INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| Schedule of Domestic and Foreign Components of Income Before Income Taxes |
The domestic and foreign components of income before income taxes were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | | | 2025 | | 2024 | | 2023 | | | | (In thousands) | | Domestic operations | | $ | (237,067) | | | $ | 256,890 | | | $ | 1,214,888 | | | Foreign operations | | 517,846 | | | 860,175 | | | 257,875 | | | | | $ | 280,779 | | | $ | 1,117,065 | | | $ | 1,472,763 | |
|
| Schedule of Components of the Provision for Income Taxes |
The components of the provision for (benefit from) income taxes were as follows: | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | | | 2025 | | 2024 | | 2023 | | Federal: | | (In thousands) | | Current | | $ | (17,647) | | | $ | 126,933 | | | $ | 259,128 | | | Deferred (excluding separate components) | | 113,941 | | | (22,919) | | | 48,363 | | Deferred – valuation allowance change | | (283,694) | | | (9,506) | | | (153,768) | | | Other noncurrent | | (13,658) | | | 1,458 | | | (10,969) | | | (Benefit) provision for federal income taxes | | (201,058) | | | 95,966 | | | 142,754 | | | State: | | | | | | | | Current | | 32,865 | | | 10,477 | | | 24,931 | | | Deferred (excluding separate components) | | (28,878) | | | (3,731) | | | (11,206) | | Deferred – operating loss carryforward | | 4,150 | | | (880) | | | 12,219 | | Deferred – valuation allowance change | | (1,020) | | | 3,177 | | | 2,140 | | | Provision for state income taxes | | 7,117 | | | 9,043 | | | 28,084 | | | Foreign: | | | | | | | | Current | | 3,423 | | | (2,363) | | | (223) | | | Deferred (excluding separate components) | | (72,232) | | | (4,250) | | | (5,611) | | Deferred – operating loss carryforward | | (10,807) | | | (39,769) | | | 57,485 | | Deferred – valuation allowance change | | 33,464 | | | (6,170) | | | (64,650) | | | Benefit for foreign income taxes | | (46,152) | | | (52,552) | | | (12,999) | | | | | $ | (240,093) | | | $ | 52,457 | | | $ | 157,839 | |
|
| Schedule of Reconciliation of the Federal Income Tax Statutory Rate and the Company's Effective Tax Rate |
A reconciliation of the federal income tax statutory rate and the Company’s effective tax rate for the year ended December 31, 2025 was as follows (in thousands, except percentages): | | | | | | | | | | | | | | | | | Year ended December 31, 2025 | | | Amount | | Percent | | U.S. federal statutory rate | | $ | 58,965 | | | 21.0 | % | State and local income taxes, net of federal income tax effect1 | | 6,248 | | | 2.2 | % | | Foreign tax effects | | | | | | Macau | | | | | | Statutory tax rate differential | | (75,044) | | | (26.7) | % | | Tax holiday benefit | | (144,831) | | | (51.6) | % | | Other | | (7,478) | | | (2.7) | % | | Brazil | | | | | | Statutory tax rate differential | | (7,505) | | | (2.7) | % | | Changes in valuation allowance | | 20,217 | | | 7.2 | % | | Other | | (588) | | | (0.2) | % | | Hong Kong | | 40,868 | | | 14.6 | % | | Malta | | 23,513 | | | 8.4 | % | | Other foreign jurisdictions | | 10,939 | | | 3.9 | % | | Effects of cross-border tax laws | | 12,682 | | | 4.5 | % | | Tax credits | | (16,486) | | | (5.9) | % | | Changes in valuation allowance | | (283,694) | | | (101.0) | % | | Nontaxable and nondeductible items | | | | | | Foreign currency transaction gain or loss | | 60,501 | | | 21.5 | % | | Goodwill impairment | | 53,788 | | | 19.2 | % | | Other | | 25,997 | | | 9.3 | % | | Other adjustments | | (18,185) | | | (6.5) | % | | Effective tax rate | | $ | (240,093) | | | (85.5) | % |
1State taxes in New Jersey comprise the majority (greater than 50 percent) of the tax effect in this category.
