| Schedule of Segment Reporting for Reconciliation of Revenue |
Schedule
of Segment Reporting for Reconciliation of Revenue
| | |
2025 | | |
2024 | |
| | |
For the Three Months Ended
September 30, | |
| | |
2025 | | |
2024 | |
| Revenues | |
| | |
| |
| Foodservice Packaging | |
$ | 418,043 | | |
$ | - | |
| RaaS | |
| 49,800 | | |
| - | |
| Hotel | |
| 314,184 | | |
| - | |
| Other Corporate Overhead | |
| - | | |
| - | |
| Revenues - continuing operations | |
| 782,027 | | |
| - | |
| Revenues - discontinued operations | |
| - | | |
| 24,454 | |
| Total | |
$ | 782,027 | | |
$ | 24,454 | |
| Revenues | |
$ | 782,027 | | |
$ | 24,454 | |
| | |
| | | |
| | |
| Costs and expenses | |
| | | |
| | |
| Foodservice Packaging | |
$ | 630,153 | | |
$ | - | |
| RaaS | |
| 440,287 | | |
| 33,258 | |
| Hotel | |
| 604,925 | | |
| | |
| Other Corporate Overhead | |
| 1,272,543 | | |
| 185,203 | |
| Costs and expenses - continuing operations | |
| 2,947,908 | | |
| 218,461 | |
| Costs and expenses - discontinued operations | |
| 1,453 | | |
| 120,280 | |
| Total | |
$ | 2,949,361 | | |
$ | 338,741 | |
| Costs and expenses | |
$ | 2,949,361 | | |
$ | 338,741 | |
| | |
| | | |
| | |
| Income (loss) from operations | |
| | | |
| | |
| Foodservice Packaging | |
$ | (212,110 | ) | |
$ | - | |
| RaaS | |
| (390,487 | ) | |
| (33,258 | ) |
| Hotel | |
| (290,741 | ) | |
| - | |
| Other Corporate Overhead | |
| (1,272,543 | ) | |
| (185,203 | ) |
| Loss from continuing operations | |
| (2,165,881 | ) | |
| (218,461 | ) |
| Loss from discontinued operations | |
| (1,453 | ) | |
| (95,826 | ) |
| Total | |
$ | (2,167,334 | ) | |
$ | (314,287 | ) |
| Income (loss) from operations | |
$ | (2,167,334 | ) | |
$ | (314,287 | ) |
| | |
| | | |
| | |
| Other income (expense) - net | |
| | | |
| | |
| Foodservice Packaging | |
$ | 3,159 | | |
$ | - | |
| RaaS | |
| 4,925 | | |
| 17,872 | |
| Hotel | |
| (133,268 | ) | |
| - | |
| Other Corporate Overhead | |
| (1,403,017 | ) | |
| (468,196 | ) |
| Other expense - continuing operations | |
| (1,528,201 | ) | |
| (450,324 | ) |
| Other expense - discontinued operations | |
| - | | |
| - | |
| Total | |
$ | (1,528,201 | ) | |
$ | (450,324 | ) |
| Other income (expense) - net | |
$ | (1,528,201 | ) | |
$ | (450,324 | ) |
| | |
| | | |
| | |
| Net loss | |
| | | |
| | |
| Foodservice Packaging | |
$ | (208,951 | ) | |
$ | - | |
| RaaS | |
| (385,562 | ) | |
| (15,386 | ) |
| Hotel | |
| (424,009 | ) | |
| - | |
| Other Corporate Overhead | |
| (2,675,560 | ) | |
| (653,399 | ) |
| Net loss from continuing operations | |
| (3,694,082 | ) | |
| (668,785 | ) |
| Net loss from discontinued operations | |
| (1,453 | ) | |
| (95,826 | ) |
| Total | |
$ | (3,695,535 | ) | |
$ | (764,611 | ) |
| Net loss | |
$ | (3,695,535 | ) | |
$ | (764,611 | ) |
NIGHTFOOD
HOLDINGS, INC. AND SUBSIDIARIES
DBA
TECHFORCE ROBOTICS
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2025
| | |
September 30, 2025 | | |
June 30, 2025 | |
| | |
| | |
| |
| Total Assets | |
| | | |
| | |
| Foodservice Packaging | |
$ | 5,929,979 | | |
$ | 5,986,956 | |
| RaaS | |
| 1,261,666 | | |
| 1,299,198 | |
| Hotel | |
| 121,512,986 | | |
| - | |
| Other Corporate Overhead | |
| 89,071 | | |
| 38,380 | |
| Assets - continuing operations | |
| 128,793,702 | | |
| 7,324,534 | |
| Assets - discontinued operations | |
| - | | |
| - | |
| Total | |
$ | 128,793,702 | | |
$ | 7,324,534 | |
| Total Assets | |
$ | 128,793,702 | | |
$ | 7,324,534 | |
| | |
| | | |
| | |
| Total Liabilities | |
| | | |
| | |
| Foodservice Packaging | |
$ | 1,644,393 | | |
$ | 1,642,420 | |
| RaaS | |
| 309,230 | | |
| 275,801 | |
| Hotel | |
| 28,997,037 | | |
| - | |
| Other Corporate Overhead | |
| 20,874,011 | | |
| 9,550,421 | |
| Liabilities - continuing operations | |
| 51,824,671 | | |
| 11,468,642 | |
| Liabilities - discontinued operations | |
| 450,458 | | |
| 479,005 | |
| Total | |
$ | 40,350,129 | | |
$ | 11,947,647 | |
| Total Liabilities | |
$ | 40,350,129 | | |
$ | 11,947,647 | |
|
The
following tables present financial information for the Company’s reportable segments and include reconciling items — such
as Other Corporate Overhead, non-operating items, and discontinued operations — so that the totals reconcile directly to the consolidated
statements of operations.
