EX-99.1

Segment gross profit and adjusted gross profit in the fiscal second quarter were both $34 million, each representing an 8% decrease from the prior year period. Gross margin and adjusted gross margin were both 18.1%, each representing a 200-basis point decrease from the prior year period. The decreases in margin were primarily driven by cost inflation, unfavorable fixed cost absorption, and lower volume/mix, partially offset by productivity savings and pricing.

Adjusted EBITDA in the fiscal second quarter was $19 million, compared to $23 million in the prior year period, a decrease of 16%. The decrease was primarily driven by lower gross margins, as discussed above. Adjusted EBITDA margin was 10.2% compared to 12.4% in the prior year period.

CATEGORY HIGHLIGHTS


	Net Sales
	Q2 FY26						Q2 FY26 YTD
	$ Millions		Reported Growth Y/Y	M&A/Exit Impact1	FX Impact	Organic Growth Y/Y	$ Millions		Reported Growth Y/Y	M&A/Exit Impact1	FX Impact	Organic Growth Y/Y
Snacks		72	-20%	0%	0%	-20%		152	-20%	-1%	0%	-19%
Baby & Kids		54	-13%	0%	2%	-14%		109	-11%	-1%	2%	-12%
Beverages		75	7%	0%	4%	3%		134	6%	0%	4%	2%
Meal Prep		172	-3%	-5%	3%	-1%		332	-2%	-4%	3%	0%
Personal Care		12	-7%	n/a	n/a	n/a		25	-20%	n/a	n/a	n/a

Total		384	-7%	-2%	2%	-7%		752	-7%	-2%	2%	-6%
* May not add due to rounding
1 Reflects the impact within reported net sales growth of the following items that are excluded from organic net sales growth: net sales from divested brands (ParmCrisps® snacks brands), held for sale businesses (Personal Care), discontinued brands, and exited product categories.

Snacks

The fiscal second quarter organic net sales decline of 20% year-over-year was driven by distribution losses and velocity challenges in North America.

Baby & Kids

The fiscal second quarter organic net sales decline of 14% year-over-year was driven primarily by industry-wide volume softness in purees in the UK and by formula in North America, which was lapping supply recovery from last year.

Beverages

The fiscal second quarter organic net sales increase of 3% year-over-year was driven by growth in tea in North America. This demonstrates acceleration from the 2% year-over-year growth in organic net sales in the fiscal first quarter of 2026.

Meal Prep

The fiscal second quarter organic net sales decline of 1% year-over-year was driven primarily by spreads and drizzles in the UK, partially offset by strength in yogurt in North America.

Conference Call and Webcast Information

Hain Celestial will host a conference call and webcast today at 8:00 AM ET to discuss its results and business outlook. The live webcast and accompanying presentation are available under the Investors section of the company’s corporate website at www.hain.com. Investors and analysts can access the live

call by dialing 800-715-9871 or 646-307-1963. The conference ID is 5099081. Participation by the press and public in the Q&A session will be in listen-only mode. A replay of the call will be available shortly after the conclusion of the live call through Monday, February 16th, 2026, and can be accessed by dialing 800-770-2030 or 609-800-9909 and referencing the conference access ID: 5099081.

About The Hain Celestial Group, Inc.

Hain Celestial is a leading health and wellness company whose purpose is to inspire healthier living for people, communities and the planet through better-for-you brands. For more than 30 years, Hain Celestial has intentionally focused on delivering nutrition and well-being that positively impacts today and tomorrow. Headquartered in Hoboken, N.J., Hain Celestial's products across snacks, baby/kids, beverages and meal preparation are marketed and sold in over 70 countries around the world. Our leading brands include Garden Veggie Snacks™, Terra® chips, Garden of Eatin'® snacks, Hartley’s® jelly, Earth's Best® Organic and Ella's Kitchen® baby and kids foods, Celestial Seasonings® teas, Joya® and Natumi® plant-based beverages, The Greek Gods® yogurt, Cully & Sully®, Yorkshire Provender®, New Covent Garden® and Imagine® soups, among others. For more information, visit www.hain.com and LinkedIn.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks, uncertainties and assumptions. If the risks or uncertainties ever materialize or the assumptions prove incorrect, our results may differ materially from those expressed or implied by such forward-looking statements. The words “believe,” “expect,” “anticipate,” “may,” “should,” “plan,” “intend,” “potential,” “will” and similar expressions are intended to identify such forward-looking statements. Forward-looking statements include, among other things, our beliefs or expectations relating to our strategy, our future results of operations, our capital and cost structure, and the macroeconomic environment.

