Exhibit 99.1

 

LOGO

 

      

Thomson Reuters Reports Third-Quarter 2025 Results

TORONTO, November 4, 2025 - Thomson Reuters (TSX/Nasdaq: TRI) today reported results for the third quarter ended September 30, 2025:

 

 

Solid revenue momentum continued in the third quarter

 

Total company revenues up 3% / organic revenues up 7%

 

Organic revenues up 9% for the “Big 3” segments (Legal Professionals, Corporates and Tax & Accounting Professionals)

 

Reaffirmed full-year 2025 outlook for all metrics

 

Updated full-year 2026 financial framework, raising expectations for adjusted EBITDA margin expansion and free cash flow; all other metrics are unchanged

 

Completed $1.0 billion share repurchase program announced in August 2025

“Our third-quarter results reflect continued momentum and the ongoing execution of our AI-driven innovation strategy,” said Steve Hasker, President and CEO of Thomson Reuters. “The growth in organic revenue highlights the impact of our agentic AI solutions like CoCounsel Legal and CoCounsel for tax, audit and accounting. We are launching new products and reshaping professional workflows by combining our expertise and trusted, authoritative content with cutting-edge technology. This is how we are empowering our customers to navigate increasing complexity and stay ahead.”

Mr. Hasker added, “With a robust capital position and a clear focus on our long-term investment strategy, we are well-positioned to build on this momentum, assess further inorganic opportunities, and continue delivering sustained growth and shareholder value.”

Consolidated Financial Highlights - Three Months Ended September 30

 

Three Months Ended September 30,

(Millions of U.S. dollars, except for EPS)

(unaudited)

 

 

 

     2025     2024     Change        

IFRS Financial Measures(1)

         

Revenues

  $ 1,782     $ 1,724       3    

Operating profit

  $ 593     $ 415       43    

Diluted earnings per share (EPS)

  $ 0.94     $ 0.67       40    

Net cash provided by operating activities

  $ 704     $ 756       -7    
   
     2025     2024     Change     Change at
Constant
Currency
 

Non-IFRS Financial Measures(1)

         

Revenue growth in constant currency

          3

Organic revenue growth

          7

Adjusted EBITDA

  $ 672     $ 609       10     9

Adjusted EBITDA margin

    37.7     35.3     240bp       220bp  

Adjusted EPS

  $ 0.85     $ 0.80       6     5

Free cash flow

  $ 526     $ 591       -11    
 

(1)  In addition to results reported in accordance with International Financial Reporting Standards (IFRS), the company uses certain non-IFRS financial measures as supplemental indicators of its operating performance and financial position. See the “Non-IFRS Financial Measures” section and the tables appended to this news release for additional information on these and other non-IFRS financial measures, including how they are defined and reconciled to the most directly comparable IFRS measures.

   


 

LOGO

Thomson Reuters Reports Third-Quarter 2025 Results

Page 2 of 23

 

Revenues increased 3% due to 3% growth in recurring revenues (83% of total revenues) and 12% growth in transactions revenues, partly offset by a 4% decline in Global Print. Total company revenue growth was negatively impacted by net acquisitions and disposals of 4%. Foreign currency had no significant impact on revenue growth.

 

 

Organic revenues increased 7% reflecting 9% growth in recurring revenues, 4% growth in transactions revenues and a 4% decline in Global Print.

 

The company’s “Big 3” segments reported organic revenue growth of 9% and collectively comprised 82% of total revenues.

Operating profit increased 43% driven by an other operating gain on the sale of the company’s remaining minority equity interest in the Elite business as well as higher revenues, partly offset by higher amortization of computer software.

 

 

Adjusted EBITDA, which excludes other operating gains and amortization of computer software, as well as other adjustments, increased 10% and the related margin increased to 37.7% from 35.3% in the prior-year period, primarily due to higher operating leverage. Foreign currency contributed 20 basis points to the year-over-year change in adjusted EBITDA margin.

Diluted EPS increased to $0.94 per share compared to $0.67 per share in the prior-year period primarily due to higher operating profit.

 

 

Adjusted EPS, which excludes other operating gains, as well as other adjustments, increased to $0.85 per share compared to $0.80 per share in the prior-year period, primarily due to higher adjusted EBITDA, partly offset by higher interest expense and amortization of internally developed software.

Net cash provided by operating activities decreased by $52 million as the cash benefits from higher operating profit were more than offset by certain changes in working capital.

 

 

Free cash flow decreased by $65 million due to lower net cash provided by operating activities and higher capital expenditures.


 

LOGO

Thomson Reuters Reports Third-Quarter 2025 Results

Page 3 of 23

 

Highlights by Customer Segment – Three Months Ended September 30

 

(Millions of U.S. dollars)

(unaudited)

 
   
     Three months ended                     
     September 30,     Change  
     2025     2024     Total     Constant
Currency(1)
     Organic(1)(2)  
                                 

Revenues

       

Legal Professionals

  $ 728     $ 745       -2     -2      9

Corporates

    478       437       10     9      9

Tax & Accounting Professionals

    251       221       13     15      10
   

 

 

   

 

 

          

“Big 3” Segments Combined(1)

    1,457       1,403       4     4      9

Reuters News

    207       199       4     4      3

Global Print

    124       128       -4     -4      -4

Eliminations/Rounding

    (6     (6         
   

 

 

   

 

 

          

Total Revenues

  $ 1,782     $ 1,724       3     3      7
   

 

 

   

 

 

          

Adjusted EBITDA(1)

       

Legal Professionals

  $ 354     $ 334       6     5     

Corporates

    174       162       8     7     

Tax & Accounting Professionals

    78       59       32     33     
   

 

 

   

 

 

          

“Big 3” Segments Combined(1)

    606       555       9     8     

Reuters News

    42       40       1     2     

Global Print

    46       43       8     6     

Corporate costs

    (22     (29     n/a       n/a       
   

 

 

   

 

 

          

Total Adjusted EBITDA

  $ 672     $ 609       10     9     
   

 

 

   

 

 

          

Adjusted EBITDA Margin(1)

       

Legal Professionals

    48.7     44.9     380bp       330bp       

Corporates

    36.5     36.8     -30bp       -50bp       

Tax & Accounting Professionals

    31.2     26.8     440bp       410bp       

“Big 3” Segments Combined(1)

    41.7     39.5     220bp       180bp       

Reuters News

    19.9     20.4     -50bp       -30bp       

Global Print

    37.1     33.1     400bp       330bp       

Total Adjusted EBITDA Margin

    37.7     35.3     240bp       220bp       

 

(1)  See the “Non-IFRS Financial Measures” section and the tables appended to this news release for additional information on these and other non-IFRS financial measures. To compute segment and consolidated adjusted EBITDA margin, the company excludes fair value adjustments related to acquired deferred revenue.

(2)  Computed for revenue growth only.

n/a:  not applicable

   

   

   

Unless otherwise noted, all revenue growth comparisons by customer segment in this news release are at constant currency (which excludes the impact of foreign currency) as Thomson Reuters believes this provides the best basis to measure performance.

Legal Professionals

Revenues decreased 2% due to the disposal of FindLaw, which negatively impacted recurring and transactions revenues. Organic revenue growth was 9%.

 

 

Recurring revenues decreased 2% (97% of total, increased 9% organic). Organic revenue growth was primarily driven by Westlaw, CoCounsel, CoCounsel Drafting, Practical Law, and the segment’s international businesses.

 

Transactions revenues decreased 22% (3% of total, increased 3% organic).


 

LOGO

Thomson Reuters Reports Third-Quarter 2025 Results

Page 4 of 23

 

Adjusted EBITDA increased 6% to $354 million.

 

 

The margin increased to 48.7% from 44.9% primarily reflecting higher operating leverage due in part to the disposal of the FindLaw business.

