| Schedule of Intangible Assets |
Intangibles
consisted of the following at September 30, 2025 and June 30, 2025, respectively:
Schedule
of Intangible Assets
| Classification | |
September 30, 2025 | | |
June 30, 2025 | | |
Estimated Useful
Lives (Years) | | |
Weighted Average Remaining Life
(Years) | |
| | |
| | |
| | |
| | |
| |
| Tradenames/trademarks | |
$ | 786,800 | | |
$ | 786,800 | | |
| N/A | | |
| N/A | |
| Customer relationships | |
| 1,041,300 | | |
| 1,041,300 | | |
| 10 | | |
| 9.50 | |
| Franchise agreements | |
| 4,600,000 | | |
| - | | |
| 10 | | |
| 9.92 - 10 | |
| Liquor licenses | |
| 40,000 | | |
| - | | |
| N/A | | |
| | |
| Intangibles - gross | |
| 40,000 | | |
| - | | |
| N/A | | |
| | |
| Less: accumulated amortization | |
| (103,732 | ) | |
| (26,033 | ) | |
| | | |
| | |
| Intangibles - net | |
$ | 6,364,368 | | |
$ | 1,802,067 | | |
| | | |
| | |
|
Intangibles
consisted of the following at June 30, 2025 and June 30, 2024, respectively:
Schedule
of Intangible Assets
| | |
| | |
| | |
Estimated
Useful |
|
|
Weighted Average Remaining |
|
| Type | |
June
30, 2025 | | |
June
30, 2024 | | |
Lives
(Years) |
|
|
Life (Years) |
|
| | |
| | |
| | |
|
|
|
|
|
| Tradenames/trademarks | |
$ | 786,800 | | |
$ | - | | |
N/A |
|
|
N/A |
|
| Customer relationships | |
| 1,041,300 | | |
| - | | |
10.00 |
|
|
9.76 |
|
| Intangibles
- gross | |
| 1,041,300 | | |
| - | | |
10.00 |
|
|
9.76 |
|
| Intangibles
- net | |
$ | 1,802,067 | | |
$ | - | | |
|
|
|
|
|
|
| Schedule of Estimated Amortization Expense |
Estimated
amortization expense for each of the five (5) succeeding years and thereafter is as follows:
Schedule
of Estimated Amortization Expense
| For the Years Ended June 30, | |
| |
| | |
| |
| 2026 (9 Months) | |
$ | 423,098 | |
| 2027 | |
$ | 564,130 | |
| 2028 | |
$ | 564,130 | |
| 2029 | |
$ | 564,130 | |
| Thereafter
year 4 | |
| 598,747 | |
| 2030 | |
$ | 564,130 | |
| Year 5 | |
$ | 564,130 | |
| Thereafter | |
$ | 2,856,284 | |
| Thereafter year 5 | |
$ | 2,856,284 | |
| Total | |
$ | 5,535,902 | |
|
Estimated
amortization expense for each of the five (5) succeeding years and thereafter is as follows:
Schedule
of Estimated Amortization Expense
| | |
| |
| For
the Years Ended June 30, | |
| |
| | |
| |
| 2026 | |
$ | 104,130 | |
| Year 1 | |
$ | 104,130 | |
| 2027 | |
| 104,130 | |
| Year 2 | |
| 104,130 | |
| 2028 | |
| 104,130 | |
| Year 3 | |
| 104,130 | |
| 2029 | |
| 104,130 | |
| Year 4 | |
| 104,130 | |
| Thereafter | |
| 598,747 | |
| Thereafter
year 4 | |
| 598,747 | |
| Total | |
$ | 1,015,267 | |
|