CONVERTIBLE NOTES PAYABLE (Details Narrative)
|
|
|
|
|
|
|
|
3 Months Ended |
6 Months Ended |
9 Months Ended |
12 Months Ended |
|
|
|
Feb. 10, 2025
$ / shares
shares
|
Jan. 10, 2025
$ / shares
shares
|
Dec. 02, 2024
USD ($)
|
May 31, 2024
shares
|
May 03, 2024
USD ($)
$ / shares
|
Aug. 21, 2023
USD ($)
$ / shares
|
Jul. 31, 2023
USD ($)
$ / shares
shares
|
Jun. 30, 2025
USD ($)
$ / shares
shares
|
Mar. 31, 2025
shares
|
Sep. 30, 2024
USD ($)
|
Jun. 30, 2024
USD ($)
|
Mar. 31, 2024
USD ($)
|
Jun. 30, 2025
USD ($)
$ / shares
shares
|
Jun. 30, 2024
USD ($)
|
Sep. 30, 2024
USD ($)
|
Sep. 30, 2023
USD ($)
|
Dec. 31, 2024
USD ($)
$ / shares
shares
|
Dec. 31, 2023
USD ($)
|
Mar. 18, 2024
$ / shares
|
Jul. 03, 2023
USD ($)
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
$ 11,699,916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 7,218,350
|
|
|
|
| Purchase price |
|
|
$ 3,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Periodic payment |
|
|
$ 2,983,309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock par value | $ / shares |
|
|
|
|
|
|
|
$ 0.001
|
|
|
|
|
$ 0.001
|
|
|
|
$ 0.001
|
|
|
|
| Exercise price of warrants | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,366
|
|
|
|
| Debt discount for warrants issued in senior secured debt placement |
|
|
|
|
|
|
|
|
|
|
$ 2,716,009
|
|
|
|
|
|
|
|
|
|
| Loss on debt extinguishment |
|
|
|
|
|
|
|
|
|
|
(16,351,827)
|
|
|
$ (16,351,827)
|
|
|
|
|
|
|
| Cash payments on convertible notes |
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,300,000
|
$ 1,497,083
|
|
|
|
|
|
|
| Conversion of prinicpal amount |
|
|
|
|
|
|
|
|
|
|
35,910,761
|
$ 2,042,542
|
|
|
|
|
|
|
|
|
| Shares issued | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107,337
|
|
|
|
| Shares value |
|
|
|
|
|
|
|
|
|
|
$ 40,437,039
|
|
|
|
|
|
|
|
|
|
| Convertible notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0
|
$ 12,098,241
|
|
|
| Convertible Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Additional paid in capital for deemed dividend |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,388,229
|
|
|
|
| Unamortized debt discount, current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
5,901,759
|
|
|
| Convertible notes payable current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
| Senior Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion price | $ / shares |
|
|
|
|
$ 7.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss on debt extinguishment |
|
|
|
|
$ 16,333,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unamortized debt discount, current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
3,934,506
|
|
|
| Convertible notes payable current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,065,494
|
|
|
| Unamortized debt discount, non current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0
|
1,967,253
|
|
|
| Convertible notes payable non-current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,032,747
|
|
|
| Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price of warrants | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 37.50
|
|
| Measurement Input, Expected Dividend Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants risk-free interest rate |
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
| Measurement Input, Expected Dividend Rate [Member] | Convertible Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants risk-free interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
| Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants risk-free interest rate |
|
|
|
|
|
148.60
|
|
|
|
|
|
|
|
|
|
|
|
|
93
|
|
| Measurement Input, Price Volatility [Member] | Convertible Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants risk-free interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130.66
|
|
|
|
| Measurement Input, Price Volatility [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants risk-free interest rate |
|
|
|
|
|
|
148.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Measurement Input, Price Volatility [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants risk-free interest rate |
|
|
|
|
|
|
149.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants risk-free interest rate |
|
|
|
|
|
4.70
|
4.18
|
|
|
|
|
|
|
|
|
|
|
|
5.06
|
|
| Measurement Input, Risk Free Interest Rate [Member] | Convertible Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants risk-free interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.12
|
|
|
|
| Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants risk-free interest rate |
|
|
|
|
|
|
4.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Measurement Input, Expected Term [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants expected term |
|
|
|
|
|
2 years 11 months 12 days
|
5 years 3 days
|
|
|
|
|
|
|
|
|
|
|
|
1 year 4 months 13 days
|
|
| Measurement Input, Expected Term [Member] | Convertible Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants expected term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 year 2 months 26 days
|
|
|
|
| Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price of warrants | $ / shares |
$ 36.30
|
$ 58.30
|
|
|
|
|
|
$ 165.24
|
|
|
|
|
$ 165.24
|
|
|
|
$ 323.40
|
|
$ 37.50
|
|
| Shares issued | shares |
155,451
|
68,581
|
|
166,095
|
|
|
|
|
6,639
|
|
|
|
|
|
|
|
107,337
|
|
|
|
| Warrant [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price of warrants | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,300
|
|
|
|
| Warrant [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price of warrants | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,950
|
|
|
|
| Warrant [Member] | Measurement Input, Expected Dividend Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants risk-free interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
| Warrant [Member] | Measurement Input, Price Volatility [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants risk-free interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108.49
|
|
|
|
| Warrant [Member] | Measurement Input, Price Volatility [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants risk-free interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
162.12
|
|
|
|
| Warrant [Member] | Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants risk-free interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.36
|
|
|
|