Corporates

Revenues increased 9%, all organic.

 

 

Recurring revenues increased 8% (89% of total, increased 9% organic). Organic revenue growth was primarily driven by Indirect Tax, Direct Tax, Pagero, Practical Law, and the segment’s international businesses.

 

Transactions revenues increased 19% (11% of total, increased 5% organic). Organic revenue growth was primarily driven by increases in Pagero, Indirect Tax, Confirmation and Global Trade.

Adjusted EBITDA increased 8% to $174 million and the margin decreased to 36.5% from 36.8%.

Tax & Accounting Professionals

Revenues increased 15%, including the acquisition impact of SafeSend which was reflected in transactions revenues. Organic revenue growth was 10%.

 

 

Recurring revenues increased 9% (73% of total, all organic). Organic revenue growth was primarily driven by the segment’s Latin America business and its tax and audit products.

 

Transactions revenues increased 36% (27% of total, increased 12% organic). Organic revenue growth was primarily driven by SafeSend, UltraTax, Confirmation and the segment’s international businesses.

Adjusted EBITDA increased 32% to $78 million.

 

 

The margin increased to 31.2% from 26.8%, primarily reflecting operating leverage on higher revenue growth.

The Tax & Accounting Professionals segment is the company’s most seasonal business with approximately 60% of full-year revenues typically generated in the first and fourth quarters. As a result, the margin performance of this segment has been generally higher in the first and fourth quarters as costs are typically incurred in a more linear fashion throughout the year.

Reuters News

Revenues increased 4%, 3% organic, primarily due to higher Agency revenues and a contractual price increase from our news agreement with the Data & Analytics business of London Stock Exchange Group (LSEG).

Adjusted EBITDA increased 1% to $42 million and the margin decreased to 19.9% from 20.4%.

Global Print

Revenues decreased 4%, all organic, driven by lower shipment volumes.

Adjusted EBITDA increased 8% to $46 million, and the margin increased to 37.1% from 33.1%, both reflecting lower expenses.

Corporate Costs

Corporate costs were $22 million compared to $29 million in the prior-year period.


 

LOGO

Thomson Reuters Reports Third-Quarter 2025 Results

Page 5 of 23

 

Consolidated Financial Highlights – Nine Months Ended September 30

 

Nine Months Ended September 30,

(Millions of U.S. dollars, except for EPS)

(unaudited)

 
     2025     2024     Change        

IFRS Financial Measures(1)

         

Revenues

  $ 5,467     $ 5,349       2    

Operating profit

  $ 1,592     $ 1,387       15    

Diluted EPS

  $ 2.59     $ 3.59       -28    

Net cash provided by operating activities

  $ 1,895     $ 1,893       0    
   
     2025     2024     Change     Change at
Constant
Currency
 

Non-IFRS Financial Measures(1)

         

Revenue growth in constant currency

          2

Organic revenue growth

          7

Adjusted EBITDA

  $ 2,159     $ 2,061       5     4

Adjusted EBITDA margin

    39.3     38.5     80bp       70bp  

Adjusted EPS

  $ 2.85     $ 2.76       3     3

Free cash flow

  $ 1,369     $ 1,403       -3    
 

(1)  In addition to results reported in accordance with IFRS, the company uses certain non-IFRS financial measures as supplemental indicators of its operating performance and financial position. See the “Non-IFRS Financial Measures” section and the tables appended to this news release for additional information on these and other non-IFRS financial measures, including how they are defined and reconciled to the most directly comparable IFRS measures.

   

Revenues increased 2% due to 3% growth in recurring revenues (81% of total revenues) and 4% growth in transactions revenues, partly offset by a 6% decline in Global Print. Total company revenue growth was negatively impacted by net acquisitions and disposals of 4%. Foreign currency had no significant impact on revenue growth.

 

 

Organic revenues increased 7% reflecting 9% growth in recurring revenues, 3% growth in transactions revenues and a 5% decline in Global Print.

 

The company’s “Big 3” segments reported organic revenue growth of 9% and collectively comprised 82% of total revenues.

Operating profit increased 15% driven by an other operating gain on the sale of the company’s remaining minority equity interest in the Elite business in the current-year period compared to other operating losses in the prior-year period. Higher revenues also contributed to growth. These items were partly offset by higher operating expenses and amortization of computer software.

 

 

Adjusted EBITDA, which excludes other operating gains and losses, amortization of computer software, as well as other adjustments, increased 5% and the related margin increased to 39.3% from 38.5%. Foreign currency contributed 10 basis points to the year-over-year change in adjusted EBITDA margin.

Diluted EPS decreased to $2.59 per share compared to $3.59 per share in the prior-year period primarily because the prior-year period included a $468 million or $1.04 per share non-cash tax benefit related to tax legislation enacted in Canada.

 

 

Adjusted EPS, which excludes the non-cash tax benefit, other operating gains and losses, as well as other adjustments, increased to $2.85 per share compared to $2.76 per share in the prior-year period, primarily due to higher adjusted EBITDA, partly offset by higher amortization of internally developed software.

Net cash provided by operating activities was essentially unchanged as the cash benefits from higher operating profit were offset by certain changes in working capital.

 

 

Free cash flow decreased by $34 million primarily due to higher capital expenditures.


 

LOGO

Thomson Reuters Reports Third-Quarter 2025 Results

Page 6 of 23

 

Highlights by Customer Segment – Nine Months Ended September 30

 

(Millions of U.S. dollars)

(unaudited)

 
   
     Nine months ended                     
     September 30,     Change  
     2025     2024     Total     Constant
Currency(1)
     Organic(1)(2)  
                                 

Revenues

       

Legal Professionals

  $ 2,130     $ 2,193       -3     -3      8

Corporates

    1,491       1,386       8     8      9

Tax & Accounting Professionals

    888       799       11     13      11
   

 

 

   

 

 

          

“Big 3” Segments Combined(1)

    4,509       4,378       3     3      9

Reuters News

    621       614       1     1      0

Global Print

    354       375       -6     -5      -5

Eliminations/Rounding

    (17     (18         
   

 

 

   

 

 

          

Total Revenues

  $ 5,467     $ 5,349       2     2      7
   

 

 

   

 

 

          

Adjusted EBITDA(1)

       

Legal Professionals

  $ 1,029     $ 1,003       3     2     

Corporates

    556       518       7     7     

Tax & Accounting Professionals

    401       331       21     22     
   

 

 

   

 

 

          

“Big 3” Segments Combined(1)

    1,986       1,852       7     7     

Reuters News

    126       151       -17     -17     

Global Print

    131       133       -2     -2     

Corporate costs

    (84     (75     n/a       n/a       
   

 

 

   

 

 

          

Total Adjusted EBITDA

  $ 2,159     $ 2,061       5     4     
   

 

 

   

 

 

          

Adjusted EBITDA Margin(1)

       

Legal Professionals

    48.3     45.7     260bp       210bp       

Corporates

    37.3     37.2     10bp       -10bp       

Tax & Accounting Professionals

    44.2     41.5     270bp       230bp       

“Big 3” Segments Combined(1)

    43.9     42.3     160bp       120bp       

Reuters News

    20.2     24.6     -440bp       -440bp       

Global Print

    37.0     35.5     150bp       110bp       

Total Adjusted EBITDA Margin

    39.3     38.5     80bp       70bp       

 

(1)  See the “Non-IFRS Financial Measures” section and the tables appended to this news release for additional information on these and other non-IFRS financial measures. To compute segment and consolidated adjusted EBITDA margin, the company excludes fair value adjustments related to acquired deferred revenue.