Schedule
of Segment Reporting for Reconciliation of Revenue
| | |
| | | |
| | |
| | |
For
the Years Ended June 30, | |
| | |
2025 | | |
2024 | |
| Revenues | |
| | |
| |
| Foodservice Packaging | |
$ | 466,633 | | |
$ | - | |
| RaaS | |
| 15,652 | | |
| - | |
| Other Corporate Overhead | |
| - | | |
| - | |
| Revenues - continuing operations | |
| 482,285 | | |
| - | |
| Revenues - discontinued
operations | |
| 41,551 | | |
| 89,272 | |
| Total | |
$ | 523,836 | | |
$ | 89,272 | |
| Revenues | |
$ | 523,836 | | |
$ | 89,272 | |
| | |
| | | |
| | |
| Costs and expenses | |
| | | |
| | |
| Foodservice Packaging | |
$ | 737,980 | | |
$ | - | |
| RaaS | |
| 1,334,997 | | |
| - | |
| Other Corporate Overhead | |
| 2,956,380 | | |
| 712,052 | |
| Costs and expenses - continuing operations | |
| 5,029,357 | | |
| 712,052 | |
| Costs and expenses - discontinued
operations | |
| 214,443 | | |
| 365,887 | |
| Total | |
$ | 5,243,800 | | |
$ | 1,077,939 | |
| Costs and expenses | |
$ | 5,243,800 | | |
$ | 1,077,939 | |
| | |
| | | |
| | |
| Loss from operations | |
| | | |
| | |
| Foodservice Packaging | |
$ | (271,347 | ) | |
$ | - | |
| RaaS | |
| (1,319,345 | ) | |
| - | |
| Other Corporate Overhead | |
| (2,956,380 | ) | |
| (712,052 | ) |
| Loss from continuing operations | |
| (4,547,072 | ) | |
| (712,052 | ) |
| Loss from discontinued
operations | |
| (172,892 | ) | |
| (276,615 | ) |
| Total | |
$ | (4,719,964 | ) | |
$ | (988,667 | ) |
| Loss from operations | |
$ | (4,719,964 | ) | |
$ | (988,667 | ) |
| | |
| | | |
| | |
| Other income (expense) -
net | |
| | | |
| | |
| Foodservice Packaging | |
$ | (14,648 | ) | |
$ | - | |
| RaaS | |
| (546,729 | ) | |
| - | |
| Other Corporate Overhead | |
| (2,827,734 | ) | |
| (2,241,410 | ) |
| Loss from continuing operations | |
| (3,389,111 | ) | |
| (2,241,410 | ) |
| Loss from discontinued
operations | |
| (6,803 | ) | |
| (5,429 | ) |
| Total | |
$ | (3,395,914 | ) | |
$ | (2,246,839 | ) |
| Other income (expenses)-
net | |
$ | (3,395,914 | ) | |
$ | (2,246,839 | ) |
| | |
| | | |
| | |
| Net loss | |
| | | |
| | |
| Foodservice Packaging | |
$ | (285,995 | ) | |
$ | - | |
| RaaS | |
| (1,866,074 | ) | |
| - | |
| Other Corporate Overhead | |
| (5,784,115 | ) | |
| (2,953,462 | ) |
| Net loss from continuing operations | |
| (7,936,184 | ) | |
| (2,953,462 | ) |
| Net loss from discontinued
operations | |
| (179,694 | ) | |
| (282,044 | ) |
| Total | |
$ | (8,115,878 | ) | |
$ | (3,235,506 | ) |
| Net loss | |
$ | (8,115,878 | ) | |
$ | (3,235,506 | ) |
| | |
| | | |
| | |
| | |
For
the Years Ended June 30, | |
| | |
2025 | | |
2024 | |
| | |
| | |
| |
| Total Assets | |
| | | |
| | |
| Foodservice Packaging | |
$ | 5,986,956 | | |
$ | - | |
| RaaS | |
| 1,299,198 | | |
| - | |
| Other Corporate Overhead | |
| 38,380 | | |
| 1,549,258 | |
| Assets - continuing operations | |
| 7,324,534 | | |
| 1,549,258 | |
| Assets - discontinued
operations | |
| - | | |
| 93,363 | |
| Total | |
$ | 7,324,534 | | |
$ | 1,642,621 | |
| Total Assets | |
$ | 7,324,534 | | |
$ | 1,642,621 | |
| | |
| | | |
| | |
| Total Liabilities | |
| | | |
| | |
| Foodservice Packaging | |
$ | 1,642,420 | | |
$ | - | |
| RaaS | |
| 275,801 | | |
| - | |
| Other Corporate Overhead | |
| 9,550,421 | | |
| 4,618,338 | |
| Liabilities - continuing operations | |
| 11,468,642 | | |
| 4,618,338 | |
| Liabilities - discontinued
operations | |
| 479,005 | | |
| 457,610 | |
| Total | |
$ | 11,947,647 | | |
$ | 5,075,948 | |
| Total Liabilities | |
$ | 11,947,647 | | |
$ | 5,075,948 | |
|