Risks and uncertainties that may cause actual results to differ materially from forward-looking statements include: challenges and uncertainty resulting from the impact of competition; changes to consumer preferences; our ability to execute our business strategy; the ability to satisfy the conditions to the closing of the contemplated disposition of our North American snacks business, which may include conditions outside of our control; our ability to successfully separate the North American snacks business and realize the benefits of the contemplated disposition; compliance with our credit agreement and our ability to refinance, retire and/or extend the maturity of the Company’s existing debt; our ability to manage our supply chain effectively; input cost inflation, including as a result of tariffs; reliance on independent contract manufacturers; disruption of operations at our manufacturing facilities; customer concentration; reliance on independent distributors; risks associated with operating internationally; risks associated with outsourcing arrangements; risks associated with geopolitical conflicts or events; our reliance on independent certification for a number of our products; our ability to attract and retain highly skilled people; risks related to tax matters; foreign currency exchange risk; general economic conditions; impairments in the carrying value of goodwill or other intangible assets; the reputation of our company and our brands; our ability to use and protect trademarks; cybersecurity incidents; disruptions to information technology systems; pending and future litigation, including litigation relating to Earth’s Best® baby food products; potential liability if our products cause illness or physical harm; the highly regulated environment in which we operate; our ability to manage our financial reporting and internal control systems and processes; compliance with data privacy laws; the adequacy of our insurance coverage; climate impacts; liabilities, claims or regulatory change with respect to environmental matters; and other risks and matters described in our most recent Annual Report on Form 10-K and our other filings from time to time with the U.S. Securities and Exchange Commission.

We undertake no obligation to update forward-looking statements to reflect actual results or changes in assumptions or circumstances, except as required by applicable law.

Non-GAAP Financial Measures

This press release and the accompanying tables include non-GAAP financial measures, including, among others, organic net sales; adjusted gross profit and its related margin; adjusted operating income and its related margin; adjusted net (loss) income and its related margin; diluted net (loss) income per common share, as adjusted; adjusted EBITDA and its related margin; free cash flow; and net debt. The reconciliations of historic non-GAAP financial measures to the comparable GAAP financial measures are provided in the tables below. These non-GAAP financial measures should not be considered in isolation or as a substitute for the comparable GAAP measures. In addition, these non-GAAP measures may not be the same as similar measures provided by other companies due to potential differences in methods of calculation and items being excluded. They should be read only in connection with the company’s consolidated financial statements presented in accordance with GAAP.

We define our non-GAAP financial measures as follows:

•

Organic net sales: net sales excluding the impact of acquisitions, divestitures, held for sale businesses, discontinued brands, exited product categories and foreign exchange. To adjust organic net sales for the impact of acquisitions, the net sales of an acquired business are excluded from fiscal quarters constituting or falling within the current period and prior period where the applicable fiscal quarter in the prior period did not include the acquired business for the entire quarter. To adjust organic net sales for the impact of divestitures, held for sale businesses, discontinued brands and exited product categories, the net sales of a divested business, held for sale business, discontinued brand or exited product category are excluded from all periods. To adjust organic net sales for the impact of foreign exchange, current period net sales for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average monthly exchange rates in effect during the corresponding period of the prior fiscal year, rather than at the actual average monthly exchange rate in effect during the current period of the current fiscal year.

•

Adjusted gross profit and its related margin: gross profit, before plant closure related costs, net.

•

Adjusted operating income and its related margin: operating loss before goodwill impairment, intangibles and long-lived asset impairment, productivity and transformation costs, costs associated with acquisitions, divestitures and other transactions, plant closure related costs, net, certain litigation expenses, net, and proceeds from insurance claim.

