| Schedule of Variable Interest Entities |
Below is a summary of our assets, liabilities, collateral and maximum exposure to loss associated with these unconsolidated VIEs as of December 31, 2025 and 2024: | | | | | | | | | December 31, | | December 31, | | | 2025 | | 2024 | | | | (in thousands) | Assets | | | | | | | Real estate assets – net | | $ | 1,010,790 | | $ | 1,250,131 | Assets held for sale | | | 4,000 | | | — | Real estate loans receivable – net | | | 600,543 | | | 534,048 | Investments in unconsolidated entities | | | 346,034 | | | 9,754 | Non-real estate loans receivable – net | | | 20,742 | | | 38,463 | Contractual receivables – net | | | 1,068 | | | 994 | Other assets | | | — | | | 1,539 | Total assets | | | 1,983,177 | | | 1,834,929 | | | | | | | | Liabilities | | | | | | | Accrued expenses and other liabilities | | | (40,579) | | | (52,692) | Total liabilities | | | (40,579) | | | (52,692) | | | | | | | | Collateral | | | | | | | Personal guarantee | | | (8,000) | | | (48,000) | Other collateral(1) | | | (1,270,795) | | | (1,422,096) | Total collateral | | | (1,278,795) | | | (1,470,096) | | | | | | | | Maximum exposure to loss | | $ | 663,803 | | $ | 312,141 |
| (1) | The decrease in the balance from December 31, 2024 to December 31, 2025 primarily relates to the transition of facilities from LaVie to Avardis during the second quarter of 2025, as discussed further in Note 5 – Contractual Receivables and Other Receivables and Lease Inducements. |
|
| Schedule of Variable Interest Entities revenue |
The table below reflects our total revenues from the entities that are considered unconsolidated VIEs, following the date they were determined to be VIEs, for the years ended December 31, 2025, 2024 and 2023: | | | | | | | | | | | | | | | | Year Ended December 31, | | | | | 2025 | | 2024 | | | 2023 | | | | | | (in thousands) | Revenue | | | | | | | | | | | | Rental income | | | | $ | 118,746 | | $ | 106,911 | | $ | 81,900 | Interest income | | | | | 31,519 | | | 16,414 | | | 5,512 | Total | | | | $ | 150,265 | | $ | 123,325 | | $ | 87,412 |
|