(2)  Computed for revenue growth only.

n/a:  not applicable

   

   

   


 

LOGO

Thomson Reuters Reports Third-Quarter 2025 Results

Page 7 of 23

 

2025 Outlook

The company reaffirmed its 2025 full-year outlook, last updated on August 6, 2025, for all measures. Total revenue growth and organic revenue growth are trending towards the lower-end of the 3.0% to 3.5% and 7.0% to 7.5% ranges, respectively. The organic revenue growth outlook for the company’s “Big 3” segments remains at approximately 9%.

The company’s outlook for 2025 in the table below assumes constant currency rates and does not factor in the impact of any future acquisitions or dispositions that may occur during the remainder of the year. Thomson Reuters believes that this type of guidance provides useful insight into the anticipated performance of its businesses.

The company expects its fourth-quarter 2025 organic revenue growth to be approximately 7%, including approximately 9% organic revenue growth for its “Big 3” segments, and its adjusted EBITDA margin to be approximately 39%.

The company’s 2025 outlook is forward-looking information that is subject to risks and uncertainties (see “Special Note Regarding Forward-Looking Statements, Material Risks and Material Assumptions”). In particular, the company continues to operate in an uncertain macroeconomic environment, reflecting ongoing geopolitical risk, uneven economic growth and an evolving interest rate and inflationary backdrop. Any worsening of the global economic or business environment, among other factors, could impact the company’s ability to achieve its outlook.


 

LOGO

Thomson Reuters Reports Third-Quarter 2025 Results

Page 8 of 23

 

Reported Full-Year 2024 Results and Full-Year 2025 Outlook

 

         
Total Thomson Reuters  

FY 2024 

Reported 

 

FY 2025

Outlook

2/6/2025

 

FY 2025

Outlook

8/6/2025

 

FY 2025

Outlook

11/4/2025

         

Total Revenue Growth

  7%   3.0 - 3.5%(2)   Unchanged   Unchanged
         

Organic Revenue Growth(1)

  7%   7.0 - 7.5%   Unchanged   Unchanged
         

Adjusted EBITDA Margin(1)

  38.2%   ~39%   Unchanged   Unchanged
         

Corporate Costs

   $105 million    $120 - $130 million    Unchanged   Unchanged
         

Free Cash Flow(1)

  $1.8 billion   ~$1.9 billion   Unchanged   Unchanged
         

Accrued Capex as % of Revenues(1)

  8.4%   ~8%   Unchanged   Unchanged
         

Depreciation & Amortization of Computer Software

Depreciation & Amortization of Internally Developed Software

Amortization of Acquired Software

  $731 million

$584 million

$147 million

  $835 - $855 million 

$635 - $655 million 

~$200 million

  $825 - $835 million 

$625 - $635 million 

Unchanged

  Unchanged

Unchanged

Unchanged

         

Net Interest Expense

  $125 million   ~$150 million   ~$130 million   Unchanged
         

Effective Tax Rate on Adjusted Earnings(1)

  17.6%   ~19%   Unchanged   Unchanged
         
“Big 3” Segments(1)  

FY 2024 

Reported 

 

FY 2025

Outlook

2/6/2025

 

FY 2025

Outlook

8/6/2025

 

FY 2025

Outlook

11/4/2025

         

Total Revenue Growth

  8%   ~4%(2)   Unchanged   Unchanged
         

Organic Revenue Growth

  9%   ~9%   Unchanged   Unchanged
         

Adjusted EBITDA Margin

  42.1%   ~43%   Unchanged   Unchanged

 

(1)

Non-IFRS financial measures. See the “Non-IFRS Financial Measures” section below as well as the tables appended to this news release for more information.

(2)

Total revenue growth reflects the impact of the disposals of FindLaw and other non-core businesses in December 2024.

Updated 2026 Financial Framework

The company updated its full-year 2026 financial framework provided on February 6, 2025. It now expects adjusted EBITDA margin expansion of approximately 100 basis points, up from the prior view of 50 basis points or more, and also expects free cash flow of approximately $2.1 billion, which is the high end of the prior $2.0 to $2.1 billion range.

All other measures remained unchanged. The company continues to target an organic revenue growth range of 7.5% to 8.0%, driven by an approximately 9.5% organic growth rate for the “Big 3” segments. It anticipates accrued capital expenditures as a percentage of revenues to be approximately 8%, and an effective tax rate of approximately 19%.

The updated financial framework assumes constant currency rates and does not factor in the impact of any future acquisitions or dispositions that may occur during this time horizon.

The information in this section is forward-looking. Actual results, which will include the impact of currency and future acquisitions and dispositions completed during 2025 and 2026, may differ materially from the company’s 2025 outlook and 2026 financial framework. The information in this section should also be read in conjunction with the section below entitled “Special Note Regarding Forward-Looking Statements, Material Risks and Material Assumptions.”


 

LOGO

Thomson Reuters Reports Third-Quarter 2025 Results

Page 9 of 23

 

Recent Acquisition

In September 2025, the company acquired Additive AI, Inc. (Additive), a U.S. based specialist in AI-powered tax document processing for tax and accounting professionals. Additive’s GenAI-native platform ingests and parses complex U.S. federal tax forms, including schedule K-1, during tax preparation. This business is reported in the Tax & Accounting Professionals segment.

Sale of minority equity interest in Elite

In September 2025, the company sold its remaining minority interest in the Elite business, a provider of financial practice management solutions to law firms. The company received proceeds of $231 million from the transaction and recorded a pre-tax gain of $161 million.

Dividends

In February 2025, the company announced a 10% or $0.22 per share annualized increase in the dividend to $2.38 per common share, representing the 32nd consecutive year of dividend increases and the fourth consecutive 10% increase. A quarterly dividend of $0.595 per share is payable on December 10, 2025 to common shareholders of record as of November 18, 2025.

$1.0 Billion Share Repurchase Program

In August 2025, the company announced its plan to repurchase up to $1.0 billion of its common shares under a new Normal Course Issuer Bid that was approved by the TSX. In late October 2025, the Company completed the program by repurchasing 6.0 million of its common shares. Thomson Reuters had approximately 444.8 million common shares outstanding as of October 31, 2025.

Thomson Reuters

Thomson Reuters (TSX/Nasdaq: TRI) informs the way forward by bringing together the trusted content and technology that people and organizations need to make the right decisions. The company serves professionals across legal, tax, audit, accounting, compliance, government, and media. Its products combine highly specialized software and insights to empower professionals with the data, intelligence, and solutions needed to make informed decisions, and to help institutions in their pursuit of justice, truth and transparency. Reuters, part of Thomson Reuters, is a world leading provider of trusted journalism and news. For more information, visit tr.com.

NON-IFRS FINANCIAL MEASURES

Thomson Reuters prepares its financial statements in accordance with International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board (IASB).

This news release includes certain non-IFRS financial measures, which include ratios that incorporate one or more non-IFRS financial measures, such as adjusted EBITDA (other than at the customer segment level) and the related margin, free cash flow, adjusted earnings and the effective tax rate on adjusted earnings, adjusted EPS, accrued capital expenditures expressed as a percentage of revenues, net debt and leverage ratio of net debt to adjusted EBITDA, selected measures excluding the impact of foreign currency, changes in revenues computed on an organic basis as well as all financial measures for the “Big 3” segments. The company modified its definition of net debt to account for interest rate swap arrangements entered into during the third quarter of 2025. The change did not have a material impact on its calculation of net debt.

Thomson Reuters uses these non-IFRS financial measures as supplemental indicators of its operating performance and financial position as well as for internal planning purposes and the company’s business outlook and financial framework. Additionally, Thomson Reuters uses non-IFRS measures as the basis for management incentive programs. These measures do not have any standardized meanings prescribed by IFRS and therefore are unlikely to be comparable to the calculation of similar measures used by other companies and should not be viewed as alternatives to measures of financial performance calculated in accordance with IFRS. Non-IFRS financial measures are defined and reconciled to the most directly comparable IFRS measures in the appended tables.