•

Adjusted net (loss) income and its related margin and diluted net (loss) income per common share, as adjusted: net loss, adjusted to exclude the impact of goodwill impairment, intangibles and long-lived asset impairment, productivity and transformation costs, costs associated with acquisitions, divestitures and other transactions, plant closure related costs, net, certain litigation expenses, net, proceeds from insurance claim, (gains) losses on sales of assets, unrealized currency losses (gains) and the related tax effects of such adjustments.

•

Adjusted EBITDA and its related margin: net loss before depreciation and amortization, equity in net loss of equity-method investees, net interest expense, income taxes, stock-based compensation, net, unrealized currency losses (gains), proceeds from insurance claim, certain litigation expenses, net, productivity and transformation costs, plant closure related costs, net, costs associated with acquisitions, divestitures and other transactions, (gains) losses on sales of assets, goodwill impairment and intangibles and long-lived asset impairment.

•

Free cash flow: net cash provided by operating activities less purchases of property, plant and equipment.

•

Net debt: total debt less cash and cash equivalents.

We believe that the non-GAAP financial measures presented provide useful additional information to investors about current trends in the company’s operations and are useful for period-over-period comparisons of operations. We provide:

•

Organic net sales to demonstrate the growth rate of net sales excluding the impact of acquisitions, divestitures, held for sale businesses, discontinued brands, and exited product categories and foreign exchange, and believe organic net sales is useful to investors because it enables them to better understand the growth of our business from period to period.

•

Adjusted results as important supplemental measures of our performance and believe they are frequently used by securities analysts, investors and other interested parties in the evaluation of our Company and companies in our industry.

•

Free cash flow as one factor in evaluating the amount of cash available for discretionary investments.

•

Net debt as a useful measure to monitor leverage and evaluate the balance sheet.

We discuss the Company’s net secured leverage ratio as calculated under our credit agreement as a measure of our financial condition, liquidity and compliance with our credit agreement. For a description of the material terms of our credit agreement and risks of non-compliance with our credit agreement, see “Liquidity and Capital Resources” under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in our most recent Annual Report on Form 10-K and our subsequent quarterly reports on Form 10-Q filed with the U.S. Securities and Exchange Commission.

Investor Relations Contact:

Alexis Tessier
Investor.Relations@hain.com

Media Contact:

Justin Godley

Justin.Godley@hain.com


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
(unaudited and in thousands, except per share amounts)

	Second Quarter						Second Quarter Year to Date
	2026			2025			2026			2025

Net sales	$	384,120		$	411,485		$	752,003		$	806,081
Cost of sales		309,681			318,033			609,486			631,019
Gross profit		74,439			93,452			142,517			175,062
Selling, general and administrative expenses		60,903			70,155			126,415			141,483
Goodwill impairment		119,908			91,267			119,908			91,267
Intangibles and long-lived asset impairment		11,917			17,986			11,917			18,017
Productivity and transformation costs		5,234			4,190			13,453			9,208
Amortization of acquired intangible assets		1,199			1,753			2,411			3,933
Proceeds from insurance claim		(25,900	)		-			(25,900	)		-
Operating loss		(98,822	)		(91,899	)		(105,687	)		(88,846	)
Interest and other financing expense, net		15,662			12,800			31,161			26,546
Other (income) expense, net		(997	)		(4,040	)		(1,653	)		1,252
Loss before income taxes and equity in net loss of equity-method investees		(113,487	)		(100,659	)		(135,195	)		(116,644	)
Provision for income taxes		2,386			2,728			1,130			6,251
Equity in net loss of equity-method investees		133			588			306			743
Net loss	$	(116,006	)	$	(103,975	)	$	(136,631	)	$	(123,638	)

Net loss per common share:
Basic	$	(1.28	)	$	(1.15	)	$	(1.51	)	$	(1.37	)
Diluted	$	(1.28	)	$	(1.15	)	$	(1.51	)	$	(1.37	)

Shares used in the calculation of net loss per common share:
Basic		90,655			90,132			90,482			89,997
Diluted		90,655			90,132			90,482			89,997


