v3.25.4
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash Flows from Operating Activities    
Net (loss) income $ (385,427) $ 442,095
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Depreciation & Amortization 54,660 82,542
Operating lease expense 49,844 26,960
Changes in operating assets and liabilities:    
Other receivables (21,484) 89,537
Prepayments (47,136) (64,199)
Due from related parties 48,198 (5,843)
Accounts payable (67,888) 41,350
Deferred revenue 334,494 (344,758)
Accrued expenses 729 6,304
Due to related parties (21,495) 1,066
Operating lease (23,864)
Other payables (27,692)
Other current liabilities (26,203) 32,899
Net cash (used in) provided by operating activities (105,572) 280,261
Cash Flows from Investing Activities    
Purchase of property, plant and equipment (30,088) (56,306)
Net cash used in investing activities (30,088) (56,306)
Effect of exchange rate fluctuation on cash and cash equivalents 36,418 (8,964)
Net (decrease) increase in cash and cash equivalents (99,242) 214,991
Cash and cash equivalents, beginning of period 1,642,721 1,404,042
Cash and cash equivalents, end of period 1,543,479 1,619,033
Supplemental disclosure of cash flow information    
Cash paid for income taxes 19,921 81,020
Cash paid for interest expense
Supplemental disclosure of non-cash activities    
Right-of-use assets obtained in exchange for new operating lease liabilities $ 69,197