 

LOGO

Thomson Reuters Reports Third-Quarter 2025 Results

Page 10 of 23

 

The company’s outlook contains various non-IFRS financial measures. The company believes that providing reconciliations of forward-looking non-IFRS financial measures in its outlook and financial framework would be potentially misleading and not practical due to the difficulty of projecting items that are not reflective of ongoing operations in any future period. The magnitude of these items may be significant. Consequently, for purposes of its outlook and financial framework only, the company is unable to reconcile these non-IFRS measures to the most directly comparable IFRS measures because it cannot predict, with reasonable certainty, the impacts of changes in foreign exchange rates which impact (i) the translation of its results reported at average foreign currency rates for the year, and (ii) other finance income or expense related to intercompany financing arrangements. Additionally, the company cannot reasonably predict the occurrence or amount of other operating gains and losses that generally arise from business transactions that the company does not currently anticipate.

ROUNDING

Other than EPS, the company reports its results in millions of U.S. dollars, but computes percentage changes and margins using whole dollars to be more precise. As a result, percentages and margins calculated from reported amounts may differ from those presented, and growth components may not total due to rounding.

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS, MATERIAL RISKS AND MATERIAL ASSUMPTIONS

Certain statements in this news release, including, but not limited to, statements in Mr. Hasker’s comments, the “2025 Outlook” and the “Updated 2026 Financial Framework” sections, are forward-looking. The words “will”, “expect”, “believe”, “target”, “estimate”, “could”, “should”, “intend”, “predict”, “project” and similar expressions identify forward-looking statements. While the company believes that it has a reasonable basis for making forward-looking statements in this news release, they are not a guarantee of future performance or outcomes and there is no assurance that any of the other events described in any forward-looking statement will materialize. Forward-looking statements are subject to a number of risks, uncertainties and assumptions that could cause actual results or events to differ materially from current expectations. Many of these risks, uncertainties and assumptions are beyond the company’s control and the effects of them can be difficult to predict.

Some of the material risk factors that could cause actual results or events to differ materially from those expressed in or implied by forward-looking statements in this news release include, but are not limited to, those discussed on pages 16-27 in the “Risk Factors” section of the company’s 2024 annual report. These and other risk factors are discussed in materials that Thomson Reuters from time-to-time files with, or furnishes to, the Canadian securities regulatory authorities and the U.S. Securities and Exchange Commission (SEC). Thomson Reuters’ annual and quarterly reports are also available in the “Investor Relations” section of tr.com.

The company’s business outlook and financial framework are based on information currently available to the company and are based on various external and internal assumptions made by the company in light of its experience and perception of historical trends, current conditions and expected future developments, as well as other factors that the company believes are appropriate under the circumstances. Material assumptions and material risks may cause actual performance to differ from the company’s expectations underlying its business outlook and financial framework. In particular, the global economy has experienced substantial disruption due to concerns regarding economic effects associated with the macroeconomic backdrop and ongoing geopolitical risks. The company’s business outlook and financial framework assume that uncertain macroeconomic and geopolitical conditions will continue to disrupt the economy and cause periods of volatility, however, these conditions may last substantially longer than expected and any worsening of the global economic or business environment could impact the company’s ability to achieve its outlook and financial framework, as well as affect its results and other expectations. For a discussion of material assumptions and material risks related to the company’s 2025 outlook which, in all material respects, apply to the 2026 financial framework, see pages 18-19 of the company’s second-quarter management’s discussion and analysis (MD&A) for the period ended June 30, 2025. The company’s quarterly MD&A and annual report was filed with, or furnished to, the Canadian securities regulatory authorities and the U.S. SEC and are also available in the “Investor Relations” section of tr.com.

The company has provided an outlook and financial framework for the purpose of presenting information about current expectations for the period presented. This information may not be appropriate for other purposes. You are cautioned not to place undue reliance on forward-looking statements which reflect expectations only as of the date of this news release.

Except as may be required by applicable law, Thomson Reuters disclaims any obligation to update or revise any forward-looking statements.


 

LOGO

Thomson Reuters Reports Third-Quarter 2025 Results

Page 11 of 23

 

CONTACTS

 

MEDIA

Gehna Singh Kareckas

Senior Director, Corporate Affairs

+1 613 979 4272

gehna.singhkareckas@tr.com

  

INVESTORS

Gary Bisbee, CFA

Head of Investor Relations

+1 646 540 3249

gary.bisbee@tr.com

Thomson Reuters will webcast a discussion of its third-quarter 2025 results, its 2025 business outlook, and its updated 2026 financial framework today beginning at 9:00 a.m. Eastern Standard Time (EST). You can access the webcast by visiting ir.tr.com. An archive of the webcast will be available following the presentation.


 

LOGO

Thomson Reuters Reports Third-Quarter 2025 Results

Page 12 of 23

 

Thomson Reuters Corporation

Consolidated Income Statement

(millions of U.S. dollars, except per share data)

(unaudited)

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2025     2024     2025     2024  

CONTINUING OPERATIONS

        

Revenues

   $ 1,782     $ 1,724     $ 5,467     $ 5,349  

Operating expenses

     (1,115     (1,117     (3,347     (3,288

Depreciation

     (28     (30     (83     (87

Amortization of computer software

     (182     (151     (534     (458

Amortization of other identifiable intangible assets

     (24     (21     (73     (69

Other operating gains (losses), net

     160       10       162       (60
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating profit

     593       415       1,592       1,387  

Finance costs, net:

        

Net interest expense

     (38     (21     (103     (97

Other finance income (costs)

     7       (32     (51     (8
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before tax and equity method investments

     562       362       1,438       1,282  

Share of post-tax (losses) earnings in equity method investments

     (13     (8     (23     45  

Tax (expense) benefit

     (121     (77     (265     258  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from continuing operations

     428       277       1,150       1,585  

(Loss) earnings from discontinued operations, net of tax

     (5     24       20       35  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

   $ 423     $ 301     $ 1,170     $ 1,620  

Earnings (loss) attributable to:

        

Common shareholders

   $ 423     $ 301     $ 1,170     $ 1,623  

Non-controlling interests

     —        —        —        (3

Earnings per share:

        

Basic earnings (loss) per share:

        

From continuing operations

   $ 0.95     $ 0.61     $ 2.55     $ 3.51  

From discontinued operations

     (0.01     0.06       0.04       0.08  
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per share

   $ 0.94     $ 0.67     $ 2.59     $ 3.59  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings (loss) per share:

        

From continuing operations

   $ 0.95     $ 0.61     $ 2.54     $ 3.51  

From discontinued operations

     (0.01     0.06       0.05       0.08  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

   $ 0.94     $ 0.67     $ 2.59     $ 3.59  
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic weighted-average common shares

     449,783,419       449,886,792       450,244,795       450,788,536  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted-average common shares

     450,283,728       450,458,885       450,796,588       451,424,716  
  

 

 

   

 

 

   

 

 

   

 

 

 


 

LOGO

Thomson Reuters Reports Third-Quarter 2025 Results

Page 13 of 23

 

Thomson Reuters Corporation

Consolidated Statement of Financial Position

(millions of U.S. dollars)

(unaudited)

 

     September 30,
2025
    December 31,
2024
 

Assets

    

Cash and cash equivalents

   $ 618     $ 1,968  

Trade and other receivables

     1,053       1,087  

Other financial assets

     87       35  

Prepaid expenses and other current assets

     428       400  
  

 

 

   

 

 

 

Current assets

     2,186       3,490  

Property and equipment, net

     357       386  

Computer software, net

     1,680       1,453  

Other identifiable intangible assets, net

     3,127       3,134  

Goodwill

     7,909       7,262  

Equity method investments

     203       269  

Other financial assets

     442       442  

Other non-current assets

     629       625  

Deferred tax

     1,317       1,376  
  

 

 

   

 

 

 

