| | | |
Per Share
|
| |
Total
|
| ||||||
|
Public Offering Price
|
| | | $ | 24.25 | | | | | $ | 71,246,500 | | |
|
Underwriting Discounts and Commissions(1)
|
| | | $ | 0.97 | | | | | $ | 2,849,860 | | |
|
Net Proceeds to the Company(2).
|
| | | $ | 23.28 | | | | | $ | 68,396,640 | | |
| | BMO Capital Markets | | |
National Bank of Canada
Capital Markets |
| |
RBC Capital Markets
|
|
| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-iv | | | |
| | | | | S-v | | | |
| | | | | S-1 | | | |
| | | | | S-6 | | | |
| | | | | S-7 | | | |
| | | | | S-17 | | | |
| | | | | S-18 | | | |
| | | | | S-19 | | | |
| | | | | S-27 | | | |
| | | | | S-28 | | | |
| | | | | S-34 | | | |
| | | | | S-36 | | | |
| | | | | S-36 | | | |
|
Prospectus
|
| ||||||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 14 | | | |
| | | | | 26 | | | |
| | | | | 27 | | | |
| | | | | 29 | | | |
| | | | | 30 | | | |
| | | | | 30 | | | |
| | | | | 32 | | | |
| | | | | 33 | | | |
| | | |
Actual
|
| |
As
Adjusted |
| |
As Further
Adjusted |
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 425,375 | | | | | $ | 726,176 | | | | | $ | 800,876 | | |
| Liabilities: | | | | | |||||||||||||||
| Current Liabilities | | | | | | | | | | | | | | | | | | | |
|
Trade and other payables
|
| | | $ | 5,220 | | | | | $ | 5,220 | | | | | $ | 5,220 | | |
|
Lease liabilities
|
| | | | 66 | | | | | | 66 | | | | | | 66 | | |
|
CWA settlement payable
|
| | | | 1,000 | | | | | | 1,000 | | | | | | 1,000 | | |
|
Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | |
|
CWA settlement payable
|
| | | | 2,000 | | | | | | 2,000 | | | | | | 2,000 | | |
|
Total Liabilities
|
| | | $ | 8,286 | | | | | $ | 8,286 | | | | | $ | 8,286 | | |
| Equity: | | | | | |||||||||||||||
|
Common shares(1)
|
| | | $ | 1,089,215 | | | | | | 1,390,016 | | | | | | 1,464,716 | | |
|
Additional paid-in capital
|
| | | | 29,941 | | | | | | 29,941 | | | | | | 29,941 | | |
|
Accumulated deficit
|
| | | | (609,412) | | | | | | (609,412) | | | | | | (609,412) | | |
|
Total Shareholders’ Equity
|
| | | $ | 509,744 | | | | | $ | 810,545 | | | | | $ | 885,245 | | |
|
Total Capitalization
|
| | | $ | 509,744 | | | | | $ | 810,545 | | | | | $ | 885,245 | | |
|
Name
|
| |
Number of
common shares |
| |||
|
BMO Capital Markets Corp.
|
| | | | 1,469,000 | | |
|
National Bank Financial Inc.
|
| | | | 734,500 | | |
|
RBC Capital Markets, LLC.
|
| | | | 734,500 | | |
|
Total
|
| | | | 2,938,000 | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 6 | | | |
| | | | | | 6 | | | |
| | | | | | 6 | | | |
| | | | | | 6 | | | |
| | | | | | 14 | | | |
| | | | | | 26 | | | |
| | | | | | 27 | | | |
| | | | | | 29 | | | |
| | | | | | 30 | | | |
| | | | | | 30 | | | |
| | | | | | 32 | | | |
| | | | | | 33 | | |
| |
BMO Capital Markets
|
| |
National Bank of Canada
Capital Markets |
| |
RBC Capital Markets
|
|