 2,690,777
Cash flows from investing activities      
Capital expenditures (1,068,927) (1,150,589) (931,813)
Dispositions of property and equipment 7,113 13,179 5,431
Proceeds from sale of operating resorts 0 0 460,392
Proceeds from repayment of principal on note receivable 0 0 152,518
Acquisitions, net of cash acquired 0 (113,882) (122,058)
Investments in unconsolidated affiliates (237,759) (182,078) (161,040)
Distributions from unconsolidated affiliates 207,272 2,324 8,342
Investments and other (48,488) 147,883 (125,947)
Net cash used in investing activities (1,140,789) (1,283,163) (714,175)
Cash flows from financing activities      
Net borrowings (repayments) of debt – maturities of 90 days or less 6,607 104,416 (1,097,306)
Issuance of long-term debt 353,778 2,100,000 0
Repayment of long-term debt (500,000) (2,175,000) (1,285,600)
Debt issuance costs (40,839) (38,318) (21,535)
Distributions to noncontrolling interest owners (169,235) (188,567) (177,093)
Repurchases of common stock (1,228,272) (1,357,890) (2,291,917)
Other (153,133) (8,922) (131,180)
Net cash used in financing activities (1,731,094) (1,564,281) (5,004,631)
Effect of exchange rate on cash, cash equivalents, and restricted cash 4,410 (26,883) (19,401)
Change in cash and cash equivalents classified as assets held for sale (14,605) 0 25,938
Cash, cash equivalents, and restricted cash      
Net change for the period (352,700) (511,832) (3,021,492)
Balance, beginning of period 2,503,064 3,014,896 6,036,388
Balance, end of period 2,150,364 2,503,064 3,014,896
Supplemental cash flow disclosures      
Interest paid, net of amounts capitalized 389,128 406,260 452,160
Gaming Subconcession | MGM Grand Paradise      
Non-cash investing and financing activities      
MGM Grand Paradise gaming concession intangible asset 0 0 226,083
MGM Grand Paradise gaming concession payment obligation $ 0 $ 0 $ 226,083