v3.25.4
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
12 Months Ended
Dec. 31, 2025
Mortgage Loans On Real Estate [Abstract]  
MORTGAGE LOANS ON REAL ESTATE

SCHEDULE IV – MORTGAGE LOANS ON REAL ESTATE

(in thousands)

December 31, 2025

Carrying

 

Amount of

 

Loans

 

Face

Carrying

Subject to

 

Final

Amount

Amount

Delinquent

 

Interest

Fixed/

Maturity

Prior

of

of

Principal

 

Grouping

  ​ ​ ​

Description (1)

  ​ ​ ​

Rate

  ​ ​ ​

Variable

  ​ ​ ​

Date

  ​ ​ ​

Periodic Payment Terms

  ​ ​ ​

Liens

  ​ ​ ​

Mortgages

  ​ ​ ​

Mortgages (3) (4) (6)

  ​ ​ ​

or Interest

 

First Mortgages

1

 

Michigan (33 SNFs and 1 ALF)

 

11.78

%  

F(2)

 

2030

 

Interest plus approximately $112.6 of principal payable monthly with $426,322 due at maturity

 

None

$

621,749

$

433,544

$

2

 

Ohio (8 SNFs)

 

10.50

%  

F(2)

 

2037

 

Interest payable monthly until maturity

 

None

 

72,420

 

72,420

 

3

Maryland (1 SNF)

10.00

%  

F

2026

Interest payable monthly until maturity

None

4,623

4,623

4

Ohio (2 SNFs)

10.00

%  

F

2027

Interest payable monthly until maturity

None

7,300

7,300

5

 

Illinois (2 ALFs, 1 SNF and 1 ILF)

 

10.00

%  

F

 

2028

 

Interest payable monthly until maturity

 

None

 

60,000

 

53,750

 

6

 

Pennsylvania (4 ALFs)

 

10.00

%  

F

 

2027

 

Interest payable monthly until maturity

 

None

 

38,626

 

37,382

 

7

 

Michigan (1 ALF)

 

10.00

%  

F

 

2027

 

Interest payable monthly until maturity

 

None

 

8,000

 

8,000

 

8

South Carolina (1 ILF)

10.00

%  

F

2028

Interest payable monthly until maturity

None

11,844

11,844

9

Florida (1 ALF)

10.00

%  

F

2027

Interest payable monthly until maturity

None

8,332

8,332

10

 

Tennessee (1 ALF)

 

8.00

%  

F

 

2026

 

Interest payable monthly until maturity

 

None

 

8,680

 

8,680

 

11

 

Oregon (1 ALF)

 

9.00

%  

F

 

2027

 

Interest payable monthly until maturity

 

None

 

5,450

 

5,450

 

12

 

Massachusetts (1 specialty facility)

 

9.00

%  

F

 

2029

 

Interest plus $250 of principal payable quarterly with $2,436 due at maturity

 

None

 

9,000

 

 

(5)

13

 

Tennessee (1 SNF)

 

8.35

%  

F

 

2015

 

Past due

 

None

 

6,377

 

1,472

 

1,472

(5)

14

Georgia (2 ALFs)

10.00

%  

F

2029

Interest payable monthly until maturity

None

9,551

9,551

15

Georgia (2 SNFs, 1 ALF), Florida (1 SNF)

10.00

%  

F

2027

Interest payable monthly until maturity

None

29,700

29,700

16

Florida (1 ALF )

10.00

%  

F

2030

Interest payable monthly until maturity

None

10,400

10,400

17

United Kingdom (15 ALFs)

10.00

%  

F

2026

Interest payable monthly until maturity

None

39,069

39,069

18

United Kingdom (11 ALFs)

10.00

%  

F

2026

Interest payable monthly until maturity

None

61,742

61,742

19

Florida (1 ALF)

10.00

%  

F

2027

Interest payable monthly until maturity

None

11,891

11,891

Capital Expenditure Mortgages

20

Ohio

10.25

%  

F(2)

2037

Interest plus approximately $27.2 of principal payable monthly with $82 due at maturity

None

7,200

6,543

21

 

Michigan

 

10.51

%  

F(2)

 

2030

 

Interest payable monthly until maturity

 

None

 

560

 

362

 

22

Michigan

10.25

%  

F(2)

2030

No interest due on the first $300, then interest payable monthly until maturity

None

500

391

23

Michigan

10.50

%  

F(2)

2030

Interest plus approximately $1.9 of principal payable monthly with $1,356 due at maturity

3,835

1,458

24

Michigan

11.91

%  

F(2)

2030

Interest plus approximately $6.1 of principal payable monthly with $43,864 due at maturity

None

54,223

44,272

Construction Mortgages

25

 

United Kingdom (1 ALF)

 

10.00

%  

F

 

2026

 

Interest payable monthly until maturity

 

None

 

53,220

 

53,220

 

Allowance for credit loss on mortgage loans(7)

(23,078)

 

  ​

 

  ​

 

  ​

$

1,144,292

$

898,318

$

1,472

(1)Loans included in this schedule represent first mortgages, capital expenditure mortgages and construction mortgages on facilities used in the delivery of long-term healthcare of which such facilities are located in the states indicated. Includes 3 facilities that are not currently operating.
(2)Interest on the loans escalates at a fixed rate.
(3)The aggregate cost for federal income tax purposes is approximately $931.6 million (unaudited).


SCHEDULE IV – MORTGAGE LOANS ON REAL ESTATE — continued

(in thousands)

December 31, 2025

(4)

Year Ended December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Balance at beginning of period

$

942,765

$

698,776

$

648,130

Additions during period - new mortgage loans or additional fundings (a)

 

48,367

 

292,722

 

102,332

Deductions during period - collection of principal/other (b)

 

(99,078)

 

(63,876)

 

(79,418)

Allowance for credit loss on mortgage loans

 

6,264

 

15,143

 

27,732

Balance at close of period

$

898,318

$

942,765

$

698,776

(a)The 2024 and 2023 amounts include $1.5 million and $2.3 million, respectively, of non-cash PIK interest. The 2024 amount includes $7.3 million of non-cash placement of mortgage capital.
(b)The 2025 and 2023 amounts include $0.9 million and $3.9 million, respectively, of interest payments that were directly applied against the principal balance outstanding using the cost recovery method. The 2025 and 2023 amounts also include $28.5 million and $37.0 million, respectively, of non-cash principal reductions.

(5)Mortgage written down to the fair value of the underlying collateral.
(6)Mortgages included in the schedule which were extended during 2025 aggregated approximately $168.2 million.
(7)The allowance for credit loss on mortgage loans represents the allowance calculated utilizing a PD and LGD methodology. For mortgages that the risk of loss was evaluated on an individual basis, the allowance is included as a reduction to the carrying amount of the mortgage.