Total assets

   $ 17,850     $ 18,437  
  

 

 

   

 

 

 

Liabilities and equity

    

Liabilities

    

Current indebtedness

   $ 838     $ 973  

Payables, accruals and provisions

     947       1,091  

Current tax liabilities

     216       197  

Deferred revenue

     1,132       1,062  

Other financial liabilities

     428       113  
  

 

 

   

 

 

 

Current liabilities

     3,561       3,436  

Long-term indebtedness

     1,338       1,847  

Provisions and other non-current liabilities

     675       675  

Other financial liabilities

     206       232  

Deferred tax

     309       241  
  

 

 

   

 

 

 

Total liabilities

     6,089       6,431  
  

 

 

   

 

 

 

Equity

    

Capital

     3,561       3,498  

Retained earnings

     9,113       9,699  

Accumulated other comprehensive loss

     (913     (1,191
  

 

 

   

 

 

 

Total equity

     11,761       12,006  
  

 

 

   

 

 

 

Total liabilities and equity

   $ 17,850     $ 18,437  
  

 

 

   

 

 

 


 

LOGO

Thomson Reuters Reports Third-Quarter 2025 Results

Page 14 of 23

 

Thomson Reuters Corporation

Consolidated Statement of Cash Flow

(millions of U.S. dollars)

(unaudited)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2025     2024     2025     2024  

Cash provided by (used in):

        

Operating activities

        

Earnings from continuing operations

   $ 428     $ 277     $ 1,150     $ 1,585  

Adjustments for:

        

Depreciation

     28       30       83       87  

Amortization of computer software

     182       151       534       458  

Amortization of other identifiable intangible assets

     24       21       73       69  

Share of post-tax losses (earnings) in equity method investments

     13       8       23       (45

Net (gains) losses on disposals of businesses and investments

     (162     (1     (164     3  

Deferred tax

     33       8       51       (687

Other

     52       56       223       173  

Changes in working capital and other items

     107       206       (79     252  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating cash flows from continuing operations

     705       756       1,894       1,895  

Operating cash flows from discontinued operations

     (1     —        1       (2
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     704       756       1,895       1,893  
  

 

 

   

 

 

   

 

 

   

 

 

 

Investing activities

        

Acquisitions, net of cash acquired

     (193     (25     (823     (492

Proceeds related to disposals of businesses and investments

     247       33       252       29  

Proceeds from sales of LSEG shares

     —        —        —        1,854  

Capital expenditures

     (162     (149     (476     (446

Other investing activities

     —        —        1       6  

Taxes paid on sales of LSEG shares and disposals

     (33     (65     (33     (202
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by investing activities

     (141     (206     (1,079     749  
  

 

 

   

 

 

   

 

 

   

 

 

 

Financing activities

        

Repayments of debt

     —        (242     (999     (290

Net borrowings (repayments) under short-term loan facilities

     339       —        339       (139

Payments of lease principal

     (15     (15     (48     (46

Repurchases of common shares

     (670     —        (670     (639

Dividends paid on preference shares

     (1     (1     (3     (4

Dividends paid on common shares

     (260     (236     (779     (708

Purchase of non-controlling interests

     —        —        —        (384

Other financing activities

     —        2       (10     3  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (607     (492     (2,170     (2,207
  

 

 

   

 

 

   

 

 

   

 

 

 

Translation adjustments

     (2     3       4       (2
  

 

 

   

 

 

   

 

 

   

 

 

 

(Decrease) increase in cash and cash equivalents

     (46     61       (1,350     433  

Cash and cash equivalents at beginning of period

     664       1,670       1,968       1,298  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 618     $ 1,731     $ 618     $ 1,731  
  

 

 

   

 

 

   

 

 

   

 

 

 


 

LOGO

Thomson Reuters Reports Third-Quarter 2025 Results

Page 15 of 23

 

Thomson Reuters Corporation

Reconciliation of Earnings from Continuing Operations to Adjusted EBITDA(1)

(millions of U.S. dollars)

(unaudited)

 

     Three months ended
    Nine months ended
    Year ended
 
     September 30,     September 30,     December 31,  
     2025     2024     2025     2024     2024  

Earnings from continuing operations

   $ 428     $ 277     $ 1,150     $ 1,585     $ 2,192  

Adjustments to remove:

          

Tax expense (benefit)

     121       77       265       (258     (123

Other finance (income) costs

     (7     32       51       8       (45

Net interest expense

     38       21       103       97       125  

Amortization of other identifiable intangible assets

     24       21       73       69       91  

Amortization of computer software

     182       151       534       458       618  

Depreciation

     28       30       83       87       113  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

   $ 814     $ 609     $ 2,259     $ 2,046     $ 2,971  

Adjustments to remove:

          

Share of post-tax losses (earnings) in equity method investments

     13       8       23       (45     (40

Other operating (gains) losses, net

     (160     (10     (162     60       (144

Fair value adjustments*

     5       2       39       —        (8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA(1)

   $ 672     $ 609     $ 2,159     $ 2,061     $ 2,779  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA margin(1)

     37.7     35.3     39.3     38.5     38.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

*

Fair value adjustments primarily represent gains or losses due to changes in foreign currency exchange rates on intercompany balances that arise in the ordinary course of business, which are a component of operating expenses, as well as adjustments related to acquired deferred revenue.

Thomson Reuters Corporation

Reconciliation of Net Cash Provided By Operating Activities to Free Cash Flow(1)

(millions of U.S. dollars)

(unaudited)

 

     Three months ended
    Nine months ended
    Year ended  
     September 30,     September 30,     December 31,  
     2025     2024     2025     2024     2024  

Net cash provided by operating activities

   $ 704     $ 756     $ 1,895     $ 1,893     $ 2,457  

Capital expenditures

     (162     (149     (476     (446     (607

Other investing activities

     —        —        1       6       46  

Payments of lease principal

     (15     (15     (48     (46     (63

Dividends paid on preference shares

     (1     (1     (3     (4     (5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Free cash flow(1)

   $ 526     $ 591     $ 1,369     $ 1,403     $ 1,828  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Thomson Reuters Corporation

Reconciliation of Capital Expenditures to Accrued Capital Expenditures(1)

(millions of U.S. dollars)

(unaudited)

 

     Year ended
 
   December 31,  
     2024  

Capital expenditures

   $ 607  

Remove: IFRS adjustment to cash basis

     2  
  

 

 

 

Accrued capital expenditures(1)

   $ 609  
  

 

 

 

Accrued capital expenditures as a percentage of revenues(1)

     8.4
  

 

 

 

 

(1)

Refer to page 23 for additional information on non-IFRS financial measures.


 

LOGO

Thomson Reuters Reports Third-Quarter 2025 Results

Page 16 of 23

 

Thomson Reuters Corporation

Reconciliation of Net Earnings to Adjusted Earnings(1)

Reconciliation of Total Change in Adjusted EPS to Change in Constant Currency(1)

(millions of U.S. dollars, except for share and per share data)

(unaudited)

 

     Three months ended
September 30,
    Nine months ended
September 30,
    Year ended
December 31,
 
     2025     2024     2025     2024     2024  

Net earnings

   $ 423     $ 301     $ 1,170     $ 1,620     $ 2,207  

Adjustments to remove:

          

Fair value adjustments*

     5       2       39       —        (8

Amortization of acquired computer software

     52       34       153       109       147  

Amortization of other identifiable intangible assets

     24       21       73       69       91  

Other operating (gains) losses, net

     (160     (10     (162     60       (144

Other finance (income) costs

     (7     32       51       8       (45

Share of post-tax losses (earnings) in equity method investments

     13       8       23       (45     (40

Tax on above items(1)

     16       (5     (30     (45     (9

Tax items impacting comparability(1)

