| EXPENSES BY NATURE |
The
following table presents cost of sales and a breakdown of operating expenses (in thousands):
SCHEDULE OF BREAKDOWN OF OPERATING EXPENSES
| | |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| | |
Three
Months Ended September 30, | | |
Nine
Months Ended September 30, | |
| | |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| Cost of Sales | |
$ | 523,692 | | |
$ | 340,359 | | |
$ | 1,336,623 | | |
$ | 829,253 | |
| | |
| | | |
| | | |
| | | |
| | |
| Operating Expenses | |
| | | |
| | | |
| | | |
| | |
| General
and Administrative Expenses | |
| 19,584 | | |
| 16,301 | | |
| 56,000 | | |
| 42,452 | |
| Salaries and Benefits | |
| 9,753 | | |
| 7,314 | | |
| 29,213 | | |
| 19,748 | |
| Stock-Based Compensation for Employees | |
| 3,040 | | |
| 2,825 | | |
| 6,059 | | |
| 6,245 | |
| Administrative Expenses | |
| 758 | | |
| 1,066 | | |
| 2,871 | | |
| 2,835 | |
| Professional Fees | |
| 4,500 | | |
| 3,917 | | |
| 13,700 | | |
| 10,339 | |
| Depreciation and Amortization Expense | |
| 567 | | |
| 358 | | |
| 1,344 | | |
| 1,024 | |
| Other | |
| 966 | | |
| 821 | | |
| 2,813 | | |
| 2,261 | |
| Marketing
Expenses | |
| 21,034 | | |
| 15,261 | | |
| 62,015 | | |
| 43,779 | |
| Salaries and Benefits | |
| 452 | | |
| 279 | | |
| 1,255 | | |
| 721 | |
| Stock-Based Compensation for Employees | |
| 43 | | |
| 6 | | |
| 126 | | |
| 11 | |
| Stock-Based Compensation for Agents | |
| 3,935 | | |
| 2,665 | | |
| 10,528 | | |
| 7,137 | |
| Revenue Share | |
| 15,738 | | |
| 11,651 | | |
| 45,886 | | |
| 33,190 | |
| Other | |
| 866 | | |
| 660 | | |
| 4,220 | | |
| 2,720 | |
| Research
and Development Expenses | |
| 4,712 | | |
| 3,045 | | |
| 12,637 | | |
| 8,115 | |
| Salaries and Benefits | |
| 2,584 | | |
| 1,681 | | |
| 7,338 | | |
| 4,394 | |
| Stock-Based Compensation for Employees | |
| 339 | | |
| 308 | | |
| 944 | | |
| 641 | |
| Other | |
| 1,789 | | |
| 1,056 | | |
| 4,355 | | |
| 3,080 | |
| Settlement
of Litigation | |
| - | | |
| - | | |
| - | | |
| 9,250 | |
| Total
Operating Expenses | |
$ | 45,330 | | |
$ | 34,607 | | |
$ | 130,652 | | |
$ | 103,596 | |
| Total
Cost of Sales and Operating Expenses | |
$ | 569,022 | | |
$ | 374,966 | | |
$ | 1,467,275 | | |
$ | 932,849 | |
THE
REAL BROKERAGE INC.
NOTES
TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE PERIOD ENDED SEPTEMBER 30, 2025 AND 2024
UNAUDITED
|