v3.25.4
VARIABLE INTEREST ENTITIES (Tables)
12 Months Ended
Dec. 31, 2025
Variable Interest Entities [Abstract]  
Schedule of Variable Interest Entities Below is a summary of our assets, liabilities, collateral and maximum exposure to loss associated with these unconsolidated VIEs as of December 31, 2025 and 2024:

December 31, 

December 31, 

2025

  ​ ​ ​

2024

(in thousands)

Assets

Real estate assets – net

$

1,010,790

$

1,250,131

Assets held for sale

4,000

Real estate loans receivable – net

 

600,543

534,048

Investments in unconsolidated entities

346,034

9,754

Non-real estate loans receivable – net

 

20,742

38,463

Contractual receivables – net

 

1,068

994

Other assets

1,539

Total assets

 

1,983,177

 

1,834,929

Liabilities

Accrued expenses and other liabilities

(40,579)

(52,692)

Total liabilities

 

(40,579)

 

(52,692)

Collateral

 

  ​

 

  ​

Personal guarantee

 

(8,000)

(48,000)

Other collateral(1)

 

(1,270,795)

(1,422,096)

Total collateral

 

(1,278,795)

(1,470,096)

Maximum exposure to loss

$

663,803

$

312,141

(1)The decrease in the balance from December 31, 2024 to December 31, 2025 primarily relates to the transition of facilities from LaVie to Avardis during the second quarter of 2025, as discussed further in Note 5 – Contractual Receivables and Other Receivables and Lease Inducements.
Schedule of Variable Interest Entities revenue

The table below reflects our total revenues from the entities that are considered unconsolidated VIEs, following the date they were determined to be VIEs, for the years ended December 31, 2025, 2024 and 2023:

Year Ended December 31,

2025

2024

2023

(in thousands)

Revenue

 

Rental income

$

118,746

$

106,911

$

81,900

Interest income

31,519

16,414

5,512

Total

$

150,265

$

123,325

$

87,412