v3.25.3
Interim Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and cash equivalents $ 36,427 $ 23,376
Restricted cash 35,945 24,089
Investments in financial assets 19,352 9,449
Trade receivables 27,861 14,235
Short-term financing receivables, net 2,224
Other current assets 2,901 1,762
TOTAL CURRENT ASSETS 124,710 72,911
NON-CURRENT ASSETS    
Intangible assets, net 4,518 2,575
Goodwill 8,993 8,993
Property and equipment, net 2,514 2,116
Investment in equity securities 2,250
Long-term financing receivables, net 2,230
TOTAL NON-CURRENT ASSETS 20,505 13,684
TOTAL ASSETS 145,215 86,595
CURRENT LIABILITIES    
Accounts payable 1,078 1,374
Accrued liabilities 47,655 25,939
Customer deposits 35,945 24,089
Other payables 6,944 3,050
TOTAL CURRENT LIABILITIES 91,622 54,452
TOTAL LIABILITIES 91,622 54,452
EQUITY ATTRIBUTABLE TO OWNERS    
Common Shares, no par value, unlimited Common Shares authorized, 210,911 Shares issued and 210,911 outstanding at September 30, 2025; and 202,941 Shares issued and 202,499 outstanding at December 31, 2024
Additional paid-in capital 161,896 138,639
Accumulated deficit (108,648) (104,746)
Accumulated other comprehensive income 392 708
Treasury stock, at cost, 0 and 442 Common Shares at September 30, 2025 and December 31, 2024, respectively (2,455)
EQUITY ATTRIBUTABLE TO OWNERS 53,640 32,146
Non-controlling interests (47) (3)
TOTAL EQUITY 53,593 32,143
TOTAL LIABILITIES AND EQUITY $ 145,215 $ 86,595