A reconciliation of the federal income tax statutory rate and the Company’s effective tax rate was as follows: | | | | | | | | | | | | | | | | | | Year Ended December 31, | | | | 2024 | | 2023 | | Federal income tax statutory rate | | 21.0 | % | | 21.0 | % | | Noncontrolling interest | | (0.2) | | | (0.1) | | | Foreign income/losses taxed at other than U.S. statutory rate | | (19.5) | | | (3.6) | | | Federal valuation allowance | | (0.9) | | | (10.4) | | | State taxes, net | | 0.6 | | | 1.5 | | | General business credits | | (1.5) | | | (1.2) | | | Incremental U.S. tax on foreign earnings | | 4.5 | | | 2.4 | | | Permanent and other items | | 0.7 | | | 1.1 | | | | | 4.7 | % | | 10.7 | % |
|
| Schedule of Tax-Effected Components of the Company's Net Deferred Tax Liability |
The tax-effected components of the Company’s net deferred tax liability were as follows: | | | | | | | | | | | | | | | | | | December 31, | | | | 2025 | | 2024 | | Deferred tax assets – federal and state: | | (In thousands) | | Net operating loss carryforward | | $ | 10,915 | | | $ | 14,193 | | | Accruals, reserves and other | | 52,615 | | | 66,328 | | | Lease liabilities | | 5,732,208 | | | 5,750,744 | | | Tax credits | | 334,468 | | | 1,008,363 | | Intangibles | | 95,100 | | | — | | | | | 6,225,306 | | | 6,839,628 | | | Less: Valuation allowance | | (277,391) | | | (867,416) | | | | | 5,947,915 | | | 5,972,212 | | | Deferred tax assets – foreign: | | | | | | Net operating loss carryforward | | 191,777 | | | 180,970 | | | Accruals, reserves and other | | 9,049 | | | 6,673 | | | Property and equipment | | 39,059 | | | 37,832 | | | Lease liabilities | | 207 | | | 1,488 | | | | | 240,092 | | | 226,963 | | | Less: Valuation allowance | | (144,108) | | | (173,984) | | | | | 95,984 | | | 52,979 | | | Total deferred tax assets | | $ | 6,043,899 | | | $ | 6,025,191 | | | Deferred tax liabilities – federal and state: | | | | | | Property and equipment | | $ | (548,951) | | | $ | (438,455) | | | Investments in unconsolidated affiliates | | (585,266) | | | (583,865) | | | Investment in equity securities | | (2,234,665) | | | (2,232,601) | | | ROU assets | | (5,187,169) | | | (5,283,821) | | | Intangibles | | — | | | (237,107) | | | | | (8,556,051) | | | (8,775,849) | | | Deferred tax liabilities – foreign: | | | | | Intangibles | | (15,123) | | | (21,414) | | | | | (15,123) | | | (21,414) | | | Total deferred tax liability | | (8,571,174) | | | (8,797,263) | | | Net deferred tax liability | | $ | (2,527,275) | | | $ | (2,772,072) | |
|
| Schedule Of Income Taxes Paid Net Of Refunds |
A reconciliation of income taxes paid (refunds received), net was as follows: | | | | | | | | | | Year Ended December 31, | | | 2025 | | | | U.S. federal | | $ | (53,373) | | U.S. state and local | | 19,519 | | | Foreign | | (765) | | Income tax refunds received, net | | $ | (34,619) | |
|
| Schedule of Income Tax Valuation Allowance |
Deferred income tax valuation allowance consisted of the following: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance at Beginning of Period | | Increase | | Decrease | | Balance at End of Period | | Deferred income tax valuation allowance: | | (In thousands) | Year Ended December 31, 2025 | | $ | 1,041,400 | | | $ | — | | | $ | (619,901) | | | $ | 421,499 | | Year Ended December 31, 2024 | | 1,778,446 | | | — | | | (737,046) | | | 1,041,400 | | Year Ended December 31, 2023 | | 2,886,575 | | | — | | | (1,108,129) | | | 1,778,446 | |
|