| Schedule of ordinary shares subject to redemption |
| Schedule of ordinary shares subject to redemption |
|
|
|
|
|
|
|
|
| |
|
Shares |
|
|
Amount |
|
| Gross proceeds from IPO |
|
|
8,625,000 |
|
|
$ |
86,250,000 |
|
| Less: |
|
|
|
|
|
|
|
|
| Proceeds allocated to Public Rights |
|
|
- |
|
|
|
(1,380,000 |
) |
| Reversal of proceeds allocated to over-allotment option |
|
|
- |
|
|
|
104,039 |
|
| Ordinary shares issuance costs |
|
|
- |
|
|
|
(2,592,985 |
) |
| Plus: |
|
|
|
|
|
|
|
|
| Remeasurement of carrying value to redemption value |
|
|
- |
|
|
|
5,393,416 |
|
| Ordinary shares subject to possible redemption – October 31, 2025 |
|
|
8,625,000 |
|
|
$ |
87,774,470 |
|
|
| Schedule of net income per share |
| Schedule of net income per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended October 31, 2025 |
|
|
Three Months Ended October 31, 2024 |
|
|
Nine Months Ended October 31, 2025 |
|
|
For the Period from July 23, 2024 (Inception) to October 31, 2024 |
|
| Net income (loss) |
|
$ |
514,636 |
|
|
$ |
(43,064 |
) |
|
$ |
802,493 |
|
|
$ |
(43,064 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended October 31, 2025 |
|
|
Three Months Ended October 31, 2024 |
|
| |
|
Redeemable Ordinary
Shares |
|
|
Non-redeemable Ordinary Shares |
|
|
Redeemable Ordinary
Shares |
|
|
Non-redeemable Ordinary Shares |
|
| Basic and diluted net income per ordinary share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Allocation of net income (loss) |
|
$ |
369,933 |
|
|
$ |
144,703 |
|
|
$ |
- |
|
|
$ |
(43,064 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic and diluted weighted average shares outstanding |
|
|
8,625,000 |
|
|
|
3,373,750 |
|
|
|
- |
|
|
|
2,700,000 |
|
| Basic and diluted net income (loss) per ordinary share |
|
$ |
0.04 |
|
|
$ |
0.04 |
|
|
$ |
- |
|
|
$ |
(0.02 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Nine Months Ended October 31, 2025 |
|
|
For the Period from July 23, 2024 (Inception) to October 31, 2024 |
|
| |
|
Redeemable Ordinary Shares |
|
|
Non-redeemable Ordinary Shares |
|
|
Redeemable Ordinary Shares |
|
|
Non-redeemable Ordinary Shares |
|
| Basic and diluted net income per ordinary share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Allocation of net income (loss) |
|
$ |
494,549 |
|
|
$ |
307,944 |
|
|
$ |
- |
|
|
$ |
(43,064 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic and diluted weighted average shares outstanding |
|
|
4,956,044 |
|
|
|
3,086,012 |
|
|
|
- |
|
|
|
2,700,000 |
|
| Basic and diluted net income (loss) per ordinary share |
|
$ |
0.10 |
|
|
$ |
0.10 |
|
|
$ |
- |
|
|
$ |
(0.02 |
) |
|