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(unaudited and in thousands)

	December 31, 2025			June 30, 2025
ASSETS
Current assets:
Cash and cash equivalents	$	68,017		$	54,355
Accounts receivable, net		174,064			154,440
Inventories		215,742			248,731
Prepaid expenses and other current assets		76,435			43,169
Assets held for sale		30,137			29,603
Total current assets		564,395			530,298
Property, plant and equipment, net		250,500			264,730
Goodwill		378,042			500,961
Trademarks and other intangible assets, net		194,293			210,905
Operating lease right-of-use assets, net		67,348			71,171
Other assets		22,832			25,213
Total assets	$	1,477,410		$	1,603,278
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable	$	198,475		$	188,307
Accrued expenses and other current liabilities		103,190			68,426
Current portion of long-term debt		704,315			7,653
Liabilities related to assets held for sale		10,554			12,987
Total current liabilities		1,016,534			277,373
Long-term debt, less current portion		388			697,168
Deferred income taxes		40,923			40,332
Operating lease liabilities, noncurrent portion		61,683			65,284
Other noncurrent liabilities		27,637			48,116
Total liabilities		1,147,165			1,128,273
Stockholders' equity:
Common stock		1,135			1,125
Additional paid-in capital		1,241,446			1,238,402
Retained (deficit) earnings		(89,953	)		46,678
Accumulated other comprehensive loss		(91,893	)		(81,053	)
		1,060,735			1,205,152
Less: Treasury stock		(730,490	)		(730,147	)
Total stockholders' equity		330,245			475,005
Total liabilities and stockholders' equity	$	1,477,410		$	1,603,278


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(unaudited and in thousands)

	Second Quarter						Second Quarter Year to Date
	2026			2025			2026			2025
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss	$	(116,006	)	$	(103,975	)	$	(136,631	)	$	(123,638	)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization		11,149			11,020			26,560			22,447
Deferred income taxes		(183	)		(445	)		(23	)		(1,116	)
Equity in net loss of equity-method investees		133			588			306			743
Stock-based compensation, net		1,051			3,573			3,054			6,449
Goodwill impairment		119,908			91,267			119,908			91,267
Intangibles and long-lived asset impairment		11,917			17,986			11,917			18,017
(Gain) loss on sale of assets		(1,142	)		(1,626	)		(2,028	)		2,308
Other non-cash items, net		1,100			(1,583	)		1,332			(498	)
(Decrease) increase in cash attributable to changes in operating assets and liabilities:
Accounts receivable		(3,882	)		2,467			(19,589	)		(1,459	)
Inventories		15,757			1,691			31,967			3,973
Other current assets		(29,023	)		(5,211	)		(33,126	)		(7,682	)
Other assets and liabilities		(291	)		(669	)		(3,149	)		(90	)
Accounts payable and accrued expenses		26,480			15,822			27,990			9,397
Net cash provided by operating activities		36,968			30,905			28,488			20,118
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of property, plant and equipment		(6,988	)		(6,382	)		(12,215	)		(12,139	)
Proceeds from sale of assets		1,769			1,701			1,782			13,767
Investments and joint ventures, net		-			2,570			-			2,570
Net cash (used in) provided by investing activities		(5,219	)		(2,111	)		(10,433	)		4,198
CASH FLOWS FROM FINANCING ACTIVITIES
Borrowings under bank revolving credit facility		45,000			50,000			113,000			109,000
Repayments under bank revolving credit facility		(55,000	)		(60,000	)		(109,500	)		(121,000	)
Repayments under term loan		(1,875	)		(1,875	)		(3,750	)		(3,750	)
Payments of other debt, net		(98	)		(21	)		(2,609	)		(42	)
Employee shares withheld for taxes		(273	)		(956	)		(343	)		(1,258	)
Net cash used in financing activities		(12,246	)		(12,852	)		(3,202	)		(17,050	)
Effect of exchange rate changes on cash		628			(16,595	)		(1,191	)		(5,373	)
Net increase (decrease) in cash and cash equivalents		20,131			(653	)		13,662			1,893
Cash and cash equivalents at beginning of period		47,886			56,853			54,355			54,307
Cash and cash equivalents at end of period	$	68,017		$	56,200		$	68,017		$	56,200


