v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
Sep. 30, 2024
Assets      
Cash and cash equivalents $ 191.3 $ 559.7 $ 433.2
Restricted cash 3.9 41.1 1.1
Accounts and notes receivable, gross 1,197.1 905.5 1,030.9
Allowance for credit losses (12.3) (13.2) (13.5)
Accounts and notes receivable, net 1,184.8 892.3 1,017.4
Inventories 687.1 681.8 647.7
Other current assets 104.0 90.8 113.5
Assets held for sale 97.3 0.0 0.0
Total current assets 2,268.4 2,265.7 2,212.9
Investments and long-term receivables 33.6 31.3 31.4
Property, plant & equipment, cost 14,641.6 14,516.8 12,350.5
Allowances for depreciation, depletion & amortization (6,288.9) (6,055.3) (5,937.0)
Property, plant & equipment, net 8,352.7 8,461.5 6,413.5
Operating lease right-of-use assets, net 522.0 526.4 508.3
Goodwill 3,839.5 3,788.1 3,450.0
Other intangible assets, net 1,796.0 1,883.0 1,609.1
Other noncurrent assets 166.3 148.8 126.7
Total assets 16,978.5 17,104.8 14,351.9
Liabilities      
Current maturities of long-term debt 0.4 400.5 0.5
Trade payables and accruals 422.6 407.0 352.6
Other current liabilities 556.2 431.6 421.0
Liabilities held for sale 37.6 0.0 0.0
Total current liabilities 1,016.8 1,239.1 774.1
Long-term debt 4,360.4 4,906.9 3,329.2
Deferred income taxes, net 1,391.9 1,336.5 1,000.3
Deferred revenue 132.3 137.8 139.4
Noncurrent operating lease liabilities 506.2 521.4 503.5
Other noncurrent liabilities 813.8 820.6 712.3
Total liabilities 8,221.4 8,962.3 6,458.8
Other commitments and contingencies (Note 8)
Common stock, authorized (in shares) 480,000,000 480,000,000.0 480,000,000.0
Common stock, par value (in usd per share) $ 1 $ 1 $ 1
Common stock, outstanding (in shares) 132,000,000.0 132,100,000 132,100,000
Equity      
Common stock, $1 par value, Authorized 480.0 shares, Outstanding 132.0, 132.1 and 132.1 shares, respectively $ 132.0 $ 132.1 $ 132.1
Capital in excess of par value 2,920.2 2,900.1 2,895.0
Retained earnings 5,805.1 5,213.8 4,980.7
Accumulated other comprehensive loss (123.1) (127.4) (138.8)
Total shareholders' equity 8,734.2 8,118.6 7,869.0
Noncontrolling interest 22.9 23.9 24.1
Total equity 8,757.1 8,142.5 7,893.1
Total liabilities and equity $ 16,978.5 $ 17,104.8 $ 14,351.9