| Schedule of Segment Loss, Including Significant Segment Expenses |
Segment loss, including significant segment expenses, for the three and nine months ended September 30, 2025 and 2024 is as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | | | 2025 | | 2024 | | 2025 | | 2024 | | Product revenues, net | | $ | 142,342 | | | $ | 93,425 | | | $ | 342,580 | | | $ | 259,265 | | | Less: | | | | | | | | | | Cost of product revenues (excluding amortization of intangible assets) | | 29,365 | | | 21,170 | | | 78,718 | | | 59,591 | | | ARIKAYCE external R&D expenses | | 9,214 | | | 16,370 | | | 32,338 | | | 45,192 | | | Brensocatib external R&D expenses | | 19,355 | | | 17,288 | | | 73,576 | | | 74,612 | | | TPIP external R&D expenses | | 28,754 | | | 16,635 | | | 58,556 | | | 45,190 | | | Other external R&D expenses | | 36,579 | | | 26,919 | | | 93,107 | | | 55,111 | | | R&D compensation and benefit-related expenses | | 63,817 | | | 50,778 | | | 173,764 | | | 136,146 | | | SG&A compensation and benefit-related expenses | | 62,287 | | | 47,578 | | | 168,443 | | | 115,250 | | | Other segment items(a) | | 150,930 | | | 94,721 | | | 398,275 | | | 261,889 | | | Depreciation | | 2,458 | | | 1,459 | | | 6,825 | | | 4,483 | | | Amortization of intangible assets | | 1,538 | | | 1,263 | | | 4,064 | | | 3,789 | | | Change in fair value of deferred and contingent consideration liabilities | | 104,653 | | | 14,682 | | | 181,953 | | | 106,482 | | | Investment income | | (18,289) | | | (16,982) | | | (45,420) | | | (36,050) | | | Interest expense | | 20,382 | | | 21,054 | | | 63,196 | | | 63,363 | | | Provision for income taxes | | 1,320 | | | 1,014 | | | 3,475 | | | 2,441 | | | Segment net loss | | $ | (370,021) | | | $ | (220,524) | | | $ | (948,290) | | | $ | (678,224) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a) Other segment items include stock-based compensation, professional fees, and facility-related expenses.
|