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Net Sales, Gross Profit and Adjusted EBITDA by Segment
(unaudited and in thousands)

	North America			International			Corporate/Other			Hain Consolidated
Net Sales
Net sales - Q2 FY26	$	197,821		$	186,299		$	-		$	384,120
Net sales - Q2 FY25	$	229,289		$	182,196		$	-		$	411,485
% change - FY26 net sales vs. FY25 net sales		(13.7	)%		2.3	%					(6.7	)%

Gross Profit
Q2 FY26
Gross profit	$	40,749		$	33,690		$	-		$	74,439
Non-GAAP adjustments(1)		419			-			-			419
Adjusted gross profit	$	41,168		$	33,690		$	-		$	74,858
% change - FY26 gross profit vs. FY25 gross profit		(28.4	)%		(7.8	)%					(20.3	)%
% change - FY26 adjusted gross profit vs. FY25 adjusted gross profit		(28.8	)%		(7.8	)%					(20.6	)%
Gross margin		20.6	%		18.1	%					19.4	%
Adjusted gross margin		20.8	%		18.1	%					19.5	%

Q2 FY25
Gross profit	$	56,926		$	36,526		$	-		$	93,452
Non-GAAP adjustments(1)		858			-			-			858
Adjusted gross profit	$	57,784		$	36,526		$	-		$	94,310
Gross margin		24.8	%		20.0	%					22.7	%
Adjusted gross margin		25.2	%		20.0	%					22.9	%

Adjusted EBITDA
Q2 FY26
Adjusted EBITDA	$	10,911		$	18,998		$	(5,627	)	$	24,282
% change - FY26 Adjusted EBITDA vs. FY25 Adjusted EBITDA		(56.9	)%		(15.7	)%		43.4	%		(35.9	)%
Adjusted EBITDA margin		5.5	%		10.2	%					6.3	%

Q2 FY25
Adjusted EBITDA	$	25,307		$	22,526		$	(9,940	)	$	37,893
Adjusted EBITDA margin		11.0	%		12.4	%					9.2	%

(1)See accompanying tables "Adjusted Gross Profit, Adjusted Operating Income, Adjusted Net (Loss) Income and Adjusted Net (Loss) Income per Diluted Share"


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Net Sales, Gross Profit and Adjusted EBITDA by Segment
(unaudited and in thousands)

	North America			International			Corporate/Other			Hain Consolidated
Net Sales
Net sales - Q2 FY26 YTD	$	401,741		$	350,262		$	-		$	752,003
Net sales - Q2 FY25 YTD	$	460,429		$	345,652		$	-		$	806,081
% change - FY26 net sales vs. FY25 net sales		(12.7	)%		1.3	%					(6.7	)%

Gross Profit
Q2 FY26 YTD
Gross profit	$	83,163		$	59,354		$	-		$	142,517
Non-GAAP adjustments(1)		4,208			-			-			4,208
Adjusted gross profit	$	87,371		$	59,354		$	-		$	146,725
% change - FY26 gross profit vs. FY25 gross profit		(20.2	)%		(16.2	)%					(18.6	)%
% change - FY26 adjusted gross profit vs. FY25 adjusted gross profit		(17.1	)%		(16.2	)%					(16.8	)%
Gross margin		20.7	%		16.9	%					19.0	%
Adjusted gross margin		21.7	%		16.9	%					19.5	%

Q2 FY25 YTD
Gross profit	$	104,210		$	70,852		$	-		$	175,062
Non-GAAP adjustments(1)		1,187			-			-			1,187
Adjusted gross profit	$	105,397		$	70,852		$	-		$	176,249
Gross margin		22.6	%		20.5	%					21.7	%
Adjusted gross margin		22.9	%		20.5	%					21.9	%