| Warrant [Member] | Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants risk-free interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.64
|
|
|
|
| Warrant [Member] | Measurement Input, Expected Term [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants expected term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
|
| Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
|
|
$ 18,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from issuance of debt |
|
|
|
|
|
|
15,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from issuance of debt gross |
|
|
|
|
|
|
13,188,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from debt |
|
|
|
|
|
|
1,031,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes payable |
|
|
|
|
|
|
$ 500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of original issue discount |
|
|
|
|
|
|
16.67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
18.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturtiy date |
|
|
|
|
|
|
Jul. 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Periodic payment |
|
|
|
|
|
|
$ 1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock par value | $ / shares |
|
|
|
|
|
|
$ 0.001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion price | $ / shares |
|
|
|
|
|
|
$ 225.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion premium |
|
|
|
|
|
|
125.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt conversion, description |
|
|
|
|
|
|
In occurrence of an event of default, until such event of default has been cured, the
Holder may, at the Holder’s option, convert all, or any part of, the Conversion Amount (into shares of Common Stock at a conversion
rate equal to the quotient of (x) the Redemption Premium of the Conversion Amount, divided by (y) the greater of (A) 90% of the lowest
VWAP of the Common Stock for the three (3) Trading Days immediately preceding the delivery or deemed delivery of the applicable Conversion
Notice, and (B) the lesser of (1) 80% of the VWAP of the Common Stock as of the Trading Day immediately preceding the delivery or deemed
delivery of the applicable Conversion Notice, and (2) 80% of the price computed as the quotient of (x) the sum of the VWAPs of the Common
Stock for each of the three (3) Trading Days with the lowest VWAP of the Common Stock during the fifteen (15) consecutive Trading Day
period ending and including the Trading Day immediately preceding the delivery or deemed delivery of the applicable Conversion Notice,
divided by (y) three (3) and (II) the floor price of $29.40.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redemption premium |
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redemption price, percentage |
|
|
|
|
|
|
125.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of stock warrant shares | shares |
|
|
|
|
|
|
4,420,460
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price of warrants | $ / shares |
|
|
|
|
|
|
$ 0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Additional warrants issued | shares |
|
|
|
|
|
|
866,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price | $ / shares |
|
|
|
|
|
|
$ 1.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase Agreement [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt discount for warrants issued as commission for senior secured debt placement |
|
|
|
|
|
|
$ 753,567
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued | shares |
|
|
|
|
|
|
|
36,364
|
|
|
|
|
224,039
|
|
|
|
|
|
|
|
| Waiver Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of debt discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,901,759
|
2,219,221
|
|
|
| Cash payments on convertible notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,497,083
|
|
|
|
| Conversion of prinicpal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 16,502,905
|
|
|
|
| Shares issued | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,478,459
|
|
|
|
| Shares value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 30,716,938
|
|
|
|
| Realized a loss from the conversion premium |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 14,213,480
|
|
|
|
| Bridge Finance [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,031,250
|
| Purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 825,000
|
| Senior Secured Debt [Member] | Measurement Input, Expected Dividend Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants risk-free interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
| Senior Secured Debt [Member] | Measurement Input, Price Volatility [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants risk-free interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122.93
|
|
|
|
| Senior Secured Debt [Member] | Measurement Input, Price Volatility [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants risk-free interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
162.12
|
|
|
|
| Senior Secured Debt [Member] | Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants risk-free interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.21
|
|
|
|
| Senior Secured Debt [Member] | Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants risk-free interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.66
|
|
|
|
| Senior Secured Debt [Member] | Measurement Input, Expected Term [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants expected term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
|
| Senior Secured Debt [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt discount for warrants issued in senior secured debt placement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,279,570
|
|
|
|
| Senior Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of debt discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,219,221
|
|
|
| Additional paid in capital for deemed dividend |
|
|
|
|
|
$ 5,022,200
|
|
|
|
$ 0
|
|
|
|
|
$ 23,953,940
|
$ 5,022,200
|
|
|
|
|
| Senior Notes [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion price | $ / shares |
|
|
|
|
|
$ 225.00
|
|
|
|
|
|
|
|
|
|
|
|
|
153.0
|
|
| Senior Notes [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion price | $ / shares |
|
|
|
|
|
$ 153.00
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 29.40
|
|
| Senior Notes [Member] | Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of debt discount |
|
|
|
|
|
|
$ 3,850,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|