     11       (2     (9     (483     (478

Loss (earnings) from discontinued operations, net of tax

     5       (24     (20     (35     (15

Interim period effective tax rate normalization(1)

     2       3       (2     (7     —   

Dividends declared on preference shares

     (1     (1     (3     (4     (5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted earnings(1)(2)

   $ 383     $ 359     $ 1,283     $ 1,247     $ 1,701  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EPS(1)(2)

   $ 0.85     $ 0.80     $ 2.85     $ 2.76    
  

 

 

   

 

 

   

 

 

   

 

 

   

Total change

     6       3    

Foreign currency

     1       0    

Constant currency

     5       3    

Diluted weighted-average common shares (millions)

     450.3       450.5       450.8       451.4    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

Reconciliation of Effective Tax Rate on Adjusted Earnings(1)    Year ended
December 31,
 
     2024  

Adjusted earnings

   $ 1,701  

Plus: Dividends declared on preference shares

     5  

Plus: Tax expense on adjusted earnings

     364  
  

 

 

 

Pre-tax adjusted earnings

   $ 2,070  
  

 

 

 

IFRS Tax benefit

   $ (123

Remove tax related to:

  

Amortization of acquired computer software

     33  

Amortization of other identifiable intangible assets

     22  

Share of post-tax earnings in equity method investments

     (7

Other finance income

     19  

Other operating gains, net

     (56

Other items

     (2
  

 

 

 

Subtotal – Remove tax benefit on pre-tax items removed from adjusted earnings

     9  

Remove: Tax items impacting comparability

     478  
  

 

 

 

Total – Remove all items impacting comparability

     487  
  

 

 

 

Tax expense on adjusted earnings

   $ 364  
  

 

 

 

Effective tax rate on adjusted earnings

     17.6
  

 

 

 

 

*

Fair value adjustments primarily represent gains or losses due to changes in foreign currency exchange rates on intercompany balances that arise in the ordinary course of business, which are a component of operating expenses, as well as adjustments related to acquired deferred revenue.

(1)

Refer to page 23 for additional information on non-IFRS financial measures.

(2)

The adjusted earnings impact of non-controlling interests, which was applicable to the nine-month period ended September 30, 2024 and the year-ended December 31, 2024, was not material.


 

LOGO

Thomson Reuters Reports Third-Quarter 2025 Results

Page 17 of 23

 

Thomson Reuters Corporation

Reconciliation of Changes in Revenues to Changes in Revenues on a Constant Currency(1) and Organic Basis(1)

(millions of U.S. dollars)

(unaudited)

 

     Three months ended
September 30,
    Change  
     2025     2024     Total     Foreign
Currency
    SUBTOTAL
Constant
Currency
    Net
Acquisitions/
(Disposals)
    Organic  

Total Revenues

              

Legal Professionals

   $ 728     $ 745       -2     0     -2     -11     9

Corporates

     478       437       10     1     9     0     9

Tax & Accounting Professionals

     251       221       13     -2     15     5     10
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

“Big 3” Segments Combined(1)

     1,457       1,403       4     0     4     -5     9

Reuters News

     207       199       4     1     4     1     3

Global Print

     124       128       -4     0     -4     0     -4

Eliminations/Rounding

     (6     (6          
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Revenues

   $ 1,782     $ 1,724       3     0     3     -4     7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Recurring Revenues

              

Legal Professionals

   $ 709     $ 721       -2     0     -2     -11     9

Corporates

     423       390       8     1     8     -2     9

Tax & Accounting Professionals

     183       170       7     -2     9     0     9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

“Big 3” Segments Combined(1)

     1,315       1,281       3     0     3     -7     9

Reuters News

     178       167       7     0     7     1     6

Eliminations/Rounding

     (6     (6          
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Recurring Revenues

   $ 1,487     $ 1,442       3     0     3     -6     9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions Revenues

              

Legal Professionals

   $ 19     $ 24       -21     1     -22     -25     3

Corporates

     55       47       18     0     19     14     5

Tax & Accounting Professionals

     68       51       35     -1     36     24     12
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

“Big 3” Segments Combined(1)

     142       122       18     0     18     10     8

Reuters News

     29       32       -11     1     -13     1     -14
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Transactions Revenues

   $ 171     $ 154       12     0     11     8     4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Growth percentages are computed using whole dollars. As a result, percentages calculated from reported amounts may differ from those presented, and growth components may not total due to rounding.

 

(1)

Refer to page 23 for additional information on non-IFRS financial measures.


 

LOGO

Thomson Reuters Reports Third-Quarter 2025 Results

Page 18 of 23

 

Thomson Reuters Corporation

Reconciliation of Changes in Revenues to Changes in Revenues on a Constant Currency(1) and Organic Basis(1)

(millions of U.S. dollars)

(unaudited)

 

     Nine months ended
September 30,
    Change  
     2025     2024     Total     Foreign
Currency
    SUBTOTAL
Constant
Currency
    Net
Acquisitions/
(Disposals)
    Organic  

Total Revenues

              

Legal Professionals

   $ 2,130     $ 2,193       -3     0     -3     -11     8

Corporates

     1,491       1,386       8     0     8     -1     9

Tax & Accounting Professionals

     888       799       11     -2     13     3     11
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

“Big 3” Segments Combined(1)

     4,509       4,378       3     0     3     -6     9

Reuters News

     621       614       1     1     1     0     0

Global Print

     354       375       -6     0     -5     0     -5

Eliminations/Rounding

     (17     (18          
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Revenues

   $ 5,467     $ 5,349       2     0     2     -4     7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Recurring Revenues

              

Legal Professionals

   $ 2,073     $ 2,121       -2     0     -2     -11     9

Corporates

     1,236       1,142       8     0     8     -2     10

Tax & Accounting Professionals

     580       548       6     -3     9     0     9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

“Big 3” Segments Combined(1)

     3,889       3,811       2     0     2     -7     9

Reuters News

     529       495       7     0     7     0     6

Eliminations/Rounding

     (17     (18          
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Recurring Revenues

   $ 4,401     $ 4,288       3     0     3     -6     9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions Revenues

              

Legal Professionals

   $ 57     $ 72       -21     1     -22     -19     -3

Corporates

     255       244       5     0     5     0     5

Tax & Accounting Professionals

     308       251       23     -1     23     9     14
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

“Big 3” Segments Combined(1)

     620       567       9     0     9     1     9

Reuters News

     92       119       -23     2     -24     0     -25
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Transactions Revenues

   $ 712     $ 686       4     0     4     1     3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Year ended
December 31,
    Change  
     2024     2023     Total     Foreign
Currency
    SUBTOTAL
Constant
Currency
    Net
Acquisitions/
(Disposals)
    Organic  

Total Revenues

              

Legal Professionals

   $ 2,922     $ 2,807       4     0     4     -3     7

Corporates

     1,844       1,620       14     0     14     4     10

Tax & Accounting Professionals

     1,165       1,058       10     -1     11     1     10
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

“Big 3” Segments Combined(1)

     5,931       5,485       8     0     8     0     9

Reuters News

     832       769       8     0     8     2     6

Global Print

     519       562       -8     0     -7     0     -7

Eliminations/Rounding

     (24     (22          
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Revenues

   $ 7,258     $ 6,794       7     0     7     0     7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Growth percentages are computed using whole dollars. As a result, percentages calculated from reported amounts may differ from those presented, and growth components may not total due to rounding.

 

(1)

Refer to page 23 for additional information on non-IFRS financial measures.