Adjusted EBITDA
Q2 FY26 YTD
Adjusted EBITDA	$	27,920		$	31,553		$	(15,459	)	$	44,014
% change - FY26 Adjusted EBITDA vs. FY25 Adjusted EBITDA		(26.1	)%		(26.4	)%		24.2	%		(27.0	)%
Adjusted EBITDA margin		6.9	%		9.0	%					5.9	%

Q2 FY25 YTD
Adjusted EBITDA	$	37,766		$	42,896		$	(20,394	)	$	60,268
Adjusted EBITDA margin		8.2	%		12.4	%					7.5	%

(1)See accompanying tables "Adjusted Gross Profit, Adjusted Operating Income, Adjusted Net (Loss) Income and Adjusted Net (Loss) Income per Diluted Share"


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Adjusted Gross Profit and Adjusted Operating Income
(unaudited and in thousands)

Reconciliation of Gross Profit, GAAP to Gross Profit, as Adjusted:
	Second Quarter						Second Quarter Year to Date
	2026			2025			2026			2025
Gross profit, GAAP	$	74,439		$	93,452		$	142,517		$	175,062
Adjustments to Cost of sales:
Plant closure related costs, net		419			858			4,208			1,187
Gross profit, as adjusted	$	74,858		$	94,310		$	146,725		$	176,249

Reconciliation of Operating Loss, GAAP to Operating Income, as Adjusted:
	Second Quarter						Second Quarter Year to Date
	2026			2025			2026			2025
Operating loss, GAAP	$	(98,822	)	$	(91,899	)	$	(105,687	)	$	(88,846	)
Adjustments to Cost of sales:
Plant closure related costs, net		419			858			4,208			1,187

Adjustments to Operating expenses(a):
Goodwill impairment		119,908			91,267			119,908			91,267
Intangibles and long-lived asset impairment		11,917			17,986			11,917			18,017
Productivity and transformation costs		5,234			4,190			13,453			9,208
Transaction and integration costs, net		1,009			(105	)		3,182			(423	)
Plant closure related costs, net		101			-			148			47
Certain litigation expenses, net(b)		(182	)		1,020			645			1,847
Proceeds from insurance claim(c)		(25,900	)		-			(25,900	)		-
Operating income, as adjusted	$	13,684		$	23,317		$	21,874		$	32,304

(a) Operating expenses include amortization of acquired intangibles, selling, general and administrative expenses, goodwill impairment, intangibles and long-lived asset impairment and productivity and transformation costs.
(b) Expenses and items relating to securities class action, baby food litigation and SEC investigation.
(c) Represents a receivable under the Company's representation and warranty insurance related to one of its prior acquisitions, which was collected on January 2, 2026.


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Adjusted Net (Loss) Income and Adjusted Net (Loss) Income per Diluted Share
(unaudited and in thousands, except per share amounts)

Reconciliation of Net Loss, GAAP to Net (Loss) Income, as Adjusted:
	Second Quarter						Second Quarter Year to Date
	2026			2025			2026			2025
Net loss, GAAP	$	(116,006	)	$	(103,975	)	$	(136,631	)	$	(123,638	)
Adjustments to Cost of sales:
Plant closure related costs, net		419			858			4,208			1,187

Adjustments to Operating expenses(a):
Goodwill impairment		119,908			91,267			119,908			91,267
Intangibles and long-lived asset impairment		11,917			17,986			11,917			18,017
Productivity and transformation costs		5,234			4,190			13,453			9,208
Transaction and integration costs, net		1,009			(105	)		3,182			(423	)
Plant closure related costs, net		101			-			148			47
Certain litigation expenses, net(b)		(182	)		1,020			645			1,847
Proceeds from insurance claim(c)		(25,900	)		-			(25,900	)		-

Adjustments to Interest and other expense, net(d):
(Gain) loss on sale of assets		(1,142	)		(1,626	)		(2,028	)		2,308
Unrealized currency losses (gains)		139			(1,624	)		404			(430	)

