v3.25.3
CONDENSED CONSOLIDATED STATEMENT OF EQUITY (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Beginning balance at Dec. 29, 2023   $ 190 $ 15,553 $ 3,220 $ (198) $ 64
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income and other       1,049    
Other comprehensive income, net of income taxes $ 4       4  
Share-based compensation   2        
Share-based compensation and other, net     355      
Repurchases and retirement of common stock   (2) (421) (89)    
Cash dividends       (665)    
Ending balance at Sep. 27, 2024 $ 19,062 190 15,487 3,515 (194) 64
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Cash dividends (in dollars per share) $ 3.48          
Beginning balance at Jun. 28, 2024   190 15,516 3,368 (234) 64
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income and other       401    
Other comprehensive income, net of income taxes $ 40       40  
Share-based compensation and other, net     127      
Repurchases and retirement of common stock     (156) (34)    
Cash dividends       (220)    
Ending balance at Sep. 27, 2024 $ 19,062 190 15,487 3,515 (194) 64
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Cash dividends (in dollars per share) $ 1.16          
Beginning balance at Jan. 03, 2025 $ 19,579 190 15,558 3,739 27 65
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income and other       1,306   (2)
Other comprehensive income, net of income taxes (5)       (5)  
Share-based compensation   2        
Share-based compensation and other, net     391      
Repurchases and retirement of common stock   (5) (797) (196)    
Cash dividends       (678)    
Derecognized with divestiture           (63)
Ending balance at Oct. 03, 2025 $ 19,532 187 15,152 4,171 22 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Cash dividends (in dollars per share) $ 3.60          
Beginning balance at Jun. 27, 2025   187 15,090 3,970 31 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income and other       462    
Other comprehensive income, net of income taxes $ (9)       (9)  
Share-based compensation   1        
Share-based compensation and other, net     201      
Repurchases and retirement of common stock   (1) (139) (36)    
Cash dividends       (225)    
Ending balance at Oct. 03, 2025 $ 19,532 $ 187 $ 15,152 $ 4,171 $ 22 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Cash dividends (in dollars per share) $ 1.20