 

LOGO

Thomson Reuters Reports Third-Quarter 2025 Results

Page 19 of 23

 

Thomson Reuters Corporation

Reconciliation of Changes in Adjusted EBITDA(1) and Related Margin(1) to Changes on a Constant Currency Basis(1)

(millions of U.S. dollars)

(unaudited)

 

     Three months ended
September 30,
    Change  
     2025     2024     Total     Foreign
Currency
    Constant
Currency
 

Adjusted EBITDA(1)

          

Legal Professionals

   $ 354     $ 334       6     1     5

Corporates

     174       162       8     1     7

Tax & Accounting Professionals

     78       59       32     0     33
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

“Big 3” Segments Combined(1)

     606       555       9     1     8

Reuters News

     42       40       1     0     2

Global Print

     46       43       8     2     6

Corporate costs

     (22     (29     n/a       n/a       n/a  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Adjusted EBITDA

   $ 672     $ 609       10     1     9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA Margin(1)

          

Legal Professionals

     48.7     44.9     380bp       50bp       330bp  

Corporates

     36.5     36.8     -30bp       20bp       -50bp  

Tax & Accounting Professionals

     31.2     26.8     440bp       30bp       410bp  

“Big 3” Segments Combined(1)

     41.7     39.5     220bp       40bp       180bp  

Reuters News

     19.9     20.4     -50bp       -20bp       -30bp  

Global Print

     37.1     33.1     400bp       70bp       330bp  

Total Adjusted EBITDA Margin

     37.7     35.3     240bp       20bp       220bp  

Thomson Reuters Corporation

Reconciliation of Changes in Adjusted EBITDA(1) and Related Margin(1) to Changes on a Constant Currency Basis(1)

(millions of U.S. dollars)

(unaudited)

 

     Nine months ended
September 30,
    Change  
     2025     2024     Total     Foreign
Currency
    Constant
Currency
 

Adjusted EBITDA(1)

          

Legal Professionals

   $ 1,029     $ 1,003       3     1     2

Corporates

     556       518       7     1     7

Tax & Accounting Professionals

     401       331       21     -1     22
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

“Big 3” Segments Combined(1)

     1,986       1,852       7     1     7

Reuters News

     126       151       -17     1     -17

Global Print

     131       133       -2     1     -2

Corporate costs

     (84     (75     n/a       n/a       n/a  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Adjusted EBITDA

   $ 2,159     $ 2,061       5     0     4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA Margin(1)

          

Legal Professionals

     48.3     45.7     260bp       50bp       210bp  

Corporates

     37.3     37.2     10bp       20bp       -10bp  

Tax & Accounting Professionals

     44.2     41.5     270bp       40bp       230bp  

“Big 3” Segments Combined(1)

     43.9     42.3     160bp       40bp       120bp  

Reuters News

     20.2     24.6     -440bp       0bp       -440bp  

Global Print

     37.0     35.5     150bp       40bp       110bp  

Total Adjusted EBITDA Margin

     39.3     38.5     80bp       10bp       70bp  

n/a: not applicable

Growth percentages and margins are computed using whole dollars. As a result, percentages and margins calculated from reported amounts may differ from those presented, and growth components may not total due to rounding.

 

(1)

Refer to page 23 for additional information on non-IFRS financial measures.


 

LOGO

Thomson Reuters Reports Third-Quarter 2025 Results

Page 20 of 23

 

Reconciliation of adjusted EBITDA margin(1)

To compute segment and consolidated adjusted EBITDA margin, the company excludes fair value adjustments related to acquired deferred revenue from its IFRS revenues. The charts below reconcile IFRS revenues to revenues used in the calculation of adjusted EBITDA margin, which excludes fair value adjustments related to acquired deferred revenue.

 

Three months ended September 30, 2025

 

(millions of U.S. dollars)

(unaudited)

   IFRS revenues     Remove fair value
adjustments to
acquired deferred
revenue
     Revenues excluding
fair value
adjustments to
acquired deferred
revenue
    Adjusted EBITDA     Adjusted EBITDA
Margin
 

Legal Professionals

   $ 728       —       $ 728     $ 354       48.7

Corporates

     478       —         478       174       36.5

Tax & Accounting Professionals

     251       —         251       78       31.2
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

“Big 3” Segments Combined(1)

     1,457       —         1,457       606       41.7

Reuters News

     207       —         207       42       19.9

Global Print

     124       —         124       46       37.1

Eliminations/Rounding

     (6     —         (6     —        n/a  

Corporate costs

     —        —         —        (22     n/a  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Consolidated totals

   $ 1,782       —       $ 1,782     $ 672       37.7
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

Nine months ended September 30, 2025

 

(millions of U.S. dollars)

(unaudited)

   IFRS revenues     Remove fair value
adjustments to
acquired deferred
revenue
     Revenues excluding
fair value
adjustments to
acquired deferred
revenue
    Adjusted EBITDA     Adjusted EBITDA
Margin
 

Legal Professionals

   $ 2,130       —       $ 2,130     $ 1,029       48.3

Corporates

     1,491       —         1,491       556       37.3

Tax & Accounting Professionals

     888     $ 20        908       401       44.2
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

“Big 3” Segments Combined(1)

     4,509       20        4,529       1,986       43.9

Reuters News

     621       —         621       126       20.2

Global Print

     354       —         354       131       37.0

Eliminations/Rounding

     (17     —         (17     —        n/a  

Corporate costs

     —        —         —        (84     n/a  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Consolidated totals

   $ 5,467     $ 20      $ 5,487     $ 2,159       39.3
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

Three months ended September 30, 2024

 

(millions of U.S. dollars)

(unaudited)

   IFRS revenues     Remove fair value
adjustments to
acquired deferred
revenue
     Revenues excluding
fair value
adjustments to
acquired deferred
revenue
    Adjusted EBITDA     Adjusted EBITDA
Margin
 

Legal Professionals

   $ 745       —       $ 745     $ 334       44.9

Corporates

     437     $ 2        439       162       36.8

Tax & Accounting Professionals

     221       —         221       59       26.8
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

“Big 3” Segments Combined(1)

     1,403       2        1,405       555       39.5

Reuters News

     199       —         199       40       20.4

Global Print

     128       —         128       43       33.1

Eliminations/Rounding

     (6     —         (6     —        n/a  

Corporate costs

     —        —         —        (29     n/a  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Consolidated totals

   $ 1,724     $ 2      $ 1,726     $ 609       35.3
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

n/a: not applicable

Margins are computed using whole dollars, as a result, margins calculated from reported amounts may differ from those presented due to rounding.

 

(1)

Refer to page 23 for additional information on non-IFRS financial measures.


 

LOGO

Thomson Reuters Reports Third-Quarter 2025 Results

Page 21 of 23

 

Reconciliation of adjusted EBITDA margin(1)

 

Nine months ended September 30, 2024

 

(millions of U.S. dollars)

(unaudited)

   IFRS revenues     Remove fair value
adjustments to
acquired deferred
revenue
     Revenues excluding
fair value
adjustments to
acquired deferred
revenue
    Adjusted EBITDA     Adjusted EBITDA
Margin
 

Legal Professionals

   $ 2,193     $ 1      $ 2,194     $ 1,003       45.7

Corporates

     1,386       6        1,392       518       37.2

Tax & Accounting Professionals

     799       —         799       331       41.5
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

“Big 3” Segments Combined(1)

     4,378       7        4,385       1,852       42.3

Reuters News

     614       1        615       151       24.6

Global Print

     375       —         375       133       35.5

Eliminations/Rounding

     (18     —         (18     —        n/a  

Corporate costs

     —        —         —        (75     n/a  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Consolidated totals

   $ 5,349     $ 8      $ 5,357     $ 2,061       38.5
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Thomson Reuters Corporation

“Big 3” Segments and Consolidated Adjusted EBITDA(1) and the Related Margins(1)

(millions of U.S. dollars)

(unaudited)

 

     Year ended  
     December 31,  
     2024  

Adjusted EBITDA(1)

  

Legal Professionals

   $ 1,302  

Corporates

     671  

Tax & Accounting Professionals

     527  
  

 

 

 

“Big 3” Segments Combined(1)

     2,500  

Reuters News

     196  

Global Print

     188  

Corporate costs

     (105
  

 

 

 

Total Adjusted EBITDA

   $ 2,779  
  

 

 

 

“Big 3” Segments Combined(1)

  

Adjusted EBITDA

   $ 2,500  

Revenues, excluding $7 million of fair value adjustments to acquired deferred revenue

   $ 5,938  

Adjusted EBITDA margin

     42.1

Consolidated(1)

  

Adjusted EBITDA

   $ 2,779  

Revenues, excluding $9 million of fair value adjustments to acquired deferred revenue

   $ 7,267  

Adjusted EBITDA margin

     38.2

n/a: not applicable

Margins are computed using whole dollars, as a result, margins calculated from reported amounts may differ from those presented due to rounding.