Adjustments to Provision for income taxes:
Net tax impact of non-GAAP adjustments		1,768			(485	)		717			4,308
Net (loss) income, as adjusted	$	(2,735	)	$	7,506		$	(9,977	)	$	3,698
Net loss margin		(30.2	)%		(25.3	)%		(18.2	)%		(15.3	)%
Adjusted net (loss) income margin		(0.7	)%		1.8	%		(1.3	)%		0.5	%

Diluted shares used in the calculation of net loss per common share:		90,655			90,132			90,482			89,997
Diluted shares used in the calculation of adjusted net (loss) income per common share:		90,655			90,392			90,482			90,233

Diluted net loss per common share, GAAP	$	(1.28	)	$	(1.15	)	$	(1.51	)	$	(1.37	)
Diluted net (loss) income per common share, as adjusted	$	(0.03	)	$	0.08		$	(0.11	)	$	0.04

(a) Operating expenses include amortization of acquired intangibles, selling, general and administrative expenses, goodwill impairment, intangibles and long-lived asset impairment and productivity and transformation costs.
(b) Expenses and items relating to securities class action, baby food litigation and SEC investigation.
(c) Represents a receivable under the Company's representation and warranty insurance related to one of its prior acquisitions, which was collected on January 2, 2026.
(d) Interest and other expense, net includes interest and other financing expenses, net, (gain) loss on sale of assets, unrealized currency losses (gains) and other expense, net.


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Organic Net Sales Growth by Segment
(unaudited and in thousands)

Q2 FY26	North America			International			Hain Consolidated
Net sales	$	197,821		$	186,299		$	384,120
Less: Impact of held for sale businesses, discontinued brands and exited product categories		12,704			780			13,484
Less: Impact of foreign currency exchange		89			8,947			9,036
Organic net sales	$	185,028		$	176,572		$	361,600

Q2 FY25
Net sales	$	229,289		$	182,196		$	411,485
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories		22,932			785			23,717
Organic net sales	$	206,357		$	181,411		$	387,768

Net sales (decline) growth		(13.7	)%		2.3	%		(6.7	)%
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories		(3.4	)%		0.1	%		(2.2	)%
Less: Impact of foreign currency exchange		0.0	%		4.9	%		2.2	%
Organic net sales decline		(10.3	)%		(2.7	)%		(6.7	)%

Q2 FY26 YTD	North America			International			Hain Consolidated
Net sales	$	401,741		$	350,262		$	752,003
Less: Impact of held for sale businesses, discontinued brands and exited product categories		31,851			1,692			33,543
Less: Impact of foreign currency exchange		(69	)		15,662			15,593
Organic net sales	$	369,959		$	332,908		$	702,867

Q2 FY25 YTD
Net sales	$	460,429		$	345,652		$	806,081
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories		54,699			2,051			56,750
Organic net sales	$	405,730		$	343,601		$	749,331

Net sales (decline) growth		(12.7	)%		1.3	%		(6.7	)%
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories		(3.9	)%		(0.1	)%		(2.4	)%
Less: Impact of foreign currency exchange		(0.0	)%		4.5	%		1.9	%
Organic net sales decline		(8.8	)%		(3.1	)%		(6.2	)%


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Organic Net Sales Growth by Category
(unaudited and in thousands)

Q2 FY26	Snacks			Baby & Kids			Beverages			Meal Prep			Personal Care			Hain Consolidated
Net sales	$	71,851		$	53,590		$	74,533		$	172,264		$	11,882		$	384,120
Less: Impact of held for sale businesses, discontinued brands and exited product categories		216			(5	)		-			1,391			11,882			13,484
Less: Impact of foreign currency exchange		269			965			2,924			4,878			-			9,036
Organic net sales	$	71,366		$	52,630		$	71,609		$	165,995		$	-		$	361,600

Q2 FY25
Net sales	$	89,707		$	61,561		$	69,814		$	177,653		$	12,750		$	411,485
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories		587			251			-			10,129			12,750			23,717
Organic net sales	$	89,120		$	61,310		$	69,814		$	167,524		$	-		$	387,768

