v3.25.4
ALLOWANCE FOR CREDIT LOSSES (Tables)
12 Months Ended
Dec. 31, 2025
Receivables [Abstract]  
Schedule of expected credit loss

A rollforward of our allowance for credit losses, summarized by financial instrument type and internal credit risk rating, for the years ended December 31, 2025, 2024 and 2023 is as follows:

Rating

Financial Statement Line Item

Allowance for Credit Loss as of December 31, 2024

Provision (recovery) for Credit Loss for the year ended December 31, 2025(1)

Write-offs charged against allowance for the year ended December 31, 2025

Other additions to the allowance for the year ended December 31, 2025

Allowance for Credit Loss as of December 31, 2025

(in thousands)

1

Real estate loans receivable

$

312

$

(98)

$

$

$

214

2

Real estate loans receivable

492

(312)

180

3

Real estate loans receivable

10,991

(1,019)

9,972

4

Real estate loans receivable

22,528

(3,431)

19,097

5

Real estate loans receivable

25,476

9,677

35,153

6

Real estate loans receivable

11,450

(1,230)

10,220

Sub-total

71,249

3,587

(2)

74,836

5

Investment in direct financing leases

1,605

(1,605)

(3)

Sub-total

1,605

(1,605)

2

Non-real estate loans receivable

37

2

39

3

Non-real estate loans receivable

1,868

(826)

1,042

4

Non-real estate loans receivable

2,268

(1,362)

906

5

Non-real estate loans receivable

43,287

(2,159)

41,128

6

Non-real estate loans receivable

75,335

3,321

(21,509)

(4)

57,147

Sub-total

122,795

(1,024)

(2)

(21,509)

100,262

2

Unfunded real estate loan commitments

1

(1)

3

Unfunded real estate loan commitments

461

(52)

409

4

Unfunded real estate loan commitments

40

4,560

4,600

5

Unfunded real estate loan commitments

1,767

(1,767)

2

Unfunded non-real estate loan commitments

13

(7)

6

3

Unfunded non-real estate loan commitments

183

(107)

76

4

Unfunded non-real estate loan commitments

433

(154)

279

6

Unfunded non-real estate loan commitments

65

(65)

Sub-total

2,963

2,407

5,370

Total

$

198,612

$

4,970

$

(21,509)

$

(1,605)

$

180,468

(1)During the year ended December 31, 2025, we received proceeds of $2.1 million from the liquidating trust related to the $25.0 million DIP credit facility to Gulf Coast Health Care LLC (“Gulf Coast”) and proceeds of $0.5 million related to two other real estate loans, which resulted in a recovery for credit losses of $2.6 million. These loans and related reserves were previously written off, so the $2.6 million aggregate recovery is not included in the rollforward above.  
(2)These amounts include cash recoveries of $5.6 million related to interest payments received on loans that are written down to fair value and are being accounted for under the cost recovery method in which any payments received are applied directly against the principal balance outstanding. This amount also includes $2.3 million related to principal payments received on loans that were fully reserved.
(3)Represents the allowance for credit losses related to an investment in a direct financing lease that was reclassified to real estate assets in connection with the termination of the lease in the first half of 2025 as discussed further in Note 3 – Real Estate Asset Acquisitions and Development.
(4)Amount reflects the write-off of the reserves associated with the $10.0 million DIP financing and the $8.3 million term loan to LaVie (which were both previously fully reserved) that were discharged as part of the LaVie plan of reorganization that was made effective on June 1, 2025, along with one other non-real estate loan that was previously fully reserved.

Rating

Financial Statement Line Item

Allowance for Credit Loss as of December 31, 2023

Provision (recovery) for Credit Loss for the year ended December 31, 2024(1)

Write-offs charged against allowance for the year ended December 31, 2024

Other reductions to the allowance for the year ended December 31, 2024

Allowance for Credit Loss as of December 31, 2024

(in thousands)

1

Real estate loans receivable

$

1,501

$

(1,189)

$

$

$

312

2

Real estate loans receivable

291

201

492

3

Real estate loans receivable

12,635

(1,644)

10,991

4

Real estate loans receivable

65,113

(42,585)

(2)

22,528

5

Real estate loans receivable

25,476

(2)

25,476

6

Real estate loans receivable

11,450

11,450

Sub-total

90,990

(19,741)

71,249

5

Investment in direct financing leases

2,489

(884)

1,605

Sub-total

2,489

(884)

1,605

2

Non-real estate loans receivable

1,151

(1,114)

37

3

Non-real estate loans receivable

3,903

(2,035)

1,868

4

Non-real estate loans receivable

720

1,548

2,268

5

Non-real estate loans receivable

43,404

(117)

43,287

6

Non-real estate loans receivable

72,453

16,393

(13,511)

75,335

Sub-total

121,631

14,675

(3)

(13,511)

122,795

2

Unfunded real estate loan commitments

10

(9)

1

3

Unfunded real estate loan commitments

335

126

461

4

Unfunded real estate loan commitments

4,314

(4,274)

(2)

40

5

Unfunded real estate loan commitments

1,767

(2)

1,767

2

Unfunded non-real estate loan commitments

692

(679)

