| Business Combination, Recognized Asset Acquired and Liability Assumed |
The following table summarizes the consideration for the aforementioned acquisitions and the provisional amounts of identified assets acquired and liabilities assumed as of December 31, 2025 (unaudited, in thousands): | | | | | | | | | | | | | | | | | | | VMC | | P&S | | Total | | Cash and cash equivalents | $ | — | | | $ | 107 | | | $ | 107 | | | Contracts receivable including retainage | — | | | 15,242 | | | 15,242 | | | Cost and estimated earnings in excess of billings on uncompleted contracts | 88 | | | 797 | | | 885 | | | Inventories | 10,801 | | | 751 | | | 11,552 | | | Prepaid expenses and other current assets | — | | | 37 | | | 37 | | | Property, plant and equipment | 59,647 | | | 45,773 | | | 105,420 | | | Operating lease right-of-use assets | 1,300 | | | — | | | 1,300 | | | Intangible assets | 1,000 | | | 300 | | | 1,300 | | | Total assets | 72,836 | | | 63,007 | | | 135,843 | | | | | | | | | Accounts payable | — | | | 6,267 | | | 6,267 | | | Billings in excess of costs and estimated earnings on uncompleted contracts | 1,397 | | | 8,812 | | | 10,209 | | | Accrued expenses and other current liabilities | 325 | | | 175 | | | 500 | | | Operating lease liabilities | 1,300 | | | — | | | 1,300 | | | Total liabilities | 3,022 | | | 15,254 | | | 18,276 | | | | | | | | | Goodwill | 36,980 | | | 97,080 | | | 134,060 | | | | | | | — | | | Total cash consideration transferred | 108,385 | | | 88,187 | | | 196,572 | | | Fair value of Class A common stock transferred | — | | | 51,459 | | | 51,459 | | | Total consideration (receivable) payable | (1,591) | | | 5,187 | | | 3,596 | | | Total purchase price | $ | 106,794 | | | $ | 144,833 | | | $ | 251,627 | | | | | | | |
| | | | | |
|
| Schedule of Pro Forma Revenues and Net Income |
The following table presents pro forma revenue and net income as though the aforementioned acquisitions had occurred on October 1, 2024 (unaudited, in thousands):
| | | | | | | | | | | | | | | For the Three Months Ended December 31, | | 2025 | | 2024 | | | | Pro forma revenue | $ | 819,040 | | | $ | 784,113 | | | | | Pro forma net income | $ | 27,210 | | | $ | 30,584 | | | |
|