Net sales (decline) growth		(19.9	)%		(12.9	)%		6.8	%		(3.0	)%		(6.8	)%		(6.7	)%
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories		(0.3	)%		(0.3	)%		(0.0	)%		(4.8	)%	n/a				(2.2	)%
Less: Impact of foreign currency exchange		0.3	%		1.6	%		4.2	%		2.7	%	n/a				2.2	%
Organic net sales (decline) growth		(19.9	)%		(14.2	)%		2.6	%		(0.9	)%	n/a				(6.7	)%

Q2 FY26 YTD	Snacks			Baby & Kids			Beverages			Meal Prep			Personal Care			Hain Consolidated
Net sales	$	151,866		$	109,382		$	134,107		$	331,886		$	24,762		$	752,003
Less: Impact of held for sale businesses, discontinued brands and exited product categories		400			(4	)		-			8,385			24,762			33,543
Less: Impact of foreign currency exchange		473			1,875			4,784			8,461			-			15,593
Organic net sales	$	150,993		$	107,511		$	129,323		$	315,040		$	-		$	702,867

Q2 FY25 YTD
Net sales	$	189,182		$	122,329		$	126,490		$	337,045		$	31,035		$	806,081
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories		3,904			782			-			21,029			31,035			56,750
Organic net sales	$	185,278		$	121,547		$	126,490		$	316,016		$	-		$	749,331

Net sales (decline) growth		(19.7	)%		(10.6	)%		6.0	%		(1.5	)%		(20.2	)%		(6.7	)%
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories		(1.5	)%		(0.6	)%		(0.0	)%		(3.7	)%	n/a				(2.4	)%
Less: Impact of foreign currency exchange		0.3	%		1.5	%		3.8	%		2.5	%	n/a				1.9	%
Organic net sales (decline) growth		(18.5	)%		(11.5	)%		2.2	%		(0.3	)%	n/a				(6.2	)%


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Adjusted EBITDA
(unaudited and in thousands)

	Second Quarter						Second Quarter Year to Date
	2026			2025			2026			2025

Net loss	$	(116,006	)	$	(103,975	)	$	(136,631	)	$	(123,638	)

Depreciation and amortization		11,149			11,020			26,560			22,447
Equity in net loss of equity-method investees		133			588			306			743
Interest expense, net		14,066			11,993			27,208			24,988
Provision for income taxes		2,386			2,728			1,130			6,251
Stock-based compensation, net		1,051			3,573			3,054			6,449
Unrealized currency losses (gains)		139			(1,624	)		404			(430	)
Proceeds from insurance claim(a)		(25,900	)		-			(25,900	)		-
Certain litigation expenses, net(b)		(182	)		1,020			645			1,847
Restructuring activities
Productivity and transformation costs		5,234			4,190			13,453			9,208
Plant closure related costs, net		520			858			806			1,234
Acquisitions, divestitures and other
Transaction and integration costs, net		1,009			(105	)		3,182			(423	)
(Gain) loss on sale of assets		(1,142	)		(1,626	)		(2,028	)		2,308
Impairment charges
Goodwill impairment		119,908			91,267			119,908			91,267
Intangibles and long-lived asset impairment		11,917			17,986			11,917			18,017
Adjusted EBITDA	$	24,282		$	37,893		$	44,014		$	60,268

(a) Represents a receivable under the Company's representation and warranty insurance related to one of its prior acquisitions, which was collected on January 2, 2026.
(b) Expenses and items relating to securities class action, baby food litigation and SEC investigation.


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Free Cash Flow
(unaudited and in thousands)

	Second Quarter						Second Quarter Year to Date
	2026			2025			2026			2025

Net cash provided by operating activities	$	36,968		$	30,905		$	28,488		$	20,118
Purchases of property, plant and equipment		(6,988	)		(6,382	)		(12,215	)		(12,139	)
Free cash flow	$	29,980		$	24,523		$	16,273		$	7,979


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Net Debt
(unaudited and in thousands)

	December 31, 2025		June 30, 2025
Debt
Current portion of long-term debt	$	704,315	$	7,653
Long-term debt, less current portion		388		697,168
Total debt		704,703		704,821
Less: Cash and cash equivalents		68,017		54,355
Net debt	$	636,686	$	650,466