 

(1)

Refer to page 23 for additional information on non-IFRS financial measures.


 

LOGO

Thomson Reuters Reports Third-Quarter 2025 Results

Page 22 of 23

 

Thomson Reuters Corporation

Reconciliation of Net Debt(1) and Leverage Ratio of Net Debt to Adjusted EBITDA(1)

(millions of U.S. dollars)

(unaudited)

 

     September 30,
2025
    December 31,
2024
 

Current indebtedness

   $ 838     $ 973  

Long-term indebtedness

     1,338       1,847  
  

 

 

   

 

 

 

Total debt

     2,176       2,820  

Swaps

     8       21  
  

 

 

   

 

 

 

Total debt after swaps

     2,184       2,841  

Remove fair value adjustments for hedges

     (2     5  
  

 

 

   

 

 

 

Total debt after hedging arrangements

     2,182       2,846  

Remove transaction costs, premiums or discounts, included in the carrying value of debt

     27       22  

Add: Lease liabilities (current and non-current)

     240       256  

Less: Cash and cash equivalents

     (618     (1,968
  

 

 

   

 

 

 

Net debt

   $ 1,831     $ 1,156  
  

 

 

   

 

 

 

Leverage ratio of net debt to adjusted EBITDA

    

Adjusted EBITDA

   $ 2,877     $ 2,779  

Net debt/adjusted EBITDA

     0.6:1       0.4:1  
  

 

 

   

 

 

 

 

(1)

Refer to page 23 for additional information on non-IFRS financial measures.


 

LOGO

Thomson Reuters Reports Third-Quarter 2025 Results

Page 23 of 23

 

Non-IFRS Financial Measures    Definition    Why Useful to the Company and Investors
     

Adjusted EBITDA and the related margin

   Represents earnings or losses from continuing operations before tax expense or benefit, net interest expense, other finance costs or income, depreciation, amortization of computer software and other identifiable intangible assets, Thomson Reuters share of post-tax earnings or losses in equity method investments, other operating gains and losses, certain asset impairment charges and fair value adjustments, including those related to acquired deferred revenue. The related margin is adjusted EBITDA expressed as a percentage of revenues. For purposes of this calculation, revenues are before fair value adjustments to acquired deferred revenue.    Provides a consistent basis to evaluate operating profitability and performance trends by excluding items that the company does not consider to be controllable activities for this purpose. Also, represents a measure commonly reported and widely used by investors as a valuation metric, as well as to assess the company’s ability to incur and service debt.
     

Adjusted earnings and adjusted EPS

  

Net earnings or loss including dividends declared on preference shares but excluding the post-tax impacts of fair value adjustments, including those related to acquired deferred revenue, amortization of acquired intangible assets (attributable to other identifiable intangible assets and acquired computer software), other operating gains and losses, certain asset impairment charges, other finance costs or income, Thomson Reuters share of post-tax earnings or losses in equity method investments, discontinued operations and other items affecting comparability. Acquired intangible assets contribute to the generation of revenues from acquired companies, which are included in the company’s computation of adjusted earnings.

 

The post-tax amount of each item is excluded from adjusted earnings based on the specific tax rules and tax rates associated with the nature and jurisdiction of each item.

 

Adjusted EPS is calculated from adjusted earnings using diluted weighted-average shares and does not represent actual earnings or loss per share attributable to shareholders.

  

Provides a more comparable basis to analyze earnings.

 

These measures are commonly used by shareholders to measure performance.

     

Effective tax rate on adjusted earnings

  

Adjusted tax expense divided by pre-tax adjusted earnings. Adjusted tax expense is computed as income tax (benefit) expense plus or minus the income tax impacts of all items impacting adjusted earnings (as described above), and other tax items impacting comparability.

 

In interim periods, the company also makes an adjustment to reflect income taxes based on the estimated full-year effective tax rate. Earnings or losses for interim periods under IFRS reflect income taxes based on the estimated effective tax rates of each of the jurisdictions in which Thomson Reuters operates. The non-IFRS adjustment reallocates estimated full-year income taxes between interim periods but has no effect on full-year income taxes.

  

Provides a basis to analyze the effective tax rate associated with adjusted earnings.

 

The company’s effective tax rate computed in accordance with IFRS may be more volatile by quarter because the geographical mix of pre-tax profits and losses in interim periods may be different from that for the full year. Therefore, the company believes that using the expected full-year effective tax rate provides more comparability among interim periods.

     

Free cash flow

   Net cash provided by operating activities and other investing activities, less capital expenditures, payments of lease principal and dividends paid on the company’s preference shares.    Helps assess the company’s ability, over the long term, to create value for its shareholders as it represents cash available to repay debt, pay common dividends, fund share repurchases and acquisitions.
     

Changes before the impact of foreign currency or at “constant currency”

   The changes in revenues, adjusted EBITDA and the related margin, and adjusted EPS before currency (at constant currency or excluding the effects of currency) are determined by converting the current and equivalent prior period’s local currency results using the same foreign currency exchange rate.    Provides better comparability of business trends from period to period.
     

Changes in revenues computed on an “organic” basis

   Represent changes in revenues of the company’s existing businesses at constant currency. The metric excludes the distortive impacts of acquisitions and dispositions from not owning the business in both comparable periods.    Provides further insight into the performance of the company’s existing businesses by excluding distortive impacts and serves as a better measure of the company’s ability to grow its business over the long term.
     

Accrued capital expenditures as a percentage of revenues

   Accrued capital expenditures divided by revenues, where accrued capital expenditures include amounts that remain unpaid at the end of the reporting period. For purposes of this calculation, revenues are before fair value adjustments to acquired deferred revenue.    Reflects the basis on which the company manages capital expenditures for internal budgeting purposes.
     

“Big 3” segments

   The company’s combined Legal Professionals, Corporates and Tax & Accounting Professionals segments. All measures reported for the “Big 3” segments are non-IFRS financial measures.    The “Big 3” segments comprised approximately 80% of revenues and represent the core of the company’s business information service product offerings.
     

Net debt and leverage ratio of net debt to adjusted EBITDA

  

Net debt is total debt, plus related hedging instruments and collateral balances, along with lease liabilities, excluding unamortized transaction costs and any premiums or discounts on debt, minus cash and cash equivalents. We exclude specific hedging components to reflect the net cash outflow upon debt maturity.

 

Net debt to adjusted EBITDA is net debt divided by adjusted EBITDA for the previous twelve-month period ending with the current fiscal quarter.

  

Provides a commonly used measure of a company’s leverage and its ability to pay its debt. Given that the company hedges some of its debt to manage risk, the company includes hedging instruments as it believes it provides a better measure of the total obligation associated with its outstanding debt. Since the company plans to hold its debt and related hedges until maturity, the net debt calculation is adjusted to reflect the net cash outflow at maturity, after deducting cash and cash equivalents.

 

The company’s non-IFRS measure is aligned with the calculation of its internal maximum leverage ratio and is more conservative than the maximum ratio allowed under the contractual covenants in its credit facility.

Please refer to reconciliations for the most directly comparable IFRS financial measures.