13

3

Unfunded non-real estate loan commitments

46

137

183

4

Unfunded non-real estate loan commitments

63

370

433

5

Unfunded non-real estate loan commitments

1,594

(1,594)

6

Unfunded non-real estate loan commitments

65

65

Sub-total

7,054

(4,091)

2,963

Total

$

222,164

$

(10,041)

$

(13,511)

$

$

198,612

(1)During the year ended December 31, 2024, we received proceeds of $5.3 million from the liquidating trust related to the DIP credit facility with Gulf Coast, which resulted in a recovery for credit losses of $5.3 million that is not included in the rollforward above since we had previously written-off the loan balance and related reserves.
(2)Amount reflects the movement of reserves associated with the Maplewood Revolver due to an adjustment to the internal risk rating on the loan from 4 to 5 during the first quarter of 2024. See Note 7 – Real Estate Loans Receivable for additional information.
(3)This amount includes cash recoveries of $4.7 million related to interest payments received on loans that are written down to fair value and are being accounted for under the cost recovery in which any payments received are applied directly against the principal balance outstanding. This amount also includes $0.6 million related to principal payments received on loans that were fully reserved.  

Rating

Financial Statement Line Item

Allowance for Credit Loss at December 31, 2022

Provision (recovery) for Credit Loss for the year ended December 31, 2023(1)

Write-offs charged against allowance for the year ended December 31, 2023

Other additions to the allowance for the year ended December 31, 2023

Allowance for Credit Loss as of December 31, 2023

(in thousands)

1

Real estate loans receivable

$

162

$

1,339

$

$

$

1,501

2

Real estate loans receivable

157

134

291

3

Real estate loans receivable

15,110

(2,475)

12,635

4

Real estate loans receivable

33,666

31,447

65,113

6

Real estate loans receivable

52,265

(3,860)

(36,955)

(2)

11,450

Sub-total

101,360

26,585

(36,955)

90,990

5

Investment in direct financing leases

2,816

(327)

2,489

Sub-total

2,816

(327)

2,489

2

Non-real estate loans receivable

859

292

1,151

3

Non-real estate loans receivable

2,079

1,824

3,903

4

Non-real estate loans receivable

634

86

720

5

Non-real estate loans receivable

18,619

(415)

25,200

(3)

43,404

6

Non-real estate loans receivable

61,677

10,776

72,453

Sub-total

83,868

12,563

25,200

121,631

2

Unfunded real estate loan commitments

10

10

3

Unfunded real estate loan commitments

335

335

4

Unfunded real estate loan commitments

84

4,230

4,314

2

Unfunded non-real estate loan commitments

207

485

692

3

Unfunded non-real estate loan commitments

29

17

46

4

Unfunded non-real estate loan commitments

63

63

5

Unfunded non-real estate loan commitments

1,594

1,594

Sub-total

320

6,734

7,054

Total

$

188,364

$

45,555

$

(36,955)

$

25,200

$

222,164

(1)During the year ended December 31, 2023, we received proceeds of $1.0 million from the liquidating trust related to the DIP credit facility with Gulf Coast, which resulted in a recovery for credit losses of $1.0 million that is not included in the rollforward above since we had previously written-off the loan balance and related reserves.
(2)This amount relates to the write-off of the allowance for the Guardian mortgage note in connection with the settlement and partial forgiveness of the note in the second quarter of 2023. See Note 7 – Real Estate Loans Receivable for additional information on the write-off.
(3)This amount relates to the additional $25.2 million allowance recorded during the first quarter of 2023 to reserve the aggregate deferred rent amount that is included within Agemo Replacement Loan B. See Note 8 – Non-Real Estate Loans Receivable for additional details.
Schedule by segment balance by vintage and credit quality indicator

Included below is a summary of the amortized cost basis of our financial instruments by year of origination and internal risk rating and a summary of our gross write-offs by year of origination:

Rating

Financial Statement Line Item

2025

2024

2023

2022

2021

2020 & older

Revolving Loans

Balance as of December 31, 2025

(in thousands)

1

Real estate loans receivable

$

$

$

$

20,000

$

$

$

$

20,000

2

Real estate loans receivable

29,700

29,700

3

Real estate loans receivable

34,787

230,939

160,875

16,600

72,420

515,621

4

Real estate loans receivable

31,010

84,877

88,154

31,713

379,438

615,192

5

Real estate loans receivable

263,580

263,580

6

Real estate loans receivable

11,692

11,692

Sub-total

65,797

345,516

249,029

36,600

104,133

391,130

263,580

1,455,785

2

Non-real estate loans receivable

10,438

10,438

3

Non-real estate loans receivable

1,992

3,273

67,299

14,037

2,822

49,155

138,578

4

Non-real estate loans receivable

11,698

4,411

129,610

29,725

175,444

5

Non-real estate loans receivable

500

6,000

41,374

47,874

6

Non-real estate loans receivable

6,386

1,500

24,457

25,907

58,250

Sub-total

14,190

20,070

68,799

38,494

199,713

89,318

430,584

Total

$

79,987

$

365,586

$

317,828

$

75,094

$

104,133

$

590,843

$

352,898

$

1,886,369

Year to date gross write-offs

$

$

$

(3,658)

$

$

(7,851)

$

$

(10,000)

$

(21,509)